File 024432
Knowledge Universe Education Private Placement Memorandum (File 024432)
Private placement memorandum dated September 27, 2006 for Knowledge Universe Education L.P. offering $1 billion in investment units for early childhood education company expansion.
Summary
This is a confidential private placement memorandum for Knowledge Universe Education L.P. (KUE), dated September 27, 2006, offering $1 billion in investment units at $1,000 per unit to accredited investors through Goldman Sachs and Credit Suisse as placement agents. KUE is a Cayman Islands exempted limited partnership controlling Knowledge Learning Corporation (KLC), the largest for-profit early childhood care and education company in the U.S. operating approximately 2,500 locations across 39 states. The offering proceeds are intended for operational expansion, strategic acquisitions, product development, debt repayment, and other corporate purposes, with completion expected by March 31, 2007. The memorandum includes extensive risk factors and confidentiality restrictions on distribution and use of the investment information.
No. Copy: _________________Recipient _____________________________________CONFIDENTIALPrivate Placement MemorandumDated September 27, 2006$1,000,000,000KNOWLEDGE UNIVERSE EDUCATION L.P.KUE Management Inc.Investment Units consisting of Common Limited Partner Units ofKnowledge Universe Education LP and Class A Ordinary Shares ofKUE Management Inc.Knowledge Universe Education L.P. ("KUE," and, together with its subsidiaries, the "Company") is aCayman Islands exempted limited partnership. KUE Management Inc. is a Cayman Islands exemptedcompany and the sole general partner of KUE (the "General Partner"). KUE is the indirect controllingstockholder of Knowledge Learning Corporation ("KLC"), the largest for-profit early childhood care andeducation company in the U.S., which operates approximately 2,500 locations in 39 states.We are offering investment units (the "Units"), each comprised of one Common limited partner unit("Common LP Unit") in KUE and one Class A ordinary share of the General Partner ("Class A Share"), for$1,000 per Unit. We are offering the Units on a strictly confidential basis pursuant to a private placementwith Goldman, Sachs & Co. and Credit Suisse acting as placement agents (the "Agents"), subject tovarious conditions, exclusively to accredited investors. We intend to use the net proceeds from the saleof the Units to expand operations, including through strategic acquisitions in the U.S. and internationally,to develop new products and services, to repay certain existing indebtedness and for other corporatepurposes. We reserve the right to withdraw, cancel or modify the offer and to reject orders in whole or inpart. The offering is expected to be completed in one or more closings on or prior to March 31, 2007.The Units and the underlying Common LP Units and Class A Shares have not been, nor will theybe, registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), orqualified under any applicable U.S. state statutes or laws of any non-U.S. jurisdiction. The Unitswill be offered and sold under the exemption from registration provided by Section 4(2) of theSecurities Act and Regulation D and Regulation S promulgated under the Securities Act, andother similar exemptions available pursuant to the laws of the states and other jurisdictions wherethe offering will be made.There is no public market for the Units and no such market is expected to develop in the future. There isno obligation on the part of any person to register the Units or the underlying Common LP Units or ClassA Shares under the Securities Act or any state or non-U.S. securities laws other than in the limitedcircumstances described in this Private Placement Memorandum.Investing in the Units involves risks. You should read the section entitled "Risk Factors"beginning on page 44 for a discussion of certain risk factors that you should consider beforeinvesting in the Units.Placement AgentsGoldman, Sachs & Co. Credit SuissePrivate Placement Memorandum dated September 27, 2006.Table of Contents1. EXECUTIVE SUMMARY 192. SUMMARY TERMS OF THE TRANSACTION 273. USE OF PROCEEDS 394. CAPITALIZATION 405. SUMMARY FINANCIAL DATA 426. RISK FACTORS 447. DISTRIBUTION POLICY 608. INDUSTRY OVERVIEW 619. KNOWLEDGE UNIVERSE EDUCATION ("KUE") 7310. MANAGEMENT'S DISCUSSION AND ANALYSIS OF KLC's PRO FORMA RESULTS OFOPERATIONS 7511. THE OPERATING COMPANY ("KLC OPCO") 8212. THE REAL ESTATE COMPANY ("KLC PROPCO") 10013. k12 INC. ("k12") 10614. THE STRUCTURE OF KUE AND THE GENERAL PARTNER 11515. MANAGEMENT INCENTIVE PLANS AND EMPLOYMENT AGREEMENTS 13116. RELATED PARTY TRANSACTIONS 13317. ELIGIBLE INVESTORS 13618. CERTAIN INCOME TAX CONSEQUENCES 14019. APPENDICES 146You should rely only on the information contained in this Private Placement Memorandum (this"Memorandum") or to which we have referred you. We have not authorized anyone to provide youwith information that is different. This Memorandum may only be used where it is legal to sell theUnits. The information in this Memorandum may only be accurate on the date of thisMemorandum. No person has any obligation to update the statements and information containedin this Memorandum.NOTICE TO INVESTORSTHIS CONFIDENTIAL MEMORANDUM IS BEING FURNISHED ON A STRICTLY CONFIDENTIAL BASISSOLELY TO A LIMITED NUMBER OF SOPHISTICATED PROSPECTIVE INVESTORS FOR THEPURPOSE OF PROVIDING CERTAIN INFORMATION REGARDING THE OFFERING OF THE UNITS. APROSPECTIVE INVESTOR MAY NOT DISTRIBUTE OR REPRODUCE THIS MEMORANDUM, ORDISCLOSE ITS CONTENTS, TO ANY PERSON OTHER THAN PROFESSIONAL REPRESENTATIVESOF THE INVESTOR IN CONNECTION WITH ITS CONSIDERATION OF THIS INVESTMENT. ASCONTEMPLATED BY THE CONFIDENTIALITY AGREEMENTS BETWEEN THE INVESTORS ANDKUE, THIS MEMORANDUM AND ANY INFORMATION FURNISHED IN CONNECTION HEREWITH(COLLECTIVELY, THE "COMPANY INFORMATION"), YOU ACKNOWLEDGE AND AGREE THAT (I) ALLCOMPANY INFORMATION IS CONFIDENTIAL; (II) YOU WILL NOT DISTRIBUTE OR REPRODUCETHE COMPANY INFORMATION IN WHOLE OR IN PART AND WILL USE THE COMPANYINFORMATION SOLELY TO EVALUATE AN INVESTMENT IN THE UNITS AND NOT FOR ANY OTHERPURPOSE; (III) IN THE EVENT THAT YOU HAVE NO FURTHER INTEREST IN PARTICIPATING INTHIS OFFERING, OR IF AT ANY TIME THE COMPANY SO REQUESTS (AT ITS DISCRETION), YOUWILL PROMPTLY RETURN, DESTROY OR DELETE ALL COMPANY INFORMATION THAT YOU HAVERECEIVED AT THE EARLIEST OPPORTUNITY AS REQUESTED BY THE COMPANY; AND (IV) YOUWILL NOT DISCLOSE TO ANY THIRD PARTY THE COMPANY INFORMATION THAT HAS BEENPROVIDED TO YOU. EACH PROSPECTIVE INVESTOR IS RESPONSIBLE FOR THE FEES OF ITSOWN COUNSEL, ACCOUNTANTS AND OTHER ADVISORS.THE UNITS OFFERED HEREBY AND THE COMMON LP UNITS AND CLASS A SHARESREPRESENTED THEREBY ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY AND RESALEAND MAY NOT BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER THE SECURITIESACT AND THE APPLICABLE STATE AND NON-U.S. SECURITIES LAWS PURSUANT TOREGISTRATION OR AN EXEMPTION THEREFROM, AND THEN ONLY TO THE EXTENT PERMITTEDBY THE LIMITED PARTNERSHIP AGREEMENT OF KUE AND THE GOVERNING DOCUMENTS ANDAGREEMENT AMONG MEMBERS OF THE GENERAL PARTNER. ACCORDINGLY, INVESTORSSHOULD BE AWARE THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL RISKS OF ANINVESTMENT IN THE UNITS OFFERED HEREBY FOR AN INDEFINITE PERIOD OF TIME.THE STATEMENTS AND INFORMATION CONTAINED IN THIS MEMORANDUM HAVE BEENCOMPILED AS OF THE DATE HEREOF (UNLESS OTHERWISE STATED HEREIN) FROM THECOMPANY AND FROM OTHER SOURCES. NEITHER THE DELIVERY OF THIS MEMORANDUM NORANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THERE HASBEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY OR THAT THE INFORMATION SET FORTHHEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF. NO PERSON HASANY OBLIGATION TO UPDATE THE STATEMENTS AND INFORMATION CONTAINED HEREIN.IN MAKING AN INVESTMENT DECISION, INVESTORS MUST RELY ON THEIR OWN EXAMINATIONOF THE COMPANY, THE GENERAL PARTNER AND THE TERMS OF THE OFFERING, INCLUDINGTHE MERITS AND RISKS INVOLVED. YOU ACKNOWLEDGE THAT (A) YOU HAVE NOT RELIED ONTHE AGENTS OR ANY PERSON AFFILIATED WITH THE AGENTS IN CONNECTION WITH YOURINVESTIGATION OF THE ACCURACY OF THE INFORMATION PROVIDED HEREIN OR YOURINVESTMENT DECISION AND (B) NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATIONOR TO MAKE ANY REPRESENTATION CONCERNING THE COMPANY, THE GENERAL PARTNER ORTHE OFFERING OTHER THAN AS CONTAINED IN THIS MEMORANDUM AND INFORMATION GIVENBY DULY AUTHORIZED OFFICERS AND EMPLOYEES OF THE COMPANY IN CONNECTION WITHYOUR EXAMINATION OF THE COMPANY, THE GENERAL PARTNER AND THE TERMS OF THISOFFERING, AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONSSHOULD NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, THE GENERALPARTNER OR THE AGENTS.THIS MEMORANDUM DOES NOT CONSTITUTE AN OFFER BY ANY PERSON TO SELL, OR ASOLICITATION OF AN OFFER TO BUY, ANY UNITS OR COMPONENTS THEREOF IN ANYJURISDICTION IN WHICH IT IS UNLAWFUL FOR SUCH PERSON TO MAKE SUCH AN OFFER ORSOLICITATION.THE UNITS AND COMPONENT SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTEREDUNDER THE SECURITIES ACT OR THE SECURITIES LAWS OF THE STATES OR ANY NON-U.S.JURISDICTION AND ARE BEING OFFERED AND SOLD IN RELIANCE ON EXEMPTIONS FROM THEREGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND SUCH STATE AND NON-U.S.LAWS. THE UNITS HAVE NOT BEEN RECOMMENDED, APPROVED OR DISAPPROVED BY THEU.S. SECURITIES AND EXCHANGE COMMISSION OR ANY OTHER FEDERAL, STATE OR NON-U.S.SECURITIES COMMISSION OR REGULATORY AUTHORITY, NOR HAVE ANY OF THE FOREGOINGAUTHORITIES PASSED UPON OR ENDORSED THE MERITS OF THIS OFFERING OR THEACCURACY OR ADEQUACY OF THIS MEMORANDUM. ANY REPRESENTATION TO THECONTRARY IS A CRIMINAL OFFENSE.NEITHER THE GENERAL PARTNER NOR THE COMPANY IS REQUIRED TO REGISTER OR BEREGULATED AS A MUTUAL FUND UNDER THE MUTUAL FUNDS LAW (2003 REVISION) OF THECAYMAN ISLANDS. NEITHER THE CAYMAN ISLANDS MONETARY AUTHORITY NOR ANY OTHERGOVERNMENTAL AUTHORITY IN THE CAYMAN ISLANDS HAS PASSED JUDGMENT UPON ORAPPROVED THE TERMS OR MERITS OF THIS DOCUMENT. THERE IS NO INVESTMENTCOMPENSATION SCHEME AVAILABLE TO INVESTORS IN THE CAYMAN ISLANDS.PROSPECTIVE INVESTORS SHOULD READ THIS ENTIRE MEMORANDUM CAREFULLY BEFOREDECIDING WHETHER TO PURCHASE THE UNITS, AND PROSPECTIVE INVESTORS SHOULDMAKE THEIR OWN INVESTIGATION OF THE INVESTMENT DESCRIBED HEREIN, INCLUDING THEMERITS AND RISKS INVOLVED AND THE LEGALITY AND TAX CONSEQUENCES OF SUCH ANINVESTMENT. PROSPECTIVE INVESTORS ARE NOT TO CONSTRUE THIS MEMORANDUM OR ITSCONTENTS AS LEGAL, TAX, INVESTMENT OR OTHER ADVICE. PROSPECTIVE INVESTORS WILLHAVE THE OPPORTUNITY TO ASK QUESTIONS AND RECEIVE ANSWERS AND ADDITIONALINFORMATION ABOUT THE COMPANY, THE GENERAL PARTNER AND THE UNITS TO VERIFY THEINFORMATION CONTAINED HEREIN TO THE EXTENT REPRESENTATIVES OF THE COMPANYPOSSESS SUCH INFORMATION. EACH INVESTOR SHOULD MAKE ITS OWN INQUIRIES ANDCONSULT ITS OWN ADVISORS CONCERNING THE VARIOUS LEGAL, TAX AND ECONOMICCONSIDERATIONS RELATING TO ITS INVESTMENT.THIS MEMORANDUM DOES NOT CONTAIN THE INFORMATION, INCLUDING FINANCIALSTATEMENTS, THAT WOULD BE INCLUDED IN A REGISTRATION STATEMENT FILED WITH THEU.S. SECURITIES AND EXCHANGE COMMISSION.THIS MEMORANDUM CONTAINS PROJECTIONS FOR KLC AND K12 INC. THAT ARE BASED UPONA NUMBER OF ASSUMPTIONS AND ESTIMATES THAT, WHILE PRESENTED WITH NUMERICALSPECIFICITY AND CONSIDERED REASONABLE BY MANAGEMENT WHEN TAKEN AS A WHOLE,INHERENTLY ARE SUBJECT TO SIGNIFICANT BUSINESS, ECONOMIC, COMPETITIVE AND OTHERRISKS, UNCERTAINTIES AND CONTINGENCIES, MANY OF WHICH ARE BEYOND THE CONTROLOF THE COMPANY, AND ARE BASED UPON SPECIFIC ASSUMPTIONS WITH RESPECT TO FUTUREBUSINESS DECISIONS, SOME OR ALL OF WHICH WILL CHANGE. PROJECTIONS ARENECESSARILY SPECULATIVE IN NATURE AND IT CAN BE EXPECTED THAT ASSUMPTIONSUNDERLYING THE PROJECTIONS WILL NOT PROVE TO BE VALID OR WILL VARY FROM ACTUALRESULTS. ACCORDINGLY, THE PROJECTIONS ARE ONLY AN ESTIMATE. ACTUAL RESULTS WILLVARY FROM THE PROJECTIONS AND THE VARIATIONS MAY BE MATERIAL. CONSEQUENTLY,YOUR RECEIPT OF THE PROJECTIONS SHOULD NOT BE REGARDED AS A REPRESENTATION BY2THE COMPANY, ITS ADVISORS, THE AGENTS, OR ANY OTHER PERSON OF RESULTS THAT WILLACTUALLY BE ACHIEVED. PROSPECTIVE PURCHASERS OF THE UNITS ARE CAUTIONED NOTTO PLACE UNDUE RELIANCE ON THESE PROJECTIONS.THE INFORMATION PRESENTED HEREIN WAS PREPARED OR OBTAINED BY KUE AND IS BEINGFURNISHED SOLELY FOR USE BY PROSPECTIVE INVESTORS IN CONNECTION WITH THEOFFERING. THE AGENTS HAVE NOT ASSUMED ANY RESPONSIBILITY FOR INDEPENDENTVERIFICATION OF THE INFORMATION CONTAINED HEREIN OR OTHERWISE MADE AVAILABLE INCONNECTION WITH THE OFFERING OF SECURITIES AND MAKE NO REPRESENTATIONS ORWARRANTIES AS TO THE ACCURACY OR COMPLETENESS OF SUCH INFORMATION. NOTHINGCONTAINED HEREIN IS, OR SHOULD BE RELIED ON AS, A PROMISE OR REPRESENTATION AS TOTHE FUTURE PERFORMANCE OF KUE.NOTICE TO NON-U.S. INVESTORSNOTICE TO RESIDENTS OF ARGENTINATHIS MEMORANDUM HAS NOT BEEN APPROVED BY ANY SECURITIES REGULATOR INARGENTINA AND DOES NOT ENABLE KUE, THE GENERAL PARTNER, OR ANY OTHER PARTY TOMAKE A PUBLIC OFFERING OF THE UNITS. THIS MEMORANDUM HAS ONLY BEEN ADDRESSEDDIRECTLY TO THE PROSPECTIVE INVESTORS DESIGNATED AND IS INTENDED TO PROVIDEINFORMATION AT THEIR REQUEST THIS MEMORANDUM SHOULD NOT BE CIRCULATED ORMADE PUBLIC IN ANY WAY. INVESTORS PARTICIPATING IN THIS ISSUANCE FULLYACKNOWLEDGE THAT THEY HAVE BEEN INVITED PERSONALLY AND IN CONSIDERATION OFTHEIR SPECIAL POSITION AS SOPHISTICATED INVESTORS AND THAT THEY HAVE HAD ALLPROPER AND DUE PERSONAL COUNSELING TO ADOPT ANY DECISION RELATED TO THISISSUANCE. THE UNITS ARE NOT AUTHORIZED TO BE OFFERED PUBLICLY IN THEARGENTINEAN MARKET OR TO BE SOLD TO ANY INVESTOR IN ARGENTINA.NOTICE TO RESIDENTS OF AUSTRALIATHIS MEMORANDUM HAS NOT BEEN AND WILL NOT BE LODGED WITH THE AUSTRALIANSECURITIES AND INVESTMENTS COMMISSION. THE OFFER IS ONLY MADE TO THOSEPERSONS TO WHOM DISCLOSURE IS NOT REQUIRED UNDER DIVISION 2 OF PART 6D.2 ORPART 7.9 OF THE CORPORATIONS ACT 2001 AND DOES NOT PURPORT TO BE AN OFFER OFINTERESTS FOR WHICH DISCLOSURE IS REQUIRED. IN ADDITION, KUE IS NOT A REGISTEREDSCHEME AS DEFINED IN THE CORPORATIONS ACT 2001. RESALE OF THE UNITS IN AUSTRALIAWITHIN 12 MONTHS OF THE DATE OF ISSUE MAY REQUIRE THE SELLER TO COMPLY WITH THEDISCLOSURE REQUIREMENTS OF DIVISION 2 OF PART 6D.2 OR PART 7.9 OF THECORPORATIONS ACT 2001.NOTICE TO RESIDENTS OF BRAZILKUE IS NOT A PUBLICLY-HELD CORPORATION AND IS NOT LISTED WITH ANY STOCKEXCHANGE, ORGANIZED OVER THE COUNTER MARKET OR ELECTRONIC SYSTEM OFSECURITIES TRADING. LIKEWISE, THE UNITS HAVE NOT BEEN AND WILL NOT BE REGISTEREDWITH ANY SECURITIES EXCHANGE COMMISSION OR OTHER SIMILAR AUTHORITY, INCLUDINGTHE BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (COMISSAO DE VALORESMOBILARIOS-"CVM"). ANY PUBLIC OFFERING, AS DEFINED UNDER BRAZILIAN LAWS ANDREGULATIONS, OF THE UNITS IN BRAZIL IS NOT LEGAL WITHOUT SUCH PRIOR REGISTRATIONUNDER LAW NR. 6.385/76. SUBSEQUENT TRADING OF THE UNITS IN BRAZIL IS ALLOWED ONLYBY MEANS OF PRIVATE TRANSACTIONS AND IS NOT SUBJECT TO REGISTRATION WITH THECVM TO THE EXTENT THAT SUCH TRADING DOES NOT QUALIFY AS A PUBLIC OFFERING. ITSHOULD BE NOTED THAT A SELLER OF THE UNITS, HOWEVER, MAY BE ASKED BY THEPURCHASER TO COMPLY WITH PROCEDURAL REQUIREMENTS TO EVIDENCE PREVIOUS TITLETO THE UNITS, AND MAY BE SUBJECT TO BRAZILIAN TAX ON CAPITAL GAINS WHICH MAY BEWITHHELD FROM THE SALE PRICE. PERSONS WISHING TO OFFER OR ACQUIRE THE UNITS3WITHIN BRAZIL SHOULD CONSULT WITH THEIR OWN COUNSEL AS TO THE APPLICABILITY OFTHESE REGISTRATION REQUIREMENTS OR ANY EXEMPTION THEREFROM.THIS MEMORANDUM IS CONFIDENTIAL AND INTENDED SOLELY FOR THE USE OF THEADDRESSEE AND CANNOT BE DELIVERED OR DISCLOSED IN ANY MANNER WHATSOEVER TOANY PERSON OR ENTITY OTHER THAN THE ADDRESSEE.NOTICE TO RESIDENTS OF CANADATHIS MEMORANDUM CONSTITUTES AN OFFERING OF THE UNITS DESCRIBED HEREIN ONLY INTHOSE JURISDICTIONS IN CANADA AND TO THOSE PERSONS WHERE AND TO WHOM THEY MAYBE LAWFULLY OFFERED FOR SALE AND THEREIN ONLY BY PERSONS PERMITTED TO SELLSUCH SECURITIES. THIS MEMORANDUM IS NOT, AND UNDER NO CIRCUMSTANCES IS TO BECONSTRUED AS, AN ADVERTISEMENT OR A PUBLIC OFFERING OF THE UNITS IN CANADA. NOSECURITIES COMMISSION OR SIMILAR REGULATORY AUTHORITY IN CANADA HAS REVIEWEDOR IN ANY WAY PASSED UPON THIS MEMORANDUM OR THE MERIT OF THE UNITS AND ANYREPRESENTATION TO THE CONTRARY IS AN OFFENCE UNDER APPLICABLE SECURITIES LAWS.No dealer, salespersons or other individual has been authorized to give any information or tomake any representations not contained in this Memorandum in connection with the offer madeby this Memorandum and, if given or made, such information or representations must not berelied upon as having been authorized by KUE or by the General Partner or by any placementagent Neither the delivery of this Memorandum nor any sale made hereunder shall, under anycircumstances, create an implication that there has not been any change in the facts as set forthin this Memorandum or in the affairs of KUE or the General Partner since the date hereof.Resale Restrictions in Canada. THE DISTRIBUTION OF THE UNITS IN CANADA IS BEING MADE ONA PRIVATE PLACEMENT BASIS. ACCORDINGLY, ANY RESALE OF THE UNITS MUST BE MADE INACCORDANCE WITH AN EXEMPTION FROM THE REGISTRATION AND PROSPECTUSREQUIREMENTS OF APPLICABLE SECURITIES LAWS. NEITHER KUE NOR THE GENERALPARTNER IS A REPORTING ISSUER IN ANY PROVINCE OR TERRITORY OF CANADA.PURCHASERS OF THE UNITS ARE ADVISED TO SEEK LEGAL ADVICE PRIOR TO ANY RESALE OFTHE UNITS.Enforcement of Legal Rights. THE GENERAL PARTNER IS A CAYMAN ISLANDS EXEMPTEDCOMPANY AND KUE IS A CAYMAN ISLANDS EXEMPTED LIMITED PARTNERSHIP. THEDIRECTORS, OFFICERS AND REPRESENTATIVES OF THE GENERAL PARTNER AND KUE MAY BELOCATED OUTSIDE CANADA AND, AS A RESULT, IT MAY NOT BE POSSIBLE FOR CANADIANPURCHASERS TO EFFECT SERVICE OF PROCESS WITHIN CANADA UPON THE GENERALPARTNER, KUE, OR THEIR DIRECTORS, OFFICERS OR REPRESENTATIVES. ALL OR ASUBSTANTIAL PORTION OF THE ASSETS OF KUE, THE GENERAL PARTNER AND THEIRDIRECTORS, OFFICERS OR REPRESENTATIVES MAY BE LOCATED OUTSIDE OF CANADA AND,AS A RESULT, IT MAY NOT BE POSSIBLE TO SATISFY A JUDGMENT AGAINST SUCH PERSONS INCANADA OR TO ENFORCE A JUDGMENT OBTAINED IN CANADIAN COURTS AGAINST SUCHPERSONS OUTSIDE OF CANADA.Right of Action for Damages or Rescission. THE FOLLOWING SUMMARY IS SUBJECT TO THEEXPRESS PROVISIONS OF THE SECURITIES ACT (ONTARIO), THE SECURITIES ACT (NEWBRUNSWICK) AND THE SECURITIES ACT (NOVA SCOTIA) AND THE RULES AND REGULATIONSTHEREUNDER AND REFERENCE IS MADE THERETO FOR THE COMPLETE TEXT OF SUCHPROVISIONS. THE SECURITIES ACT (ONTARIO) AND THE SECURITIES ACT (NEW BRUNSWICK)PROVIDE CERTAIN PURCHASERS IN ONTARIO AND NEW BRUNSWICK, RESPECTIVELY, WITH ASTATUTORY RIGHT OF ACTION FOR DAMAGES OR RESCISSION AGAINST THE ISSUER WHEREAN OFFERING MEMORANDUM CONTAINS A MISREPRESENTATION. THE SECURITIES ACT (NOVASCOTIA) PROVIDES PURCHASERS IN NOVA SCOTIA WITH A STATUTORY RIGHT OF ACTION FORDAMAGES AGAINST EVERY SELLER, EVERY DIRECTOR OF THE SELLER AT THE DATE OF THIS4MEMORANDUM AND EVERY PERSON WHO SIGNED THE OFFERING MEMORANDUM OR A RIGHTOF RESCISSION AGAINST EVERY SELLER WHERE AN OFFERING MEMORANDUM CONTAINS AMISREPRESENTATION. SUCH PURCHASERS WHO PURCHASE A SECURITY OFFERED BY THEOFFERING MEMORANDUM DURING THE PERIOD OF DISTRIBUTION ARE DEEMED TO HAVERELIED ON SUCH MISREPRESENTATION IF IT WAS A MISREPRESENTATION AT THE TIME OFPURCHASE.FOR PURCHASERS IN ONTARIO AND NOVA SCOTIA, THESE STATUTORY RIGHTS AREEXERCISABLE, IN THE CASE OF AN ACTION FOR RESCISSION, 180 DAYS AFTER THE DATE OFTHE TRANSACTION THAT GAVE RISE TO THE CAUSE OF ACTION OR, IN THE CASE OF ANYACTION, OTHER THAN AN ACTION FOR RESCISSION, THE EARLIER OF (I) 180 DAYS AFTER THEPLAINTIFF FIRST HAD KNOWLEDGE OF THE FACTS GIVING RISE TO THE CAUSE OF ACTION AND(II) THREE YEARS AFTER THE DATE OF THE TRANSACTION THAT GAVE RISE TO THE CAUSE OFACTION. NOTWITHSTANDING THE FOREGOING, IN NOVA SCOTIA, NO ACTION MAY BECOMMENCED MORE THAN 120 DAYS AFTER THE DATE ON WHICH PAYMENT WAS MADE FORTHE SECURITIES OR AFTER THE DATE ON WHICH THE INITIAL PAYMENT FOR THE SECURITIESWAS MADE WHERE PAYMENTS SUBSEQUENT TO THE INITIAL PAYMENT ARE MADE PURSUANTTO A CONTRACTUAL COMMITMENT ASSUMED PRIOR TO, OR CONCURRENTLY WITH, THEINITIAL PAYMENTFOR PURCHASERS IN NEW BRUNSWICK, THESE STATUTORY RIGHTS ARE EXERCISABLE, INTHE CASE OF AN ACTION FOR RESCISSION, 180 DAYS AFTER THE DATE OF THE TRANSACTIONTHAT GAVE RISE TO THE CAUSE OF ACTION OR, IN THE CASE OF ANY ACTION, OTHER THAN ANACTION FOR RESCISSION, THE EARLIER OF (I) ONE YEAR AFTER THE PLAINTIFF FIRST HADKNOWLEDGE OF THE FACTS GIVING RISE TO THE CAUSE OF ACTION AND (II) 6 YEARS AFTERTHE DATE OF THE TRANSACTION THAT GAVE RISE TO THE CAUSE OF THE ACTION.THE RIGHTS DISCUSSED ABOVE ARE IN ADDITION TO AND WITHOUT DEROGATION FROM ANYOTHER RIGHT OR REMEDY WHICH PURCHASERS MAY HAVE AT LAW AND ARE INTENDED TOCORRESPOND TO THE PROVISIONS OF THE RELEVANT SECURITIES LEGISLATION AND ARESUBJECT TO THE DEFENCES CONTAINED THEREIN.Canadian Federal Income Tax Considerations. THIS MEMORANDUM DOES NOT DISCUSS THECANADIAN FEDERAL INCOME TAX CONSIDERATIONS RELEVANT TO A HOLDER OF THE UNITSRESIDENT IN CANADA FOR PURPOSES OF THE INCOME TAX ACT (CANADA) (THE "ITA"). THERULES FOR THE TAXATION OF PARTNERS AND PARTNERSHIPS UNDER THE ITA AREEXTREMELY COMPLEX AND, ACCORDINGLY, PROSPECTIVE PURCHASERS OF THE UNITS WHOARE RESIDENT IN CANADA ARE STRONGLY ADVISED TO CONSULT WITH THEIR OWN TAXADVISORS PRIOR TO PURCHASING ANY UNITS.Forward Looking Statements. CERTAIN STATEMENTS IN THIS MEMORANDUM CONSTITUTE"FORWARD-LOOKING STATEMENTS." FORWARD-LOOKING STATEMENTS INCLUDESTATEMENTS CONCERNING THE PLANS, OBJECTIVES, GOALS, STRATEGIES AND FUTUREOPERATIONS AND PERFORMANCE OF KUE AND THE GENERAL PARTNER AND THEASSUMPTIONS UNDERLYING THESE FORWARD-LOOKING STATEMENTS. KUE AND THEGENERAL PARTNER USE THE WORDS "ANTICIPATES," "ESTIMATES," EXPECTS," "BELIEVES,""INTENDS," "PLANS," "MAY," "WILL," "SHOULD," AND ANY SIMILAR EXPRESSIONS TO IDENTIFYFORWARD-LOOKING STATEMENTS. THESE FORWARD-LOOKING STATEMENTS INVOLVEKNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT FACTORS THATCOULD CAUSE ACTUAL RESULTS, PERFORMANCE AND ACHIEVEMENTS TO BE MATERIALLYDIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSEDOR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FORWARD-LOOKINGSTATEMENTS ARE BASED ON NUMEROUS ASSUMPTIONS REGARDING PRESENT AND FUTUREBUSINESS STRATEGIES AND THE ENVIRONMENT IN WHICH KUE AND THE GENERAL PARTNERWILL OPERATE IN THE FUTURE. AS A RESULT OF THESE RISK, UNCERTAINTIES AND5ASSUMPTIONS, A PROSPECTIVE INVESTOR SHOULD NOT PLACE UNDUE RELIANCE ON THESEFORWARD-LOOKING STATEMENTS. SEE "RISK FACTORS" IN THIS MEMORANDUM.THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS OF THE DATE OF THISMEMORANDUM. NEITHER KUE NOR THE GENERAL PARTNER IS OBLIGED, AND DOES NOTINTEND, TO UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS ARESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE. ALL SUBSEQUENTWRITTEN AND ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO KUE, THE GENERALPARTNER, OR PERSONS ACTING ON THEIR BEHALF, ARE EXPRESSLY QUALIFIED IN THEIRENTIRETY BY THE CAUTIONARY STATEMENTS CONTAINED THROUGHOUT THIS MEMORANDUM.Financial information. FINANCIAL INFORMATION CONTAINED IN THIS MEMORANDUM HAVE NOTBEEN PREPARED IN ACCORDANCE WITH U.S. GENERALLY ACCEPTED ACCOUNTINGPRACTICES, AND MAY DIFFER IN CERTAIN RESPECTS FROM THOSE ACCOUNTING PRINCIPLESUSED IN OTHER JURISDICTIONS, INCLUDING CANADA. PROSPECTIVE PURCHASERS SHOULDCONDUCT THEIR OWN INVESTIGATION AND ANALYSIS OF THE BUSINESS, DATA ANDTRANSACTION DESCRIBED HEREIN AND CONSULT THEIR OWN FINANCIAL ADVISORS. SEE"NON-GAAP FINANCIAL MEASURES" BELOW IN THIS MEMORANDUM.Representations of Canadian Purchasers. EACH PURCHASER OF THE UNITS RESIDENT IN ACANADIAN JURISDICTION WILL BE DEEMED TO HAVE REPRESENTED TO KUE AND THEGENERAL PARTNER AND THE AGENTS WHO SELLS THE UNITS TO SUCH PURCHASER THAT: (A)THE OFFER AND SALE OF THE UNITS WAS MADE EXCLUSIVELY THROUGH THIS MEMORANDUMAND WAS NOT MADE THROUGH AN ADVERTISEMENT OF THE UNITS IN ANY PRINTED MEDIA OFGENERAL AND REGULAR PAID CIRCULATION, RADIO, TELEVISION OR TELECOMMUNICATIONS,INCLUDING ELECTRONIC DISPLAY, OR ANY OTHER FORM OF ADVERTISING IN CANADA; (B)SUCH PURCHASER HAS REVIEWED AND ACKNOWLEDGES THE TERMS REFERRED TO ABOVEUNDER "RESALE RESTRICTIONS IN CANADA"; (C) WHERE REQUIRED BY LAW, SUCHPURCHASER IS PURCHASING AS PRINCIPAL FOR ITS OWN ACCOUNT AND NOT AS AGENT; AND(D) SUCH PURCHASER OR ANY ULTIMATE PURCHASER FOR WHICH SUCH PURCHASER ISACTING AS AGENT IS ENTITLED UNDER APPLICABLE CANADIAN SECURITIES LAWS TOPURCHASE SUCH UNITS WITHOUT THE BENEFIT OF A PROSPECTUS QUALIFIED UNDER SUCHSECURITIES LAWS, AND WITHOUT LIMITING THE GENERALITY OF THE FOREGOING: (I) SUCHPURCHASER IS AN "ACCREDITED INVESTOR" AS DEFINED IN SECTION 1.1 OF NATIONALINSTRUMENT 45-106 ("NI 45-106"), OR FULFILLS THE REQUIREMENTS OF SECTION 2.10 OF NI 45-106 (A "$150K PURCHASER") AND (II) IN THE CASE OF A PURCHASER RESIDENT IN ONTARIO,SUCH PURCHASER, OR ANY ULTIMATE PURCHASER FOR WHICH SUCH PURCHASER IS ACTINGAS AGENT, IS AN "ACCREDITED INVESTOR" AS DEFINED IN NI 45-106, OR A $150K PURCHASERWHO IS PURCHASING THE UNITS FROM A REGISTERED INVESTMENT DEALER WITHIN THEMEANING OF SECTION 98 OF THE REGULATION TO THE SECURITIES ACT (ONTARIO).IN ADDITION, EACH PURCHASER OF THE UNITS RESIDENT IN CANADA WILL BE DEEMED TOHAVE REPRESENTED TO KUE, THE GENERAL PARTNER AND THE AGENTS FROM WHOM APURCHASE CONFIRMATION WAS RECEIVED, THAT SUCH PURCHASER: (A) HAS BEEN NOTIFIEDBY KUE AND THE GENERAL PARTNER (I) THAT KUE AND THE GENERAL PARTNER AREREQUIRED TO PROVIDE INFORMATION ("PERSONAL INFORMATION") PERTAINING TO THEPURCHASER AS REQUIRED TO BE DISCLOSED IN SCHEDULE I OF FORM 45-106F1 UNDER NI 45-106 (INCLUDING ITS NAME, ADDRESS, TELEPHONE NUMBER AND THE NUMBER AND VALUE OFANY UNITS PURCHASED), WHICH FORM 45-106F1 IS REQUIRED TO BE FILED BY KUE AND THEGENERAL PARTNER UNDER NI 45-106; (II) THAT SUCH PERSONAL INFORMATION WILL BEDELIVERED TO THE ONTARIO SECURITIES COMMISSION (THE "OSC") IN ACCORDANCE WITH NI45-106; (III) THAT SUCH PERSONAL INFORMATION IS BEING COLLECTED INDIRECTLY BY THEOSC UNDER THE AUTHORITY GRANTED TO IT UNDER THE SECURITIES LEGISLATION OFONTARIO; (IV) THAT SUCH PERSONAL INFORMATION IS BEING COLLECTED FOR THEPURPOSES OF THE ADMINISTRATION AND ENFORCEMENT OF THE SECURITIES LEGISLATIONOF ONTARIO; AND (V) THAT THE PUBLIC OFFICIAL IN ONTARIO WHO CAN ANSWER QUESTIONS6ABOUT THE OSC'S INDIRECT COLLECTION OF SUCH PERSONAL INFORMATION IS THEADMINISTRATIVE ASSISTANT TO THE DIRECTOR OF CORPORATE FINANCE AT THE OSC, SUITE1903, BOX 5520 QUEEN STREET WEST, TORONTO, ONTARIO M5H 3S8, TELEPHONE: (416) 593-8086; AND (B) HAS AUTHORIZED THE INDIRECT COLLECTION OF THE PERSONAL INFORMATIONBY THE OSC. FURTHER, THE PURCHASER ACKNOWLEDGES THAT ITS NAME, ADDRESS,TELEPHONE NUMBER AND OTHER SPECIFIED INFORMATION, INCLUDING THE NUMBER OFUNITS IT HAS PURCHASED AND THE AGGREGATE PURCHASE PRICE PAID BY PURCHASER,MAY BE DISCLOSED TO OTHER CANADIAN SECURITIES REGULATORY AUTHORITIES AND MAYBECOME AVAILABLE TO THE PUBLIC IN ACCORDANCE WITH THE REQUIREMENTS OFAPPLICABLE LAWS. BY PURCHASING UNITS, THE PURCHASER CONSENTS TO THEDISCLOSURE OF SUCH INFORMATION.Language of documents if7 Canada. UPON RECEIPT OF THIS MEMORANDUM, EACH INVESTOR INCANADA HEREBY CONFIRMS THAT IT HAS EXPRESSLY REQUESTED THAT ALL DOCUMENTSEVIDENCING OR RELATING IN ANY WAY TO THE SALE OF THE UNITS (INCLUDING FOR GREATERCERTAINTY ANY PURCHASE CONFIRMATION OR ANY NOTICE) BE DRAWN UP IN THE ENGLISHLANGUAGE ONLY. PAR LA RECEPTION DE CE DOCUMENT CHAQUE INVESTISSEUR CANADIENCONFIRME PAR LES PRESENTES QU'IL A E_XPRESSEMENT EXIGE QUE TOUS LES DOCUMENTSFAISANT FOI OU SE RAPPORTANT DE QUELQUE MANIERE QUE CE SOIT A LA VENTE DESVALEURS MOBILIERES DECRITES AUX PRESENTES (INCLUANT, POUR PLUS DE CERTITUDE,TOUTE CONFIRMATION D'ACHAT OU TOUT AVIS) SOIENT REDIGES EN ANGLAIS SEULEMENT.NOTICE TO RESIDENTS OF THE CAYMAN ISLANDSCLASS A SHARES IN THE GENERAL PARTNER AND COMMON LP UNITS IN KUE MAY BEBENEFICIALLY OWNED BY PERSONS RESIDENT, DOMICILED, ESTABLISHED, INCORPORATEDOR REGISTERED IN THE CAYMAN ISLANDS PURSUANT TO THE LAWS OF THE CAYMANISLANDS. THE GENERAL PARTNER AND KUE, HOWEVER, WILL NOT UNDERTAKE BUSINESSWITH THE PUBLIC IN THE CAYMAN ISLANDS OTHER THAN SO FAR AS MAY BE NECESSARY FORTHE CARRYING ON OF THE BUSINESS OF, AS APPLICABLE THE GENERAL PARTNER OR KUEEXTERIOR TO THE ISLANDS. "PUBLIC" FOR THESE PURPOSES DOES NOT INCLUDE ANYEXEMPTED OR ORDINARY NON-RESIDENT COMPANY REGISTERED UNDER THE COMPANIESLAW OR A FOREIGN COMPANY REGISTERED PURSUANT TO PART IX OF THE COMPANIES LAWOR ANY SUCH COMPANY ACTING AS GENERAL PARTNER OF A PARTNERSHIP REGISTEREDPURSUANT TO SECTION 9(1) OF THE EXEMPTED LIMITED PARTNERSHIP LAW (2003 REVISION)OR ANY DIRECTOR OR OFFICER OF SUCH PARTNERSHIP ACTING IN SUCH CAPACITY OR THETRUSTEE OF ANY TRUST REGISTERED OR CAPABLE OF REGISTRATION PURSUANT TOSECTION 74 OF THE TRUSTS LAW (2001 REVISION).NOTICE TO RESIDENTS OF CHINATHE INFORMATION CONTAINED IN THIS MEMORANDUM WILL NOT CONSTITUTE AN OFFER TOSELL ANY SECURITIES WITHIN THE PEOPLE'S REPUBLIC OF CHINA (WHICH, FOR SUCHPURPOSES, DOES NOT INCLUDE THE HONG KONG OR MACAU SPECIAL ADMINISTRATIVEREGIONS OR TAIWAN) (THE "PRC"). THIS MEMORANDUM AND THE INFORMATION CONTAINEDHEREIN HAVE NOT BEEN APPROVED BY ANY RELEVANT GOVERNMENTAL AUTHORITIES IN THEPRC AND THE UNITS MAY NOT BE OFFERED FOR SALE IN THE PRC. PRC INVESTORS ARERESPONSIBLE FOR OBTAINING ALL RELEVANT GOVERNMENT REGULATORYAPPROVALS/LICENSES THEMSELVES, INCLUDING, BUT NOT LIMITED TO, ANY WHICH MAY BEREQUIRED FROM THE STATE ADMINISTRATION OF FOREIGN EXCHANGE, THE CHINA BANKINGREGULATORY COMMISSION, AND/OR THE CHINA SECURITIES REGULATORY COMMISSION, ANDCOMPLYING WITH ALL RELEVANT PRC REGULATIONS, INCLUDING, BUT NOT LIMITED TO, ANYRELEVANT FOREIGN EXCHANGE REGULATIONS AND/OR FOREIGN INVESTMENT REGULATIONS.7NOTICE TO RESIDENTS OF FRANCETHE COMPANY AND THE AGENTS HAVE NOT OFFERED OR SOLD AND WILL NOT OFFER ORSELL, DIRECTLY OR INDIRECTLY, THE UNITS TO THE PUBLIC IN FRANCE, AND HAVE NOTDISTRIBUTED OR CAUSED TO BE DISTRIBUTED AND WILL NOT DISTRIBUTE OR CAUSE TO BEDISTRIBUTED TO THE PUBLIC IN FRANCE, THIS MEMORANDUM OR ANY OTHER OFFERINGMATERIAL RELATING TO THE UNITS. SUCH OFFERS, SALES AND DISTRIBUTIONS HAVE BEENAND SHALL ONLY BE MADE IN FRANCE TO (I) PROVIDERS OF INVESTMENT SERVICES RELATINGTO PORTFOLIO MANAGEMENT FOR THE ACCOUNT OF THIRD PARTIES, AND/OR (II) QUALIFIEDINVESTORS (INVESTISSEURS QUALIFIES), AND/OR (III) A RESTRICTED GROUP OF INVESTORS(CERCLE RESTREINT D'INVESTISSEURS), ALL AS DEFINED IN, AND IN ACCORDANCE WITH,ARTICLES L.411-1, L.411-2, D.411-1 AND D.411-2 OF THE FRENCH CODE MONETAIRE ETFINANCIER.NOTICE TO RESIDENTS OF GERMANYTHE UNITS HAVE NOT BEEN AND WILL NOT BE REGISTERED OR APPROVED FOR PUBLICOFFERING UNDER THE SECURITIES LAWS OF GERMANY. THIS MEMORANDUM HAS NOT BEENAND WILL NOT BE SUBMITTED TO THE FEDERAL FINANCIAL SERVICES SUPERVISORYAUTHORITY (BUNDESANSTALT FOR FINANZDIENSTLEISTUNGSAUFSICHT) FOR APPROVAL AS APROSPECTUS AND NO PROSPECTUS HAS BEEN OR WILL BE PUBLISHED IN GERMANY.THEREFORE, THE UNITS MAY BE OFFERED AND SOLD IN THE TERRITORY OF THE FEDERALREPUBLIC OF GERMANY ONLY IF (I) LESS THAN 20 UNITS ARE OFFERED IN GERMANY, (II) THEPRICE PER OFFERED UNIT IS AT LEAST €200,000 FOR EACH OFFEREE, (III) THE OFFER IS TO A"RESTRICTED CIRCLE OF PERSONS" AS THIS TERM IS INTERPRETED BY THE BAFIN AND THEGERMAN COURTS, OR (IV) THE OFFER IS TO INVESTORS WHO PURCHASE OR SELLSECURITIES OR INVESTMENTS (VERMOGENSANLAGEN) AS DEFINED IN THE GERMAN SALESPROSPECTUS ACT (VERKAUFSPROSPEKTGESETZ) FOR THEIR OWN ACCOUNT OR THEACCOUNT OF THIRD PARTIES AS PART OF THEIR PROFESSION OR TRADE. THIS MEMORANDUMAND ANY OTHER DOCUMENT RELATING TO THE UNITS, AS WELL AS INFORMATION CONTAINEDTHEREIN, MAY NOT BE SUPPLIED TO THE PUBLIC IN GERMANY OR USED IN CONNECTION WITHANY OFFER FOR SUBSCRIPTION OR SALE OF THE UNITS TO THE PUBLIC IN GERMANY. THISMEMORANDUM AND OTHER OFFERING MATERIALS RELATING TO THE OFFER OF THE UNITSARE STRICTLY CONFIDENTIAL AND MAY NOT BE DISTRIBUTED TO ANY PERSON OR ENTITYOTHER THAN THE RECIPIENTS HEREOF.NOTICE TO RESIDENTS OF HONG KONGWARNINGTHE CONTENTS OF THIS MEMORANDUM HAVE NOT BEEN REVIEWED BY ANY REGULATORYAUTHORITY IN HONG KONG. YOU ARE ADVISED TO EXERCISE CAUTION IN RELATION TO THEOFFER. IF YOU ARE IN ANY DOUBT ABOUT ANY OF THE CONTENTS OF THIS MEMORANDUM,YOU SHOULD OBTAIN INDEPENDENT PROFESSIONAL ADVICE.NOTICE TO RESIDENTS OF ICELANDTHIS MEMORANDUM HAS BEEN ISSUED TO YOU FOR YOUR PERSONAL USE ONLY ANDEXCLUSIVELY FOR THE PURPOSES OF THE INVESTMENT SCHEME. ACCORDINGLY, THISMEMORANDUM MAY NOT BE USED FOR ANY OTHER PURPOSE NOR PASSED ON TO ANY OTHERPERSON IN ICELAND. THE SECURITIES OFFERING DESCRIBED IN THIS MEMORANDUM IS ANUNREGULATED INVESTMENT SCHEME. THE SECURITIES WHICH ARE THE OBJECT OF THISMEMORANDUM ARE NOT REGISTERED FOR PUBLIC DISTRIBUTION IN ICELAND WITH THEFINANCIAL SUPERVISORY AUTHORITY PURSUANT TO THE ICELANDIC ACT ON SECURITIESTRANSACTIONS NO. 33/2003 OR THE ICELANDIC ACT ON UCITS-FUNDS AND OTHERINVESTMENT FUNDS NO. 30/2003 AND SUPPLEMENTARY REGULATIONS. THE UNITS MAY NOTBE OFFERED OR SOLD BY MEANS OF THIS MEMORANDUM OR ANYWAY LATER RESOLD TO8OTHER THAN ENTITIES OR PERSONS DEFINED AS INSTITUTIONAL INVESTORS IN THE MEANINGOF ITEM NO. 7. IN ARTICLE 2 OF THE ICELANDIC ACT ON SECURITIES TRANSACTIONS AND THEREGULATION OF THE TRANSACTIONS OF SECURITIES NO. 233/2003. ANY RESALE OF THEUNITS IN ICELAND WILL NEED TO TAKE PLACE IN ACCORDANCE WITH THE PROVISIONS OF THEICELANDIC ACT ON SECURITIES TRANSACTIONS No. 33/2003 AS AMENDED AND ANYAPPLICABLE LAWS OR REGULATIONS OF ICELAND.NOTICE TO RESIDENTS OF INDIATHE ISSUANCE OF THE UNITS IS BEING MADE STRICTLY ON A PRIVATE PLACEMENT BASIS.THIS MEMORANDUM IS NOT A PROSPECTUS OR A STATEMENT IN LIEU OF A PROSPECTUS. ITIS NOT, AND SHOULD NOT BE DEEMED TO CONSTITUTE AN OFFER TO THE PUBLIC INGENERAL.THE INFORMATION CONTAINED IN THIS MEMORANDUM IS BELIEVED BY THE COMPANY TO BEACCURATE IN ALL MATERIAL RESPECTS AS OF THE DATE HEREOF. THE COMPANY DOES NOTUNDERTAKE TO UPDATE THIS MEMORANDUM TO REFLECT SUBSEQUENT EVENTS. THISMEMORANDUM HAS BEEN PREPARED TO PROVIDE GENERAL INFORMATION ON THE COMPANYTO POTENTIAL INVESTORS EVALUATING THE PROPOSAL TO SUBSCRIBE FOR THE UNITSCOVERED BY THIS MEMORANDUM AND IT DOES NOT PURPORT TO CONTAIN ALL THEINFORMATION THAT ANY SUCH POTENTIAL INVESTOR MAY REQUIRE. POTENTIAL INVESTORSSHOULD CONDUCT THEIR OWN DUE DILIGENCE, INVESTIGATION AND ANALYSIS OF THECOMPANY.PRIOR TO APPLYING FOR THE UNITS, INVESTORS SHOULD VERIFY IF THEY HAVE THENECESSARY POWER AND COMPETENCE TO APPLY FOR THE UNITS UNDER THEIRCONSTITUTIONAL DOCUMENTS AS WELL AS ALL RELEVANT LAWS AND REGULATIONS INFORCE IN INDIA. THEY SHOULD ALSO CONSULT THEIR OWN TAX ADVISORS ON THE TAXIMPLICATIONS OF THE ACQUISITION, OWNERSHIP AND SALE OF THE UNITS, AND INCOMEARISING THEREON.ALTHOUGH THE INFORMATION CONTAINED HEREIN HAS BEEN OBTAINED FROM SOURCESTHAT ARE RELIABLE TO THE BEST OF THE AGENTS' KNOWLEDGE AND BELIEF, THE AGENTSMAKES NO REPRESENTATION AS TO THE ACCURACY OR COMPLETENESS OF ANYINFORMATION CONTAINED HEREIN OR OTHERWISE PROVIDED BY THE AGENT. NEITHER THEAGENTS NOR ANY OFFICER OR EMPLOYEE OF THE AGENTS ACCEPT ANY LIABILITYWHATSOEVER FOR ANY DIRECT OR CONSEQUENTIAL LOSS ARISING FROM ANY USE OF THISMEMORANDUM OR ITS CONTENTS.NOTICE TO RESIDENTS OF ITALYTHE OFFERING OF THE UNITS IN THE REPUBLIC OF ITALY ("ITALY") HAS NOT BEENAUTHORISED BY THE COMMISSIONE NAZIONALE PER LE SOCIETA E LA BORSA ("CONSOB")PURSUANT TO THE ITALIAN SECURITIES LEGISLATION AND, ACCORDINGLY:(I) THE UNITS CANNOT BE OFFERED, SOLD OR DELIVERED IN ITALY IN AN INVESTMENTSOLICITATION ("SOLLECITAZIONE ALL'INVESTIMENTO") WITHIN THE MEANING OF ARTICLE 1,PARAGRAPH 1, LETTER (T) OF LEGISLATIVE DECREE NO. 58 OF 24 FEBRUARY 1998, ASAMENDED ("DECREE 58/98"),(II) THE UNITS CANNOT BE OFFERED, SOLD AND/OR DELIVERED, NOR ANY DOCUMENTRELATING TO THE UNITS CAN BE DISTRIBUTED, EITHER IN THE PRIMARY OR SECONDARYMARKET, TO INDIVIDUALS RESIDENT IN ITALY, AND(III) ANY OFFER, SALE AND/OR DELIVERY OF THE UNITS AND DISTRIBUTION OF COPIES OF ANYDOCUMENT RELATING TO THE UNITS IN ITALY WILL ONLY BE:(A) MADE TO ITALIAN INSTITUTIONAL INVESTORS ("INVESTITORI ISTITUZIONALI"), ASDEFINED IN ARTICLE 100 OF DECREE 58/98 BY REFERENCE TO ARTICLE 31.2 OF CONSOBREGULATION NO. 11522 OF 1 JULY 1998, AS AMENDED ("REGULATION 11522/98");(B) MADE IN COMPLIANCE WITH ARTICLE 129 OF THE LEGISLATIVE DECREE NO. 385 OF 1SEPTEMBER 1993, AS AMENDED ("DECREE 385/93"), AND THE IMPLEMENTINGINSTRUCTIONS OF THE BANK OF ITALY, IF APPLICABLE, PURSUANT TO WHICH THE ISSUEOR PLACEMENT OF SECURITIES IN ITALY IS SUBJECT TO PRIOR NOTIFICATION TO THEBANK OF ITALY, UNLESS AN EXEMPTION, DEPENDING, INTER ALIA, ON THE AMOUNT OFTHE ISSUE AND THE CHARACTERISTICS OF THE SECURITIES, APPLIES;(C) MADE IN COMPLIANCE WITH ANY OTHER ITALIAN SECURITIES, TAX AND EXCHANGECONTROL AND OTHER APPLICABLE LAWS AND REGULATIONS AND ANY OTHERAPPLICABLE REQUIREMENT OR LIMITATION WHICH MAY BE IMPOSED BY CONSOB, THEBANK OF ITALY OR ANY OTHER COMPETENT ITALIAN AUTHORITY; AND(D) MADE BY AN INVESTMENT FIRM, BANK OR FINANCIAL INTERMEDIARY PERMITTED TOCONDUCT SUCH ACTIVITIES IN ITALY IN ACCORDANCE WITH DECREE 58/98, DECREE 385/93,REGULATION 11522/98 AND ANY OTHER APPLICABLE LAWS AND REGULATIONS.NOTICE TO RESIDENTS OF JAPANTHE OFFERING OF THE UNITS HEREUNDER HAS NOT BEEN AND WILL NOT BE REGISTEREDUNDER THE SECURITIES AND EXCHANGE LAW OF JAPAN. CONSEQUENTLY, THE UNITS MAYNOT BE OFFERED, SOLD, RESOLD OR OTHERWISE TRANSFERRED, DIRECTLY OR INDIRECTLY,IN JAPAN OR TO OR FOR THE ACCOUNT OF ANY RESIDENT OF JAPAN, EXCEPT PURSUANT TOAND IN COMPLIANCE WITH APPLICABLE JAPANESE LAWS AND REGULATIONS. THE INVESTORSSHOULD FURTHER NOTE THAT PURSUANT TO THE PARTNERSHIP AGREEMENT THE UNITS MAYONLY BE TRANSFERRED IN WHOLE AND NOT IN PART AND THAT ANY SUCH TRANSFER WILLREQUIRE A PRIOR WRITTEN CONSENT OF THE GENERAL PARTNER.NOTICE TO RESIDENTS OF JERSEYNOTHING IN THIS MEMORANDUM, NOR ANYTHING COMMUNICATED TO HOLDERS ORPOTENTIAL HOLDERS OF SECURITIES BY THE COMPANY OR THE AGENTS IS INTENDED TOCONSTITUTE OR SHOULD BE CONSTRUED AS ADVICE ON THE MERITS OF THE PURCHASE OFOR SUBSCRIPTION FOR THE UNITS OR THE EXERCISE OF ANY RIGHTS ATTACHED THERETOFOR THE PURPOSES OF THE FINANCIAL SERVICES (JERSEY) LAW 1998, AS AMENDED.NOTICE TO RESIDENTS OF KUWAITTHIS OFFERING HAS NOT BEEN APPROVED BY THE KUWAIT CENTRAL BANK OR THE KUWAITMINISTRY OF COMMERCE AND INDUSTRY, NOR HAS THE COMPANY RECEIVED AUTHORIZATIONOR LICENSING FROM THE KUWAIT CENTRAL BANK OR THE KUWAIT MINISTRY OF COMMERCEAND INDUSTRY TO MARKET OR SELL THE UNITS WITHIN KUWAIT. FURTHERMORE, THISMEMORANDUM DOES NOT CONSTITUTE THE MARKETING OR OFFERING OF SECURITIES INKUWAIT PURSUANT TO THE KUWAITI SECURITIES LAW (LAW NO. 31 OF 1990, AS AMENDED).NOTICE TO RESIDENTS OF MEXICOTHE UNITS HAVE NOT BEEN REGISTERED WITH THE NATIONAL REGISTRY OF SECURITIES(REGISTRO NACIONAL DE VALORES) MAINTAINED BY THE MEXICAN NATIONAL BANKING ANDSECURITIES COMMISSION (COM/S/ON NACIONAL BANCARIA Y DE VALORES) AND MAY NOT BEOFFERED OR SOLD PUBLICLY IN MEXICO. THIS OFFER DOES NOT CONSTITUTE A PUBLICOFFER UNDER THE MEXICAN SECURITIES MARKET LAW (LEY DEL MERCADO DE VALORES).THIS PRIVATE OFFER AND ALL OTHER INFORMATION AS CONTAINED IN THIS MEMORANDUMARE EXCLUSIVELY FOR THE BENEFIT OF AND DISTRIBUTION TO INSTITUTIONAL OR HIGH NET10WORTH INVESTORS. THIS MEMORANDUM AND OTHER OFFERING MATERIALS MAY NOT BEPUBLICLY DISTRIBUTED IN MEXICO.NOTICE TO RESIDENTS OF MONACONEITHER THIS MEMORANDUM NOR ANY OTHER OFFERING MATERIAL RELATING TO THE UNITSMAY BE AVAILABLE TO THE PUBLIC OR USED IN CONNECTION WITH ANY OTHER OFFER FORSUBSCRIPTION OR SALE OF THE UNITS IN THE PRINCIPALITY OF MONACO, AND THE UNITSMAY NOT BE ISSUED, OFFERED OR OTHERWISE SOLD IN THE PRINCIPALITY OF MONACO.NOTICE TO RESIDENTS OF THE NETHERLANDSTHE UNITS MAY ONLY BE OFFERED, DIRECTLY OR INDIRECTLY, IN THE NETHERLANDS TOENTITIES WHICH (i) ARE PROFESSIONAL MARKET PARTIES AS DEFINED IN ARTICLE I-C, 1STPARAGRAPH, UNDER A OF THE EXEMPTION REGULATION ISSUED PURSUANT TO ARTICLE 4 OFTHE ACT ON THE SUPERVISION OF SECURITIES TRADE (WET TOEZICHT EFFECTENVERKEER1995) AND (ii) WHICH TRADE OR INVEST IN INVESTMENT OBJECTS IN THE CONDUCT OF APROFESSION OR BUSINESS WITHIN THE MEANING OF ARTICLE I OF THE EXEMPTIONREGULATION OF 9 OCTOBER 1990 ISSUED PURSUANT TO ARTICLE 14 OF THE INVESTMENTINSTITUTION SUPERVISION ACT (WET TOEZICHT BELEGGINGSINSTELLINGEN OF JUNE 27,1990). THE UNITS MAY NOT OTHERWISE BE OFFERED, DIRECTLY OR INDIRECTLY, IN THENETHERLANDS.NOTICE TO RESIDENTS OF QATARTHE UNITS HAVE NOT BEEN OFFERED, SOLD OR DELIVERED, AND WILL NOT BE OFFERED,SOLD OR DELIVERED AT ANY TIME, DIRECTLY OR INDIRECTLY, IN THE STATE OF QATAR IN AMANNER THAT WOULD CONSTITUTE A PUBLIC OFFERING. THIS MEMORANDUM HAS NOT BEENREVIEWED OR REGISTERED WITH QATARI GOVERNMENT AUTHORITIES, WHETHER UNDERLAW. NO. 25 (2002) CONCERNING INVESTMENT FUNDS, CENTRAL BANK RESOLUTION NO. 15(1997), AS AMENDED, OR ANY ASSOCIATED REGULATIONS. THEREFORE, THIS MEMORANDUMIS STRICTLY PRIVATE AND CONFIDENTIAL, AND IS BEING ISSUED TO A LIMITED NUMBER OFSOPHISTICATED INVESTORS, AND MAY NOT BE REPRODUCED OR USED FOR ANY OTHERPURPOSE, NOR PROVIDED TO ANY PERSON OTHER THAN RECIPIENT THEREOF.NOTICE TO RESIDENTS OF RUSSIAUNDER RUSSIAN LAW, THE UNITS ARE SECURITIES OF A FOREIGN ISSUER. NEITHER THEISSUE OF THE UNITS NOR A SECURITIES PROSPECTUS IN RESPECT OF THE UNITS HAS BEEN,OR IS INTENDED TO BE, REGISTERED WITH THE FEDERAL SERVICE FOR FINANCIAL MARKETSOF THE RUSSIAN FEDERATION, AND HENCE THE UNITS ARE NOT ELIGIBLE FOR INITIALOFFERING OR PUBLIC CIRCULATION IN THE RUSSIAN FEDERATION. THE INFORMATIONPROVIDED IN THIS MEMORANDUM IS NOT AN OFFER, OR AN INVITATION TO MAKE OFFERS, TOSELL, EXCHANGE OR OTHERWISE TRANSFER THE UNITS IN THE RUSSIAN FEDERATION OR TOOR FOR THE BENEFIT OF ANY RUSSIAN PERSON OR ENTITY.EACH OF THE AGENTS HAS REPRESENTED AND AGREED THAT IT HAS NOT OFFERED OR SOLDAND WILL NOT OFFER OR SELL ANY UNITS TO OR FOR THE BENEFIT OF ANY PERSONSRESIDENT, INCORPORATED, ESTABLISHED OR HAVING THEIR USUAL RESIDENCE IN RUSSIA ORTO ANY PERSON LOCATED WITHIN THE TERRITORY OF RUSSIA UNLESS AND TO THE EXTENTOTHERWISE PERMITTED UNDER RUSSIAN LAW.NOTICE TO RESIDENTS OF SAUDI ARABIATHIS MEMORANDUM MAY NOT BE DISTRIBUTED IN THE KINGDOM EXCEPT TO THE EXTENTPERMITTED UNDER THE RULES GOVERNING EXEMPT OFFERS AS SET FORTH IN THE OFFERS11OF SECURITIES REGULATIONS (THE "REGULATIONS"). IT SHOULD NOT BE DISTRIBUTED TOANY OTHER PERSON, OR RELIED UPON BY ANY OTHER PERSON.THE CAPITAL MARKET AUTHORITY DOES NOT TAKE ANY RESPONSIBILITY FOR THE CONTENTSOF THIS MEMORANDUM, DOES NOT MAKE ANY REPRESENTATION AS TO ITS ACCURACY ORCOMPLETENESS, AND EXPRESSLY DISCLAIMS ANY LIABILITY WHATSOEVER FOR ANY LOSSARISING FROM, OR INCURRED IN RELIANCE UPON, ANY PART OF THIS MEMORANDUM.PROSPECTIVE PURCHASERS OF THE SECURITIES OFFERED HEREBY SHOULD CONDUCTTHEIR OWN DUE DILIGENCE ON THE ACCURACY OF THE INFORMATION RELATING TO THESECURITIES. IF YOU DO NOT UNDERSTAND THE CONTENTS OF THIS DOCUMENT YOU SHOULDCONSULT AN AUTHORIZED FINANCIAL ADVISER.NOTICE TO RESIDENTS OF SINGAPOREAs to the Class A SharesTHIS MEMORANDUM HAS NOT BEEN REGISTERED AS A PROSPECTUS WITH THE MONETARYAUTHORITY OF SINGAPORE. ACCORDINGLY, THIS MEMORANDUM AND ANY OTHER DOCUMENTOR MATERIAL IN CONNECTION WITH THE OFFER OR SALE, OR INVITATION FOR SUBSCRIPTIONOR PURCHASE, OF CLASS A SHARES MAY NOT BE CIRCULATED OR DISTRIBUTED, NOR MAYSUCH CLASS A SHARES BE OFFERED OR SOLD, OR BE MADE THE SUBJECT OF AN INVITATIONFOR SUBSCRIPTION OR PURCHASE, WHETHER DIRECTLY OR INDIRECTLY, TO PERSONS INSINGAPORE OTHER THAN (I) TO AN INSTITUTIONAL INVESTOR UNDER SECTION 274 OF THESECURITIES AND FUTURES ACT, CHAPTER 289 OF SINGAPORE (THE "SFA"), (II) TO A RELEVANTPERSON, OR ANY PERSON PURSUANT TO SECTION 275(1A), AND IN ACCORDANCE WITH THECONDITIONS, SPECIFIED IN SECTION 275 OF THE SFA OR (III) OTHERWISE PURSUANT TO, ANDIN ACCORDANCE WITH THE CONDITIONS OF, ANY OTHER APPLICABLE PROVISION OF THE SFA.WHERE SUCH CLASS A SHARES ARE SUBSCRIBED OR PURCHASED UNDER SECTION 275 BY ARELEVANT PERSON WHICH IS:(A) A CORPORATION (WHICH IS NOT AN ACCREDITED INVESTOR (AS DEFINED IN SECTION 4AOF THE SFA)) THE SOLE BUSINESS OF WHICH IS TO HOLD INVESTMENTS AND THE ENTIRESHARE CAPITAL OF WHICH IS OWNED BY ONE OR MORE INDIVIDUALS, EACH OF WHOM IS ANACCREDITED INVESTOR; OR(B) A TRUST (WHERE THE TRUSTEE IS NOT AN ACCREDITED INVESTOR) WHOSE SOLEPURPOSE IS TO HOLD INVESTMENTS AND EACH BENEFICIARY OF THE TRUST IS AN INDIVIDUALWHO IS AN ACCREDITED INVESTOR,SHARES, DEBENTURES AND UNITS OF SHARES AND DEBENTURES OF THAT CORPORATION ORTHE BENEFICIARIES' RIGHTS AND INTEREST (HOWSOEVER DESCRIBED) IN THAT TRUST SHALLNOT BE TRANSFERRED WITHIN 6 MONTHS AFTER THAT CORPORATION OR THAT TRUST HASACQUIRED SUCH CLASS A SHARES PURSUANT TO AN OFFER MADE UNDER SECTION 275EXCEPT:(1) TO AN INSTITUTIONAL INVESTOR (FOR CORPORATIONS, UNDER SECTION 274 OF THE SFA)OR TO A RELEVANT PERSON DEFINED IN SECTION 275(2) OF THE SFA, OR TO ANY PERSONPURSUANT TO AN OFFER THAT IS MADE ON TERMS THAT SUCH SHARES, DEBENTURES ANDUNITS OF SHARES AND DEBENTURES OF THAT CORPORATION OR SUCH RIGHTS ANDINTEREST IN THAT TRUST ARE ACQUIRED AT A CONSIDERATION OF NOT LESS THAN S$200,000(OR ITS EQUIVALENT IN A FOREIGN CURRENCY) FOR EACH TRANSACTION, WHETHER SUCHAMOUNT IS TO BE PAID FOR IN CASH OR BY EXCHANGE OF SECURITIES OR OTHER ASSETS,AND FURTHER FOR CORPORATIONS, IN ACCORDANCE WITH THE CONDITIONS SPECIFIED INSECTION 275 OF THE SFA;(2) WHERE NO CONSIDERATION IS OR WILL BE GIVEN FOR THE TRANSFER; OR12(3) WHERE THE TRANSFER IS BY OPERATION OF LAW.As to the Common LP UnitsTHIS MEMORANDUM HAS NOT BEEN REGISTERED AS A PROSPECTUS WITH THE MONETARYAUTHORITY OF SINGAPORE AND THIS OFFERING IS NOT REGULATED BY ANY FINANCIALSUPERVISORY AUTHORITY PURSUANT TO ANY LEGISLATION IN SINGAPORE. YOU SHOULDACCORDINGLY CONSIDER CAREFULLY WHETHER THE INVESTMENT IS SUITABLE FOR YOU.EACH INVESTOR AGREES THAT THIS MEMORANDUM AND ANY OTHER DOCUMENT ORMATERIAL IN CONNECTION WITH THE OFFER OR SALE, OR INVITATION FOR SUBSCRIPTION ORPURCHASE, OF COMMON LP UNITS MAY NOT BE CIRCULATED OR DISTRIBUTED, NOR MAYSUCH COMMON LP UNITS BE OFFERED OR SOLD, OR BE MADE THE SUBJECT OF ANINVITATION FOR SUBSCRIPTION OR PURCHASE, WHETHER DIRECTLY OR INDIRECTLY, TOPERSONS IN SINGAPORE OTHER THAN INSTITUTIONAL INVESTORS (AS DEFINED IN SECTION4A OF THE SECURITIES AND FUTURES ACT, CHAPTER 289 OF SINGAPORE ("SFA")),ACCREDITED INVESTORS (AS DEFINED IN SECTION 4A OF THE SFA) OR ANY PERSONPURSUANT TO AN OFFER THAT IS MADE ON TERMS THAT SUCH COMMON LP UNITS AREACQUIRED AT A CONSIDERATION OF NOT LESS THAN S$200,000 (OR ITS EQUIVALENT IN AFOREIGN CURRENCY) FOR EACH TRANSACTION, WHETHER SUCH AMOUNT IS TO BE PAID FORIN CASH OR BY EXCHANGE OF SECURITIES OR OTHER ASSETS.NOTICE TO RESIDENTS OF SPAINNO PUBLIC OFFERING OF THE COMMON LP UNITS WILL BE CARRIED OUT IN THE SPANISHTERRITORY, PURSUANT TO THE DEFINITION OF PUBLIC OFFER CONTAINED IN ARTICLE 30 BISOF THE SECURITIES MARKET LAW 24/1988, OF JULY 28. CONSEQUENTLY, THIS MEMORANDUMHAS NOT BEEN AND WILL NOT BE VERIFIED OR REGISTERED WITH THE SPANISH SECURITIESMARKET COMMISSION (COMISION NACIONAL DEL MERCADO DE VALORES, "CNMV").NOTICE TO RESIDENTS OF SWITZERLANDTHE UNITS ARE BEING OFFERED BY WAY OF A PRIVATE PLACEMENT TO A LIMITED NUMBER OFINVESTORS WITHOUT ANY PUBLIC OFFERING IN OR FROM SWITZERLAND. THISMEMORANDUM AND ANY OTHER OFFERING MATERIAL RELATING TO THE UNITS ARE INTENDEDSOLELY FOR THE RECIPIENT; THE INFORMATION THEREIN IS STRICTLY CONFIDENTIAL ANDTHEREFORE MAY NOT BE DISTRIBUTED TO ANY THIRD PARTY OR THE PUBLIC IN GENERAL.NOTICE TO RESIDENTS OF THE UNITED ARAB EMIRATES ("UAE")BY RECEIVING THIS MEMORANDUM, THE PERSON OR ENTITY TO WHOM IT HAS BEEN ISSUEDUNDERSTANDS, ACKNOWLEDGES AND AGREES THAT THIS MEMORANDUM HAS NOT BEENAPPROVED BY THE UAE CENTRAL BANK, THE UAE MINISTRY OF ECONOMY OR ANY OTHERAUTHORITY IN THE UAE, NOR ARE THE AGENTS AUTHORIZED OR LICENSED BY THE UAECENTRAL BANK, THE UAE MINISTRY OF ECONOMY OR ANY OTHER AUTHORITY IN THE UAE TOMARKET OR SELL THE UNITS IN THE COMPANY WITHIN THE UAE. NO MARKETING OF ANYFINANCIAL PRODUCTS OR SERVICES HAVE BEEN OR WILL BE MADE FROM WITHIN THE UAEAND NO SUBSCRIPTION TO ANY SECURITIES, PRODUCTS OR FINANCIAL SERVICES MAY ORWILL BE CONSUMMATED WITHIN THE UAE.THE AGENTS ARE NOT LICENSED BROKERS, DEALERS, FINANCIAL ADVISORS OR INVESTMENTADVISORS UNDER THE LAWS APPLICABLE IN THE UAE, AND DO NOT ADVISE INDIVIDUALSRESIDENT IN THE UAE AS TO THE APPROPRIATENESS OF INVESTING IN OR PURCHASING ORSELLING SECURITIES OR OTHER FINANCIAL PRODUCTS, NOTHING CONTAINED IN THISMEMORANDUM IS INTENDED TO CONSTITUTE INVESTMENT, LEGAL, TAX, ACCOUNTING OROTHER PROFESSIONAL ADVICE IN, OR IN RESPECT OF, THE UAE.13THIS MEMORANDUM IS FOR YOUR INFORMATION ONLY AND NOTHING IN THIS MEMORANDUMIS INTENDED TO ENDORSE OR RECOMMEND A PARTICULAR COURSE OF ACTION. YOU SHOULDCONSULT WITH AN APPROPRIATE PROFESSIONAL FOR SPECIFIC ADVICE RENDERED ON THEBASIS OF YOUR SITUATION.NOTICE TO RESIDENTS OF THE UNITED KINGDOMTHE COMPANY IS AN UNREGULATED COLLECTIVE INVESTMENT SCHEME FOR THE PURPOSESOF THE FINANCIAL SERVICES AND MARKETS ACT 2000 ("FSMA"), THE PROMOTION OF WHICH INTHE UNITED KINGDOM IS RESTRICTED BY THE FSMA. IF MADE BY A PERSON WHO IS NOT ANAUTHORISED PERSON UNDER FSMA, THE ISSUE OR DISTRIBUTION OF THIS DOCUMENT IN THEUNITED KINGDOM MAY ONLY BE MADE TO AND DIRECTED AT PERSONS WHO (I) AREINVESTMENT PROFESSIONALS FALLING WITHIN ARTICLE 19 OF THE FINANCIAL SERVICES ANDMARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005; OR (II) ARE PERSONS TO WHOMTHE PROMOTION MAY OTHERWISE BE LAWFULLY MADE. IF MADE BY A PERSON WHO IS ANAUTHORISED PERSON UNDER FSMA, THE ISSUE OR DISTRIBUTION OF THIS DOCUMENT IN THEUNITED KINGDOM MAY ONLY BE MADE TO AND DIRECTED AT PERSONS WHO (I) AREINVESTMENT PROFESSIONALS WITHIN ARTICLE 14 OF THE FINANCIAL SERVICES ANDMARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS)ORDER 2001; OR (II) ARE PERSONS TO WHOM THE PROMOTION MAY OTHERWISE BE LAWFULLYMADE. TRANSMISSION OF THIS DOCUMENT TO ANY OTHER PERSON IN THE UNITED KINGDOMIS UNAUTHORISED AND MAY CONTRAVENE THE FSMA. IN THE UNITED KINGDOM,PARTICIPATION IN THE COMPANY IS AVAILABLE ONLY TO SUCH PERSONS AND PERSONS OFANY OTHER DESCRIPTION SHOULD NOT RELY ON THIS DOCUMENT14NON-GAAP FINANCIAL MEASURESEBITDA, Adjusted EBITDA and Adjusted EBITDAR (including pro forma presentations thereof) and therelated ratios presented in this Memorandum are supplemental measures of our performance that are notrequired by, or presented in accordance with, generally accepted accounting principles in the U.S.("GAAP"). EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not measurements of our financialperformance under GAAP and should not be considered as alternatives to net income, operating incomeor any other performance measures derived in accordance with GAAP, or as an alternative to cash flowfrom operating activities as a measure of our liquidity.EBITDA represents net income before net interest expense, income tax expense, depreciation (includingimpairment charges) and amortization. Pro forma presentations of EBITDA have also added backKinderCare Learning Centers, Inc.'s ("KinderCare") discontinued operations, consistent with KLC'streatment of center closures and sales and KinderCare's historical presentation of EBITDA. AdjustedEBITDA represents EBITDA plus (i) expenses (minus gains) that we do not consider reflective of ourongoing operations after the KinderCare acquisition, as further described in this Memorandum and (ii)management fees which are subordinated to our obligations on our 7%% senior subordinated notes (the"Notes") and which are added back in measuring our performance for purposes of our ability to incur debtunder our indenture. Our actual and projected Adjusted EBITDA, where applicable, also exclude non-cash stock-based compensation expense, which is also excluded under our indenture; accruals under ourstock appreciation rights ("SAR") plan; and accruals under our long term incentive plan, which are non-cash at the time of award and vest and become payable in three years subject to continued employment(with certain exceptions). Our pro forma Adjusted EBITDA for 2005 excludes restructuring and integrationcharges associated with the KinderCare acquisition and the cost of operating parallel organizations duringthe integration process, which management does not consider reflective of ongoing operations. AdjustedEBITDAR is Adjusted EBITDA plus rent expense. We present EBITDA, Adjusted EBITDA and AdjustedEBITDAR because we consider them to be important supplemental measures of our performance andbelieve they are frequently used by securities analysts, investors and other interested parties in theevaluation of issuers, many of which present EBITDA and/or Adjusted EBITDA and/or Adjusted EBITDARwhen reporting their results.We are basing our executive incentive compensation payments in part on our performance measuredusing Adjusted EBITDA including adjustments described herein. We also use financial measures similarto Adjusted EBITDA, though subject to certain different adjustments, in the senior credit facility that weentered into in connection with the KinderCare acquisition and the indenture governing the Notes tomeasure our compliance with covenants such as interest coverage and debt incurrence. Measuressimilar to Adjusted EBITDA are also widely used by us and others in our industry to evaluate and pricepotential acquisition candidates. For example, we evaluated the KinderCare acquisition and our 2003acquisition of ARAMARK Educational Resources to a significant degree based on their historical andpotential EBITDA, as adjusted for items we did not consider representative of post-acquisition operations.We believe EBITDA and Adjusted EBITDA facilitate operating performance comparisons from period toperiod and company to company by backing out potential differences caused by variations in capitalstructures (affecting relative interest expense), tax positions (such as the impact on periods or companiesof changes in effective tax rates or net operating losses) and the age and book depreciation of facilitiesand equipment (affecting relative depreciation expense). We believe Adjusted EBITDAR is a usefulmeasure of performance independent of occupancy costs.We calculate Adjusted EBITDA by adjusting EBITDA to eliminate the impact of a number of items we donot consider indicative of our ongoing operations and for the other reasons noted above. For the reasonsindicated herein, you are encouraged to evaluate each adjustment and whether you consider itappropriate. In addition, in evaluating Adjusted EBITDA and Adjusted EBITDAR, you should be awarethat in the future we may incur expenses similar to the adjustments in the presentation of AdjustedEBITDA and Adjusted EBITDAR. Our presentation of Adjusted EBITDA and Adjusted EBITDAR shouldnot be construed as an inference that our future results will be unaffected by unusual or non-recurringitems.15EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you shouldnot consider them in isolation, or as a substitute for analysis of our results as reported under GAAP.Some of these limitations are:• they do not reflect our cash expenditures for capital expenditures or contractual commitments;• they do not reflect the cost of our non-cash stock-based compensation or our SAR plan or long termincentive plan or the expense associated with allocating Profits Participation LP Units (as definedbelow) to employees;• they do not reflect changes in, or cash requirements for, our working capital;• they do not reflect the significant interest expense, or the cash requirements necessary to serviceinterest or principal payments, on our indebtedness;• they do not reflect management fees;• although depreciation and amortization are non-cash charges, the assets being depreciated andamortized will often have to be replaced in the future, and our non-GAAP measures do not reflect cashrequirements for such replacements or the related expense;• they do not reflect the impact of earnings or charges resulting from the significant costs we haveincurred in integrating KinderCare, and we are likely to incur significant integration costs in futureacquisitions;• other companies, including other companies in our industry, may calculate these measures differentlythan we do, limiting their usefulness as a comparative measure; and• they do not comply with the requirements of Item 10(e) of Regulation S-K or Regulation G of theSecurities and Exchange Commission ("SEC").Because of these limitations, EBITDA, Adjusted EBITDA and Adjusted EBITDAR should not beconsidered as measures of discretionary cash available to us to invest in the growth of our business orreduce our indebtedness. We compensate for these limitations by relying on our GAAP results as well asthese non-GAAP measures.For more information, see our consolidated financial statements and the notes to those statementsincluded elsewhere in this Memorandum.FORWARD-LOOKING STATEMENTSThis Memorandum contains forward-looking statements, which involve risks and uncertainties. You canidentify forward-looking statements because they contain words such as "anticipates," "expects,""should," 'intends," "plans," "believes," "seeks," "estimates," "will," "may," "approximately" and similarexpressions which concern, among other things, the Company's results of operations, financial condition,liquidity, prospects, growth, strategies and the industry in which the Company operates. Examplesinclude statements regarding anticipated growth in revenue, net income and EBITDA, expectationsregarding the likelihood of recurrence of certain charges and gains, expectations regarding capitalinvestments, and expectations regarding future cash generated from operations. These forward-lookingstatements are based on our management's current expectations, assumptions, estimates andprojections about us and our industry. You are cautioned that actual results could differ from those16anticipated by the forward-looking statements. Investors are cautioned not to place undue reliance on theprojections contained in this Memorandum or other models and forecasts they may receive or discuss inconnection with this offering.Important factors that could cause our actual results, performance or achievements to be materiallydifferent from any future results, performance or achievements expressed or implied by those statementsinclude, but are not limited to, those discussed under "Risk Factors," elsewhere in this Memorandum.The following list represents some, but not necessarily all, of the factors that could cause actual results todiffer from historical results or those anticipated or predicted by any forward-looking statements:• we may be unable to identify, consummate or obtain favorable terms on acquisitions of businesses orinterests therein, which is a principal component of our growth strategy;^ our international expansion strategy is untested, and our acquisition and development of non-U.S.businesses may not be successful;• the loss of any of our key management employees could adversely affect our business;• we have a substantial level of indebtedness and plan to incur additional debt;• we face intense competition in the early childhood care and education services industry fromnumerous other types of providers;• we may acquire companies that are not well-established or experiencing financial difficulties;• we rely on the management teams of our subsidiaries, who may not be able to operate them inaccordance with our plans;• we may acquire minority interests in various companies (such as k12 Inc. ("k12")) and we may not beable to protect our interests adequately in respect of such investments;• we or our subsidiaries may be unable to raise additional financing which may be needed to satisfycertain of our subsidiaries' working capital requirements;• failure to comply with present or future applicable U.S. or foreign governmental regulation andlicensing requirements could have a material adverse effect on our operations;• activities of Knowledge Universe Learning Group LLC C'KULG), the parent entity of the GeneralPartner and/or its Principals may be competitive with the Company; conflicts of interest may arise withthe Principals and their affiliates; the Company may not engage in certain businesses;• litigation and adverse publicity concerning incidents at child care centers could hurt our reputation;• our insurance policies may prove inadequate to cover claims, and we may be unable to maintain ourexisting coverage in the future at reasonable prices;• factors beyond our control, such as economic conditions, could affect demand for our child careservices;17NM a loss or reduction of government funding for child care assistance programs or food reimbursementprograms could adversely affect us;if a termination or reduction of tax credits for child care could have a material adverse effect on ourbusiness;si if we (or our subsidiaries) are unable to attract and retain sufficient qualified employees, if minimumwage rates increase or if our employees (or our subsidiaries' employees) unionize, our results ofoperations may be adversely affected;12 our results of operations could be adversely affected if environmental contamination is discovered onany of our properties; andII material weaknesses in KLC's internal controls discovered during KLC's fiscal year 2005 audit.BACKGROUND DATAIndustry and market data used throughout this Memorandum is based on independent industrypublications, government publications, reports by market research firms and other published independentsources. Some data is also based on our good faith estimates, which are derived from our review ofinternal surveys and independent sources. Such information necessarily incorporates significantassumptions as to factual or other matters. Although we believe these sources are reliable, we have notindependently verified the information from third party-sources or the assumptions on which suchinformation is based and cannot guarantee its accuracy or completeness. Some of the industry datacontained in this Memorandum has not been updated because we have been unable to obtain morerecent data. Although we are not aware of trends contrary to those reflected in such data (except asotherwise stated), we cannot assure you that such data are indicative of current trends.TRADEMARKSThe intellectual property portfolio of the Company includes registered and unregistered trademarks andservice marks and collective trademarks that distinguish the services and products that it offers fromthose services and products offered by other companies.In addition, the Company has applied to register certain other trademarks, service marks and collectivetrademarks in the U.S. and other countries, and likely will seek to register additional marks in the future.A federal registration in the U.S. is effective for ten years and may be renewed for ten-year periodsperpetually, subject only to required filings based on continued use of the mark by a registrant. It ispossible that some of these applications to register additional marks will not result in registrations.KLC's primary trademarks are "Knowledge Learning Corporation," "Children's World," "KnowledgeBeginnings," "Children's Discovery Centers" and "Medallion School Partnerships."KinderCare owns and uses various registered and unregistered trademarks and service marks coveringthe name "KinderCare," its schoolhouse logo and a number of other names, slogans and designs,including "KinderCare at Work" and "Mulberry."k12's primary trademarks are the k12 star logo, the word mark and design, which are licensed from anentity controlled by the Principals.All other product and company names referred to in this Memorandum are trademarks and registeredtrademarks of their respective companies.181. EXECUTIVE SUMMARYThe following summary is qualified in its entirety by the more detailed information appearing elsewhere in thisMemorandum. You should carefully consider the information set forth under "Risk Factors". The term "KUE" refersonly to Knowledge Universe Education L.P., a Cayman Islands exempted limited partnership. The terms "KnowledgeUniverse Education", the "Company", "we", "us" and "our" refer to KUE and, where applicable, its subsidiaries, anddo not refer to the Agents. In November 2005, KLC separated its education operations ("KLC OpCo') from its realestate assets ("KLC PropCo').1.1. Company OverviewKUE is the third largest for-profit education company in the world and the largest for-profit educationcompany in the pre-school to 12th grade segment ("pre-K-12") in the world. While the Company'soperations are currently based within the U.S., the proceeds from this transaction will be used primarily toexpand KUE's education platform both globally and across the pre-K-12 education continuum. KUE'sexisting portfolio of assets consists of:(i)KLC OpCo, the leading early childhood education("ECE") company with 2,507 locations in 39 statesand the District of Columbia and nearly two and ahalf times larger than its next closest competitor interms of revenue;(ii) KLC PropCo, one of the largest education basedreal estate portfolios in the U.S. consisting of 845early childhood centers located in 37 states; andKnowledge UniverseEducation LP87.6%1KUE Management Inc.(General Partner)17.9% to 40.0%2Knowledge LearningCorporation (KLC)k12 Inc.(iii) A significant interest in k12, an online curriculumprovider and kindergarten through 12th grade management company, currently serving over25,000 students as the largest operator of online virtual schools in the U.S.The principal owners of KUE are Michael Milken, Lowell Milken and Steven Green (collectively the"Principals"). Michael Milken and Lowell Milken each has more than two decades of experience in theeducation sector through involvement in several for-profit and not-for-profit initiatives. Steven Green,former U.S. ambassador to Singapore, has more than two decades of experience as an internationalindustrialist leading major corporate restructurings and expansions in manufacturing, housing, consumerproducts, retail and real estate enterprises. The Company represents the Principals' sole vehicle forequity investment opportunities in the pre-K-12 sector going forward.The Principals founded the Company and its affiliated companies over the past decade based on theirvision of a world where competition for human capital3 is becoming the driving force of economicprosperity. To remain competitive in the world economy, countries will be forced to invest heavily in thedevelopment of their human capital. The Principals believe that an investment made in an individual'seducation, especially at a young age, is the most effective way to build human capital and therebyincrease that individual's lifelong productivity. As the largest for-profit provider of ECE in the world, theCompany is well positioned to capitalize on these trends.:The 12.4% minority position is held by various investors.KUE's ownership varies depending on the liquidation value or sale value of k12 and according to the preference of the various securities KUE owns.At higher valuations, KUE's percentage ownership is lower. See "k12 Inc. (k12) — k12 Equity."3 The economic theory of Human Capital Policy was first published by University of Chicago professor James Heckman in Human Capital Policy, datedAugust 2002.19Education is one of the largest sectors in the world, representing approximately 5% of global grossnational income of $48 trillion.4 In 2005 in the U.S. alone, education was a $1 trillion market.' Educationis still predominantly provided by public / governmental entities in most countries including the U.S. KUEbelieves that the industry will converge towards a more balanced public / private system, similar to theevolution observed in the 20th century in other major industries such as healthcare, infrastructure andtelecommunications.The Company's strategy is to grow its existing platforms both domestically and internationally and toexpand its assets globally across the pre-K-12 education continuum. In addition to its current investmentsin ECE and online curriculum, KUE will seek to expand by acquiring education companies offeringservices or products that can complement its current offering. KUE believes that owning a diversifiedportfolio of assets in the pre-K-12 education space will allow it to leverage content and best practicesacross multiple constituencies and to multiple markets. KUE's strategy in U.S. ECE is to expand itsexisting platform through the opening of new centers, opportunistic acquisitions of smaller competitorsand the sale of education-related products and services through existing channels. Internationally, KUEhas identified several near-term opportunities to expand into Europe, the Middle-East and Asia, with someof these opportunities in advanced stages of preparation.Management has a history of successfully growing through acquisitions. In May 2003, KLC acquiredAramark Educational Resources ("AER"), a company three times its size in terms of revenue.Management completed the integration of AER in approximately 12 months, realizing approximately $10million in net annual synergies and improving operational performance. In January 2005, the Companyacquired KinderCare, the largest provider of ECE services in the U.S. at the time. Management achievedapproximately $25 million in net annualized synergies through the closing of under-performing centersand the rationalization of corporate overhead. In November 2005, KLC separated its educationoperations (KLC OpCo) from its real estate assets (KLC PropCo). Management believes this divisionallows KLC OpCo management to focus on the core business of operating and growing the ECEbusiness while the maximization of the valuable educational real estate portfolio is managed andexpanded by a professional real estate firm, Greenstreet Real Estate Partners (formerly GreenstreetRealty Partners, L.P.), and also represents management's view of KLC's component businesses.Management believes that KUE presents an attractive financial profile with its combination of businesses:(i) KLC OpCo, which generated $1.48 billion in pro forma revenue and $150 million in pro forma AdjustedEBITDA6 in 2005, is projected to grow organically to $2.3 billion and $320 million by 2011, respectivelyand to generate operating cash flow growing from $72 million in 2005 to $214 million in 2011; (ii) a realestate portfolio in KLC PropCo that generated an additional $88 million in pro forma EBITDA in 2005; and(Hi) an investment in k12, which continues to deliver top line growth in excess of 25% and has seen itsrevenue grow at a 133% compounded annual growth rate over the last three fiscal years (from $6.7million in 2002 to $85.1 million in 2005).1.2. Investment Rationale1.2.1 Attractive Industry Characteristicsri The global for-profit education market is large and growing° Source: UNESCO Institute for Statistics database.6 Source: US Department of Education National Center for Education Statistics and Training Magazine and Harris Nesbitt research.° Pro forma for the acquisition of KinderCare and the separation of KLC into KLC OpCo and KLC PropCo.20Education is one of the largest sectors in the world and represents a large portion of a country'sinvestments— Represents approximately 5% of global gross national income of $48 trillion. In the U.S. alone,education represents a $1 trillion market with for-profit education accounting for approximately $81billion or 7.8% of the overall market.— The pre-K-12 segment of the education market is approximately a $610 billion market, with for-profit pre-K-12 education accounting for approximately $37.4 billion, over 6.1% of the pre-K-12market/The for-profit education sector is growing at an attractive rate— U.S. education spending has grown at a stable compound annual growth rate ("CAGR") of 5.7%since 1993. The for-profit component of this industry (pre-K-12, post secondary and corporatetraining) is projected to grow faster than the overall historical industry growth rate, at a 7.4% annualrate, reflecting the increasing importance of for-profit operations in the sector, to reach a marketsize of $116 billion by 2010.7— In addition, these estimates do not reflect the growing segment of direct to consumer educationalmaterials such as supplemental tutoring, which represented an estimated $20 billion of additionalspending in 2004.• Increasing competition for human capitalTo remain competitive in the global economy, countries are investing heavily in the development of theirhuman capital, especially at young ages— According to the World Bank's World Education Indicators, worldwide enrollment rates in pre-primary education increased by 37% from 1995 to 2003.8— KUE believes that education companies will become significantly more valuable as countriesbecome increasingly aware of the competitive advantages afforded by education. Of the top 100global companies by market cap, not a single education company is represented on the list.As globalization of the economy and improving technologies flatten the playing field, demand for morestandardized education across regions increases— KUE believes that increasingly global education standards, enhanced workforce mobility and newtechnologies are catalysts of world competition for human capital.• Several international growth opportunitiesThe Company is starting to execute on its international development strategy— In the near term, the Company is focusing on opportunities identified in the United Kingdom, SaudiArabia, the United Arab Emirates and China. Depending on the state and organization of eachcountry's education sector, KUE's development will be executed through cooperation withgovernment authorities, outright acquisitions and/or the establishment of partnerships with key localplayers.7 Source: Harris Nesbitt, Education and Training, September 2005.Source: Education Trends in Perspective: Analysis of the World Education Indicators, 2005.21— These initiatives could provide three key regional platforms for further development andconsolidation.In the medium term, numerous opportunities for KUE should be generated by the increasing demand forquality for-profit educational offerings by governments and citizens around the world— Competitive pressures for development of human capital, deficiencies of national educationsystems, growth of a middle-class in China, India and the Middle East, demand for Englishlanguage offerings and changing demographics are some of the primary drivers of increaseddemand internationally.— In China alone, 274 million children are under the age of 15, and 100 million are single-childrenunder the age of 25, as a result of the one-child policy. These demographics result in largedemand for education and increased spending capacity per child.I• Favorable demographic trends and customer behavior in the U.S.Growing number of working mothers— According to the Bureau of Labor Statistics (BLS) estimates, women are expected to representnearly 48% of the total U.S. workforce by 2012, up from 46.6% in 2002.°— In the U.S., approximately 60% of mothers with children under the age of six are employed.Increasing birth rate— There are approximately 24 million children under the age of five in the U.S. today. According tothe U.S. Census Bureau, absolute birth rates are going to continue to increase, and the populationof children in the U.S. five and under is expected to increase to approximately 27 million by 2015.10Essential nature of the service to the consumer— As with healthcare, parents are primarily focused on the quality of the service that their childreceives and the proximity of the center to their home or work; price is typically a secondaryconsideration. By relieving parents of the requirement to stay at home with their children, ECEallows both men and women to participate in the workforce and generate income for thehousehold.1.2.2 Compelling Business Profile• KUE presents an attractive financial profileFor the fiscal year ended December 31, 2005, KLC OpCo had operations in 39 states and WashingtonD.C. and generated pro forma revenue of $1.48 billion— With organic growth projected to be in excess of 5% per annum through 2011, geographic diversityand double-digit Adjusted EBITDA margins, KLC OpCo can generate attractive returns.— KLC OpCo generates strong operating cash flow (48% of 2005 pro forma Adjusted EBITDA) whichprovides significant resources to fund investment and support equity return-enhancing leverage, a° Source: Harris Nesbitt, Education and Training, September 2005.1° Source: Population Projections Branch, U.S. Census Bureau, "US. Interim Projections by Age, Sex, Race and Hispanic Origin," May 2004.22capability that is expected to increase in line with the 13.5% Adjusted EBITDA CAGR projecteduntil 2011.k12 continues to grow at an impressive rate, with annual enrollment growth proiected in excess of 25%over the next two years— Many of k12's direct costs are semi-fixed in nature (e.g., school administration) creating strongeconomies of scale as this business continues to grow.— With $70 million invested in the development of the platform for kindergarten to 9th grade classes,extension of the offering into new states and schools is expected to be achieved at relatively lowcosts.• Leading market position in early childhood education with significant brand equityLeading market positions in early childhood education and before and after school programs___ Largest U.S. provider of ECE services (1,934 centers).KLC OpCo's U.S.Market PositionOrganizationLTMCapacity Revenue' CentersOwnerKLC OpCo 253,000 $1,477.7' 1,934 KUELa Petite Academy 89,000 411.1 649 JP MorganBright Horizons 66,350 625.3 616 PublicABC Learning' 69,000 220.7 460 PublicLTM revenue in millions. KLC OpCo and Bright Horizons LTM as of 12./31/05, La Petite LTM as of2/28/06, ABC (Learning Care Group) LTM as of 10/14/05.2 Pro forma for the effects of the acquisition of KinderCare in January 2005 and for the separation ofKLC into KLC OpCo and KLC PropCo in November 2005, as if those transactions and relatedfinancing had occurred on January 1, 2004.3 Represents ABC's presence within the U.S. pro forma for the acquisition of the Learning CareGroup. ABC has approximately 1,167 total centers (707 of which are located in Australia and NewZealand) and combined LTM revenue of $441.1 million using Learning Care Group LTM revenue of$220.7 million as of 10/14/05 and ABC LTM revenue of $292.7 million AUD as of 6/30/05, convertedat an average exchange rate of .753 AUD/USD from 6/30/04 to 6/30/05.— Second largest U.S. provider of ECE to employers (122 centers).— Largest U.S. for-profit provider of before and after school programs (573 sites).High brand awareness and customer recognition— The programs are marketed primarily under the KinderCare, Children's Discovery Centers,Knowledge Beginnings, and Children's World brand names. KinderCare enjoyed 87% aidedawareness as of November 2005.11• Superior competitive position of KLC OpCo as a result of proprietary curriculum, standards ofexcellence and experience and scale11 Source: Parthenon Conjoint Survey.23KLC OpCo has leveraged its scale and operational expertise to roll out a proprietary curriculum and toprovide enhanced corporate level services— Curriculum has been developed, rolled out and refined over many years and provides a significant competitive advantage in an industry where small independent players do not have the resources to develop comparable programs. — Operational leverage allows for enhanced marketing, back-office, legal and compliance functions, keeping KLC OpCo at the forefront of education standards. Controls that meet or exceed requirements established by licensing authorities, state and federalgovernment and accrediting bodies— Controls include rigorous and stringent hiring procedures and uniform rules for conduct. — 43% of KLC OpCo's centers, over four times the industry average of 10%, are accredited by the National Association for the Education of Young Children (referred to herein as "NAEYC"), the nation's leading accreditation body. Management believes that all the Company's centers' operations and policies meet or are substantially compliant with NAEYC accreditation requirements. • A compelling business model at k12 As the state of education across the U.S. is generating increasing concerns, k12 provides a compellingvalue proposition— Children continue to perform poorly on assessment tests geared to measure reading, writing and math skills. The passing of legislation such as the "No Child Left Behind Act of 2001" which, among other things, provides for increased funding for education and implementation of achievement level standards, demonstrates the commitment of government to address the issue. Technology and content platform easily leverageable to provide results-driven curriculum and service— With $70 million invested in the development of the platform for kindergarten to 9th grade classes, extension of the offering into new states and schools is expected to be achieved at relatively low costs. — k12 benefits from stable demand for its curriculum and services which is reflected by current reenrollment rates of 65% to 70%. — Many of the direct costs are semi-fixed in nature (e.g., school administration) creating strong economies of scale as this business continues to grow. • Valuable real estate portfolio of centers providing solid asset base 845 owned centers recently appraised at approximately $1.25 billion12— New organization separating management of real estate assets allows KLC OpCo education teams to focus on the core education business. — Long term partnership with Greenstreet Real Estate Partners ensuring state-of-the-art management of the real estate assets by a leader in this field.12 Actual appraisal was for 713 out of 845 centers and the appraised value was $1.1 billion. The $1.25 billion is achieved by taking the independent appraisal valuation methodology and extrapolating it to the remaining 132 centers.24B Strong leadership teamsKUE___ Strong team of highly experienced professionals at the KUE level, led by CEO Lowell Milken,Chairman Michael Milken and Vice-Chairmen Steven Green and Ted Sanders. The teamcontributes an average of more than two decades of experience in their respective fields to KUE.___ Providing corporate headquarters support services in the areas of strategy and businessdevelopment, acquisitions, recruiting of executives, communication and government relations.KLC OpCo— Highly experienced management team comprised of both experts in the field of education (C00 Dr.Elanna Yalow has substantial experience operating for-profit ECE centers), as well as businessprofessionals.— Seasoned executive and middle management team with average Company tenure of ten years.k12— Chairman, Founder and acting CEO Ron Packard has extensive experience in the K-12 educationspace and was previously with KLC before founding k12. John Baule, Executive Vice Presidentand CFO, served as CFO of Headstrong for five years before joining k12.1.2.3 Value Creating Strategy• Value is created by owning assets across the pre-K-12 education continuumIncremental value is expected to be created from strategic and financial synergies inherent in a globalplatform— The Company can exploit the similarities in various education markets by capitalizing on the assetsit owns (e.g., using KLC's expertise to establish similar operations across geographies and acrossthe pre-K-12 education continuum).— Sharing of best practices globally and ability to cross-sell products and services to the Company'scustomers.— Entry into less structured international markets early in their development cycle to establishattractive competitive positions.• Multiple growth opportunities at KLC and k12Top line organic growth at KLC OpCo is expected to be driven by several factors:___ Historically the industry has demonstrated a pattern of price increases above inflation. Historicalindustry data shows an average tuition rate increase of 7% per annum.13— Higher "Utilization"14 resulting from increased student enrollment, improved retention rates, furthernetwork rationalization to better align supply with demand, more favorable center build rate in thebroader industry and favorable macro trends."Source: The National Economic Impacts of the Child Care Sector 2002.25— The ECE industry generates approximately $54 billion in total spending in the U.S. and has grownat a compound annual growth rate of 10% since 1982. It is expected to grow at a 3.4%compounded annual rate through 2010 according to Harris Nesbitt research. The ECE industry'sgrowth has been driven by several favorable social and demographic trends including: the increasein working mothers and single-parent or dual-income families, historically high birth rates, andincrease in popularity of center-based care.___ Net opening of new centers as the integration of KinderCare winds down and the number of centeropenings starts exceeding the number of closures.— Leverage of KLC OpCo's footprint to market additional educational products and services to themore than 300,000 children KLC OpCo interacts with each year, their parents, grandparents andother child care providers. Selected incremental revenue opportunities include: foreign language ormusic lessons, educational materials and financial services (life insurance, health insurance, tuitionfinancing, etc.).Growth through acquisitions and industry consolidation— Consolidation strategy supported by the highly fragmented early childhood industry, with for-profitchains representing only approximately 5% of the market in aggregate, and small independentproviders representing 60% of the market.15___ Management has demonstrated an ability to grow through acquisitions, as evidenced by the threenetworks acquired by KLC since inception, of sizes up to 1,000 centers.Multiple drivers of expected double-digit growth at k12— Existing school enrollment rates at k12 expected to continue to increase at double digit rates for atleast the next three years, as k12 further penetrates its existing markets through commercial andmarketing push.— k12 currently operates virtual public schools in 11 states and the District of Columbia. Aslegislatures in other states permit the formation of virtual public schools, k12 expects to haveopportunities to expand into new states."Utilization is calculated as the total actual child care revenues earned at centers that are open at the calculation date divided by the total potentialchild care revenue (based upon the center's undiscounted pre-school tuition rate and the center's total licensed capacity) during the related timeperiod.Source: Harris Nesbitt, Education and Training, September 2005.262. SUMMARY TERMS OF THE TRANSACTIONCertain of the key terms of the offering, which are subject to and qualified in their entirety by reference tothe Limited Partnership Agreement of KUE, the organizational documents of the General Partner andapplicable Cayman Islands law, are outlined below. The terms summarized herein are set forth in detailin the Limited Partnership Agreement of KUE, the Agreement Among Members of KUE Management, Inc.and the Amended and Restated Memorandum and Articles of Association of KUE Management, Inc.,copies of which have been provided or are available upon request. Such summaries are qualified in theirentirety by reference to such agreements.Issuers:Securities Offered:Minimum and Maximum Investment:Closing:Knowledge Universe Education L.P., a Cayman Islandsexempted limited partnership ("KUE") and KUE ManagementInc., a Cayman Islands exempted company, the generalpartner of KUE (the "General Partner").Up to 1,000,000 investment units (the "Units"), eachcomprised of one Common Limited Partner Unit ("CommonLP Unit") in KUE and one Class A ordinary share ("Class AShare") of the General Partner at an offering price of U.S.$1,000 per Unit ($999 allocated to the Common LP Unit and$1 allocated to the Class A Share) (the "Purchase Price") foraggregate proceeds of U.S. $1 billion (subject to increase inthe offering size by the General Partner at its sole discretionup to an aggregate of 1,500,000 Units to Investors, withaggregate proceeds of U.S. $1.5 billion). The offering isexpected to be completed in one or more closings on orbefore March 31, 2007 (the "Offering Period").Since the General Partner will have a nominal economicinterest in KUE, the Class A Shares are expected to havenominal economic value. The Class A Shares are, however,intended to provide Unit holders with certain voting and othergovernance rights in the General Partner (as describedfurther below) which, in turn, will control KUE.The Common LP Units and the Class A Shares comprisingthe Units owned by the investors (the "Investors") will not beseparately transferable unless otherwise approved by theBoard of Directors of the General Partner and a committeeof Independent Directors (as defined below) (the"Independent Committee").U.S. $25 million (subject to waiver by the General Partner atits sole discretion). At any closing after the first closing ofthe offering of the Units, the maximum investment permittedwill be U.S. $185.0 million.KUE may accept or reject subscriptions, in whole or in part,at its sole discretion. KUE will hold one or more closings inconnection with the sale of the Units on dates specified byKUE to the Investors. The minimum amount of subscriptionsto be accepted in the first closing of the offering (includingthe amount attributable to Knowledge Universe Education27LLC, a Delaware limited liability company ("KUE LLC")through conversion of its preferred limited partner units,including accrued dividends at the option of KUE LLC, intoCommon LP Units) is U.S. $280.0 million. Subscriptionsreceived will be promptly refunded if 280,000 Common LPUnits are not issued for $1,000 per unit (in cash or preferredlimited partner units) before the end of the Offering Period.Subscriptions paid in any closing will not otherwise bereturned regardless of the size or occurrence of anysubsequent closing.Investors admitted during the Offering Period after the firstclosing of this offering and after September 30, 2006 will payan additional amount accruing at a rate of 0.67% per monthcalculated from the first closing date of the offering (pro-rated for partial periods) for each Common LP Unitpurchased, which will be distributed promptly to the holdersof Common LP Units outstanding prior to such admission inproportion to the number of Common LP Units held by suchholders.Use of Proceeds:Capital Structure:The proceeds of the offering described herein will be used:(i) to expand operations, including through strategicacquisitions in the U.S. and internationally, (ii) to developnew products and services, (Hi) to repay, in whole or in part,$150 million of existing debt plus accrued interest (includingthrough the application of a portion of the proceeds of theinitial closing of the offering), (iv) an estimated $50 million infees and expenses (including amounts payable from July 1,2006 under a Fixed Overhead Payment Agreement (the"Fixed Overhead Payment Agreement")), (v) in the discretionof KUE LLC, payment at the initial closing of the offering ofapproximately $7.0 million of accrued preferred return on thepreferred limited partner units of KUE being converted toCommon LP Units if such accrued preferred return is notconverted to Common LP Units and (vi) for other corporatepurposes.Assuming that 1,000,000 Units are sold to Investors byMarch 31, 2007, and that the accrued dividends on thepreferred limited partner units are paid in cash,approximately 2,530,000 Units will be outstanding. TheInvestors will own approximately 40% of KUE in the form ofCommon LP Units (excluding profits participation limitedpartner units of KUE, "Profits Participation LP Units") andapproximately 40% of the General Partner in the form ofClass A Shares.The General Partner will be the sole general partner of KUEand will hold approximately 1,000 General Partner Units("GP Units") in KUE, representing approximately 0.04%ownership in KUE.The economic interest in KUE represented by the Common28LP Units and the GP Units will be reduced by the ProfitsParticipation LP Units as described below under"Distributions."Assuming that 1,000,000 Units are sold to Investors byMarch 31, 2007, and that the accrued dividends on thepreferred limited partner units are paid in cash, KUE LLC,controlled by the Principals, will hold approximately1,530,000 Common LP Units representing approximately60% ownership in KUE (excluding Profits Participation LPUnits) and 1,530,000 Class A Shares. The Common LPUnits owned by KUE LLC will not be transferable, except to(i) the Principals; (ii) to affiliates of the Principals; and/or ODto family members and/or charitable organizations inconnection with the Principals' estate planning, unlesscombined with the corresponding percentage of Class AShares to form Units and transferred in the form of Units inaccordance with the Limited Partnership Agreement.Knowledge Universe Holdings LLC, a Delaware limitedliability company ("KUH LLC") controlled by the Principals,will hold 900 Class B ordinary shares of the General Partner(the "Class B Shares"). The Class B Shares held by thePrincipals and their affiliates will not be transferable, exceptto (i) the Principals; (H) to the affiliates of the Principals;and/or (iii) to family members and/or charitable organizationsin connection with the Principals' estate planning. The ClassB Shares will automatically convert to Class A Shares if thePrincipals' aggregate direct and indirect economic interest inKUE is less than 15% of the outstanding Partnership Units(as defined below) of KUE.A limited liability company ("KULG LLC-1"), of whichKnowledge Universe Learning Group LLC, a Delawarelimited liability company that is controlled by the Principals("KULG"), and certain other persons designated by KULGare members, will be the holder of the Profits ParticipationLP Units (the "Profits Participation Limited Partner") with theeconomic rights as set forth in "— Distributions" below. Ateach closing of any sale of Units to Investors where theaggregate purchase price of all Units acquired by Investorsto date is less than or equal to $1.5 billion (during theOffering Period or thereafter), the Profits ParticipationLimited Partner will be issued a number of ProfitsParticipation LP Units such that the aggregate shall equal atleast 9/11ths of the 11% of "Partnership Units" (Common LPUnits, GP Units, and Profits Participation LP Units) that maybe represented by Profits Participation LP Units. AdditionalProfits Participation LP Units will be issued to the ProfitsParticipation Limited Partner, at such time and in suchnumbers as the Profits Participation Limited Partner willdirect, based upon the issuance by the Profit ParticipationLimited Partner of interests to members of the ProfitsParticipation Limited Partner (who may include employees,officers, directors, consultants and agents of KUE, its29subsidiaries and joint ventures as designated by KULG otherthan the Principals and their affiliates), the vesting scheduleof such interests, and whether certain tax elections are madeby the recipients of such interests; provided, however, thetotal number of Profits Participation LP Units shall notexceed a number equal to eleven percent (11%) of theaggregate number of Partnership Units. Any increase in thenumber of Profits Participation LP Units following the sale ofthe first $1.5 billion of Common LP Units to Investorsrequires a majority vote of the Independent Committee.Subsequent to the completion of this offering, KUE mayraise additional capital through the sale of equity or debtsecurities. KUE will not have any preferred limited partnerunits outstanding upon completion of this offering but KUEmay issue limited partner units with preferences over theCommon LP Units in the future and may amend the LimitedPartnership Agreement accordingly.Distributions:First, to the Common Limited Partners and the GeneralPartner in proportion to and to the extent of their unreturnedCapital Contributions, but in no case may a distributionpursuant to this paragraph exceed a Partner's positiveadjusted capital account balance;Second, to the Common Limited Partners and the GeneralPartner and the Profits Participation Limited Partner (withrespect to Profits Participation Units theretofore allocated topersons other than the Principals and their Affiliates, ifspecified by the Profits Participation Limited Partner, but notwith respect to more than 2/11ths of the Profits ParticipationUnits) to the extent of an 8% preferred return;Third, to the Profits Participation Limited Partner in theadditional amount the Profits Participation Limited Partnerwould have received pursuant to the prior paragraph if it hadfully participated in the distribution of the 8% preferred returnwith respect to all outstanding Profits Participation Units; andFourth, to the Common Limited Partners, the ProfitsParticipation Limited Partner, and the General Partner inproportion to the number of Units held by each such Partner.Distributions may be made in cash or in kind. Allocations ofincome, gains, profits and losses are described in "TheStructure of KUE and the General Partner" in this PrivatePlacement Memorandum.The Limited Partnership Agreement gives the GeneralPartner the authority to override the distribution provisions ofthe Limited Partnership Agreement described above in orderto achieve the desired economic arrangement of KUE, whichis: (i) first, to return the Partners' Capital Contributions tothem; (ii) second, for the Common Limited Partners and theGeneral Partner to receive their Preferred Return while the30Profits Participation Limited Partner concurrently receives anamount equal to a fraction of the amount the CommonLimited Partners and the General Partner received pursuantto their Preferred Return (such fraction to be equal to theportion of the Units held by the Profits Participation LimitedPartner attributable to members of the Profits ParticipationLimited Partner other than the Principals), multiplied by thenumber of Units held by the Profits Participation LimitedPartner divided by the number of outstanding Units otherthan those Units held by the Profits Participation LimitedPartner; (iii) third, for the Profits Participation Limited Partnerto receive an amount equal to a fraction of the amount theCommon Limited Partners and the General Partner receivedpursuant to their Preferred Return (such fraction to be equalto the portion of the Units held by the Profits ParticipationLimited Partner attributable to members of the ProfitsParticipation Limited Partner who are Principals or theiraffiliates), multiplied by the number of Units held by theProfits Participation Limited Partner divided by the number ofoutstanding Units other than those Units held by the ProfitsParticipation Limited Partner; and (iv) finally, for all Partners(including the Profits Participation Limited Partner) to sharein the profits of the Partnership in proportion to the numberof Units held by them.Notwithstanding any contrary provisions below addressingequal merger consideration, in connection with anydistribution of securities of a subsidiary entity which has highvote and low vote (or non-voting) securities with substantiallyequivalent economic rights, the Principals can receive thehigh-vote securities in such a distribution while the otherholders of Common LP Units receive the low vote (or non-voting) securities, as long as the securities otherwise havesubstantially equivalent economic rights and the high-votesecurities have mandatory conversion features equivalent tothe mandatory conversion provision of the Class B Shares.Equal Merger Consideration Provision: The Principals (through KUE LLC) and the Investors willreceive the same consideration per Common LP Unit and/orClass A/Class B Shares in connection with a sale, merger,recapitalization, share repurchase, dividend, or any othertransaction where all holders of Common LP Units or sharesin the General Partner receive consideration with respect totheir Common LP Units or shares, other than with respect tocorporate restructuring transactions, such as a holdingcompany merger, conversion of KUE from an exemptedlimited partnership to a corporation or other entity, change ofdomicile, or any other transaction that the IndependentCommittee determines is a "corporate restructuring." In anysuch corporate restructuring transaction, the Principals(through KUE LLC) may receive securities with high-votingrights and the Investors may receive securities with limited orno voting rights so long as the consideration received by thePrincipals (through KUE LLC) and the other Partners per31Common LP Unit have substantially equivalent economicprovisions.Fixed Overhead Payment:KUE and/or one or more of its subsidiaries will pay $20million annually to KULG in quarterly installments beginningJuly 1, 2006 pursuant to the Fixed Overhead PaymentAgreement as an agreed upon payment to provide for thereimbursement of expenses and other costs incurred byKULG on behalf of KUE and its subsidiaries (including, butnot limited to, salaries and bonuses of KULG employeesproviding services to KUE and its subsidiaries, fees andexpenses relating to financing transactions and acquisitions,professional fees and other administrative expenses). Tothe extent that the U.S. $2,500,000 fee payable pursuant toan existing management services agreement withKnowledge Learning Corporation is paid to any person orentity other than a subsidiary of KUE, the amount payable toKULG by KUE will be reduced by the amount of suchpayment to such other person or entity. The $20 millionannual fee will terminate upon the Initial Listing (as definedbelow) or the sale of KUE to a person or entity that is not aKUE LLC Entity.Voting Rights: The General Partner will manage and operate KUE.The Investors will have no voting rights on matters affectingCompany business with respect to their Common LP Units inKUE because the Investors will be limited partners of KUE.Notwithstanding the foregoing, subject to certain exceptions,KUE must obtain the consent of (a) the holders of a majorityof the Common LP Units unaffiliated with the Principals toamend the Limited Partnership Agreement in a manner thatis adverse to the Common LP holders and (b) the holders ofat least 90% of the Common LP Units unaffiliated with thePrincipals to amend the "Equal Merger ConsiderationProvision" described above. In addition, the General Partnermay not take any action to (a) alter or add to its Articles or(b) alter or add to its Memorandum with respect to anyobjects, powers or other matters specified therein that wouldadversely affect the rights of holders of Class A Shareswithout the affirmative vote of the holders of a majority of theClass A Shares.Holders of the Class A Shares of the General Partner willhave one vote per share. The holders of Class B Shares,will have in the aggregate one more vote than the requisitelegal vote required to approve particular matters. In addition,the Investors will have the right to elect directors to theBoard of Directors of the General Partner as set forth in"Board of Directors" below.The Class B Shares will automatically convert to Class AShares if the Principals' aggregate direct and indirecteconomic interest in KUE is less than 15% of the32outstanding Partnership Units of KUE.Board of Directors:Initial Listing Process:The General Partner will have a Board of Directors initiallyconsisting of up to 13 persons.Following the first closing of the offering and prior to the"Initial Listing" (as defined below), the outside Investor(including its affiliates) holding the greatest number of sharesin the General Partner at the first closing of the offering willappoint two directors of the General Partner and the holdersof the Class B Shares will appoint the remaining directors.Following the initial appointment of the Board, the Boardmay, in its sole discretion, increase the number of directors,including to accommodate investors that invest subsequentto the initial closing of the offering of the Units, provided thatthe outside Investor appointing two directors pursuant to theparagraph above shall have the right to appoint additionaldirectors as required to maintain a ratio of such Investor'sdesignees to total Board members of not less than 2/15ths."Independent Directors" of the Board of Directors of theGeneral Partner shall be individuals who (a) are not (i) aPrincipal, (ii) a family member of a Principal, (iii) anemployee of a Principal or any entity controlled by one ormore of the Principals, and (b) meet the definition of"independent director" set forth in Rule 303A.02 of the NewYork Stock Exchange Listed Company Manual (as if theGeneral Partner, the Partnership and each of its Subsidiarieswere the "listed company") , including any such individualsappointed by the Investors who otherwise satisfy therequirements of this definition.At the time of the final closing of this offering, the GeneralPartner will have at least two Independent Directors. Afterthe Initial Listing and so long as consistent with contractual,listing and licensing obligations, a majority of the board ofdirectors of the listed company will be IndependentDirectors."Initial Listing" means a listing on a recognized internationalsecurities exchange with a substantially concurrentunderwritten offering generating gross proceeds of U.S.$200 million or more. "Initial Listing" refers to the InitialListing of KUE or any successor or any subsidiary of KUE towhich substantially all of KUE's assets and liabilities havebeen transferred or are held.The General Partner may take and cause KUE to take suchactions as the General Partner reasonably deems necessaryto complete the Initial Listing on the recognized internationalsecurities exchange or exchanges selected by the GeneralPartner, including without limitation a restructuring orreorganization or other transaction or asset transfer betweenor among KUE and any of its subsidiaries, and may require33Partners to exchange their interests in KUE and the GeneralPartner for interests in a subsidiary of KUE.Related Party Transactions:Related party transactions include transactions between (1)any of the Principals or any of their affiliates or any entitycontrolled by any of the Principals, and (2) KUE or any director indirect subsidiary or joint venture of KUE involving morethan $1 million (including, for the avoidance of doubt, anymerger, acquisition, asset purchase or similar transactionbetween KUE, its subsidiaries or joint ventures, on the onehand, and any person of which fifteen percent (15%) or moreof the voting stock (or similar voting interests) is owned byKUE LLC or its affiliates, on the other hand). Related partytransactions do not include (a) any transaction solelybetween or among KUE and any of its direct or indirectsubsidiaries or joint ventures in which the Principals do nothave any direct or indirect ownership interest (other than asa result of their ownership in the General Partner and KUE),(b) reasonable and customary director, advisory boardmember, or consultant compensation and benefits(including, without limitation, retirement, health, stock optionand other benefit plans) as approved by the IndependentCommittee, provided that any such compensation, benefitsand arrangements to the Principals that do not exceed $1million in the aggregate annually shall not be subject to suchapproval, and customary indemnification arrangements, (c)transactions and arrangements pursuant to or contemplatedby express terms of the Limited Partnership Agreement ofKUE, including the "Investment in Subsidiaries" and "Co-Invest Right" described below, and any payments pursuantthereto, and the Fixed Overhead Payment described above,(d) agreements, transactions and arrangements described in"Related Party Transactions" in this Private PlacementMemorandum and any amendment thereto (so long as suchamendment is not disadvantageous to the Investors as awhole in any material respect) or any transactioncontemplated thereby and any payments pursuant thereto,and (e) admissions of any affiliate of the Principals to KUEas a Limited Partner on terms substantially equivalent toconcurrent admissions of persons that are not affiliates ofthe Principals.If the size of the related party transaction is greater than $1million and equal to or less than $50 million, then either (a)the Independent Committee must approve the transaction or(b) the transaction must be approved by the holders of amajority of the Common LP Units unaffiliated with thePrincipals.If the size of the related party transaction is greater than $50million, then the transaction must be approved by both (a)the Independent Committee and (b) the holders of a majorityof the Common LP Units unaffiliated with the Principals.34Investment in Subsidiaries:Transferability of Units:Tag-Along Right:Not in limitation of any commitments or restrictions thePrincipals may have entered into, prior to an Initial Listing,KUE may not permit any of its subsidiaries or controlled jointventures (which shall not include, for the avoidance of doubt,certain exempt companies contemplated by the followingparagraph) to issue or grant any equity interests in suchsubsidiaries or controlled joint ventures to any of thePrincipals or any of their affiliates (other than KUE, itssubsidiaries and controlled joint ventures) unless (i) theIndependent Committee approves and the Investors who areaccredited investors (as such term is defined in RegulationD) or otherwise legally eligible to participate are offered theopportunity to participate on the same terms as thePrincipals and their affiliates and in proportion to theireconomic ownership of KUE or (ii) such subsidiary or jointventure of KUE has completed an initial listing on arecognized international securities exchange, subject tocertain limited exceptions.The Principals intend that KUE will be their exclusive vehiclefor equity investment opportunities in and acquisitions of for-profit companies engaged primarily in the business of pre-Kthrough 12th grade education of children, subject to limitedexceptions as set forth in "The Structure of KUE and theGeneral Partner" in this Private Placement Memorandum.The Common LP Units and the Class A Shares comprisingthe Units owned by the Investors will not be separatelytransferable, and the Units are to be transferred as a wholeunless otherwise approved by the Board of Directors of theGeneral Partner and the Independent Committee (definedbelow).Units held by an Investor may not be sold, transferred orassigned without the prior written consent of the GeneralPartner, not to be unreasonably withheld. The GeneralPartner intends, during the first two years after the applicableclosing of the offering, to approve transfers of the Units to anaffiliate of the Investor, in compliance with applicable law.After such time, the General Partner intends to approvetransfers of Units to an affiliate of the Investor or to anotherInvestor (and affiliates thereof), in each case in compliancewith applicable law. The General Partner also intends toapprove transfers pursuant to the Tag-Along Right and Drag-Along Right provisions described below.Unless the Investors' Units (or securities received inexchange for Units if the Initial Listing is of a Subsidiary ofKUE) are freely tradable without volume restrictions on theexchange on which the Initial Listing occurred, with respectto any proposed transfer of the Common LP Units held byKUE LLC and its affiliates to a non-affiliate purchaser (and,unless otherwise approved by the Board of Directors and theIndependent Committee of the General Partner, a35corresponding percentage of Class A Shares held by KUELLC), the Investors may sell a pro rata portion of theirCommon LP Units and corresponding Class A Shares in theproposed transfer on the same terms and in exchange forthe same consideration per Unit (and Class A Share)received by KUE LLC and its affiliates.Following the Initial Listing, the tag-along right will continuefor certain Investors with respect to transfers for value of theUnits (or units of the listed entity as the case may be) by thePrincipals or their affiliates to non-affiliates (excludingtransfers on a recognized international securities exchange)above the following thresholds in one or more transactions:(i) 15% of the Principals' original KUE holdings to any singlebuyer (or affiliates of that buyer) or (i) 33% of the Principals'original KUE holdings in the aggregate.Drag-Along Right:Co-Invest Right:Additional Listing of Investors' Units:Prior to the Initial Listing, with respect to any proposedtransfer of a majority of the Units held by KUE LLC to aproposed non-affiliate purchaser (and, unless otherwiseapproved by the Board of Directors and the IndependentCommittee of the General Partner, a correspondingpercentage of Class A Shares held by KUE LLC), theInvestors may be required to sell a pro rata portion of theirUnits and corresponding Class A Shares in the proposedtransfer on the same terms and in exchange for the sameconsideration received by KUE LLC.Prior to the Initial Listing, if KUE proposes to issue for cashany Units or securities convertible into Units after theOffering Period (subject to certain exceptions), then KUE isrequired to offer to each Investor that is an accreditedinvestor (as such term is defined in Regulation D) orotherwise legally eligible to participate in the offering, theright to purchase a pro rata portion of such securities.Prior to the Initial Listing, the Investors have substantiallyequivalent rights with respect to issuances of securities bythe General Partner.Beginning any time after six months after the Initial Listing,one or more holders holding an aggregate of $100 million ofmore of the Units may request KUE and the General Partnerto take such action as may be necessary for their Units to befreely tradable and not subject to volume restrictions on theinternational securities exchange on which the Initial Listingoccurred; provided that no more than one such action maybe required in any 12 month period and customary cut-backand other provisions will apply in any such listing orunderwritten transaction, as the case may be. KUE will useits commercially reasonable efforts to cause such action tocover such holders and the securities of any other holderslegally eligible to participate in such action.36Term: The term of KUE will be indefinite, unless terminated earlierin accordance with the Limited Partnership Agreement.Illiquidity Period:KUE will operate for a period of seven years from the date ofthe first closing of this offering. If there has not been anInitial Listing by the end of seven years from the date of thefirst closing of this offering, the Board of Directors of theGeneral Partner will determine whether to pursue a sale ofKUE or an Initial Listing (or a dual track process); provided,however, in the event that not less than 75% of the value ofKUE at that time is represented by shares of securities listedon one or more recognized international securitiesexchanges and such shares have been or will be distributedas soon as reasonably practicable thereafter to the Investorsand the Investors have received distributions of cash and/orsuch securities valued at amounts equal to or in excess oftheir original capital contributions, then there shall be twoextensions of one year's duration each in order for KUE tocomplete either an Initial Listing or to have the remainingvalue of KUE represented by shares of securities listed on arecognized international securities exchange and todistribute such shares to the Investors. The Board ofDirectors shall approve the desired course of action.If the Board determines to pursue a sale of KUE (or an InitialListing or a dual track process), then the Principals mustdetermine at such time whether they intend to participate asa potential bidder in the sale process.If the Principals elect not to participate as a potential bidderin a sale process, then they will not be allowed tosubsequently elect to participate as a potential bidder unlessthe sale process does not result in a buyer at a price theIndependent Committee deems to be "fair." If the saleprocess results in a transaction that the IndependentCommittee deems to be "fair", the Principals will be requiredto sell their entire stake in KUE (Common LP Units andProfits Participation LP Units on an "as converted" basis) onthe same terms as the Investors.If the Principals elect to participate as a potential bidder in asale process, then the sale process will be managed by theIndependent Committee and the Principals will be precludedfrom participating in Board deliberations regarding the saleprocess. In addition, the Principals will be required to selltheir entire stake in KUE on the same terms as the Investorsto the winning bidder in the event the Principals do notsubmit the most attractive bid.In the event that a sale of KUE or an Initial Listing has notoccurred within nine years from the date the first Investorsare admitted to KUE, the Independent Committee shalldetermine whether to pursue a sale of KUE (or an InitialListing or a dual track process). A majority vote of the37Independent Committee on this issue shall be binding on theBoard of Directors of the General Partner and will require theBoard of Directors of the General Partner to pursue suchaction within ninety (90) days.Indemnification: KUE will indemnify the General Partner and its members,officers, directors, and employees, and at the GeneralPartner's discretion, any other person providing services toKUE, its subsidiaries or joint ventures. KUE has provided acustomary indemnity to the Agents in connection with theirservices.Periodic Reporting: KUE will provide annual audited financial statements andsemi-annual reports. The General Partner will provide suchperiodic reports if engaged in any business other than actingas general partner of KUE or if it owns any material assetsother than an interest in KUE.Certain U.S. Federal Income Tax For a discussion of certain U.S. federal income taxConsequences: consequences that may be relevant to prospective investors,please read "Certain Income Tax Consequences" in thisPrivate Placement Memorandum.383. USE OF PROCEEDSThe proceeds of this offering will be used: (i) to expand operations, including through strategicacquisitions in the U.S. and internationally, (H) to develop new products and services, (Hi) to repay, inwhole or in part, $150 million of existing debt plus accrued interest (including through application of aportion of the proceeds of the initial closing of the offering after payment of expenses and preferredreturns), which currently bears interest at either the reserve adjusted LIBOR rate plus 0.125% or the baserate (generally the applicable prime lending rate, as announced from time to time), (iv) to pay anestimated $50 million in fees and expenses (including amounts payable to the Agents and includingamounts payable from July 1, 2006 under the Fixed Overhead Payment Agreement), (v) in the discretionof KUE LLC, payment at the initial closing of the offering of approximately $7.0 million of accrued returnon the preferred limited partner units of KUE being converted to Common LP Units if such accrued returnis not converted to Common LP Units and (vi) for other corporate purposes. Until the proceeds are used,KUE currently intends to invest the unapplied proceeds in cash-equivalents and short-term marketablesecurities.394. CAPITALIZATIONThe following table sets forth KUE's cash, cash equivalents and senior capitalization as of December 31,2005:• on an actual basis; and• on a pro forma basis to give effect to the sale of $1 billion in Units in this offering by KUE afterdeducting estimated offering fees and estimated offering expenses payable by KUE.You should read this table together with "Management's Discussion and Analysis of KLC's Pro FormaResults of Operations" and the audited and unaudited consolidated financial statements and the relatednotes appearing elsewhere in this Memorandum. See "Related Party Transactions" for more informationon related party interests.KUE Senior CapitalizationAs of April 1,2006Actual Adjustmentsl Pro FormaCashKUE $9.4 $800.0 $809.4KUE Inc. 5.4 5.4KSI 3.0 3.0KLC OpCo 115.4 115.4KLC PropCo 31.8 31.8Total Cash $164.9 $800.0 $964.9DebtKUE2 $150.0 ($150.0) $0.0KUE Inc.3 183.9 183.9KLC OpCo - Sr. Sub. Notes 260.0 260.0KLC OpCo - Capital Leases 16.2 16.2KLC PropCo - CMBS 697.7 697.7KLC PropCo - Junior Mezzanine4 147.9 147.9Total Debt $1,455.7 $1,305.7Preferred EquityKUE5 180.0 (180.0) 0.0Total Debt and Preferred Equity $1,635.7 $1,305.7Assumes $50 million of fees and expenses.2 Upon closing, KUE LLC will contribute all of its assets to KUE. In addition, upon contribution of assets to KUE by KUE LLC, KUE willbecome a co-borrower to the KUE LLC term loan which will be repaid with the proceeds of the offering.3 Includes capitalized interest of $10.7 million.4 Represents book value net of original issue discount plus capitalized interest. Original principal amount is $150 million.5 Reflects the conversion of existing preferred limited partner units of KUE LLC into common limited partner units of KUE at the offeringprice.40Organizational Structure - Pro Forma for Funding of $1 Billion. Al! figures are rounded.Principals100%Investors1,000,000Class AShares1,000,000 -----CommonLP Units900Class BSharesKUE Management Inc., aCayman Islandsexempted company"General Partner"Approx.1,000GeneralPartner UnitsKnowledge Universe Holdings LLC,a Delaware limited liability company"KUH"Knowledge Universe Learning Group LLC,a Delaware limited liability company"KULG"100%Knowledge Universe Education LLC,a Delaware limited liability company"KUE LLC"1,530,000Class AShares1,530,000Common LPUnitsKnowledge Universe Education L.P., aCayman Islands Exempted Limited Partnership"KUE"100%KU Education Inc."KUE Inc."87.6%Knowledge Schools, Inc."KSI"1100%Knowledge LearningCorporation"KLC"17.9% to 40.0%'k12 Inc."k12"11% ProfitsParticipationInterestLimitedPartner'KUE owns preferred stock that is convertible into 17.9% of k12's Common Stock. KUE's ownership varies depending on the liquidation value orsale value of k12 and according to the preference of the various securities KUE owns. At higher valuations, KUE's percentage ownership is lower.See "k12 Inc. (k12) — k12 Equity."2 Of those Profits Participation LP Units outstanding immediately after the offering, 2/11ths will be allocated or held for the benefit of persons otherthan the Principals or their affiliates.415. SUMMARY FINANCIAL DATAThe following summary historical pro forma and projected financial data should be read in conjunctionwith the financial statements and "Management's Discussion and Analysis of KLC's Pro Forma Results ofOperations" presented elsewhere in this Memorandum. See also "Non-GAAP Financial Measures"elsewhere in this Memorandum for a discussion of the derivation and limitations of EBITDA, AdjustedEBITDA and Adjusted EBITDAR. The historical information is pro forma for the effects of our acquisitionof KinderCare in January 2005 and for the separation of our business into operating (KLC OpCo) andproperty (KLC PropCo) in November 2005, as if those transactions and related financing had occurred onJanuary 1, 2004. The rental income received by KLC PropCo in all periods presented is primarilycomprised of lease payments from KLC OpCo.Our pro forma results for KLC were not prepared in conformity with Article 11 of Regulation S-X of theSEC (which would not, among other limitations, permit a 2004 pro forma presentation after completion ofour 2005 financial statements). In addition, by presenting a pro forma comparison, this section does notinclude a comparison of KLC's historical GAAP consolidated operating results or segment information thatwould be required by Item 3-03 of Regulation S-X of the SEC. In addition, the non-GAAP financialinformation presented below does not comply with Item 10(e) of Regulation S-K or Regulation G of theSEC. For further information, please see KLC's GAAP financial statements and those of KinderCareincluded in this Memorandum.The pro forma presentation below is not shown with adjustments to historical financial statements.Instead, it is based on a "ground up" combination of corporate level expenditures (overhead and capitalexpenditures) and internal financial statements derived from a center-by-center build up of KLC's results.The primary reasons for the presentation based on internal reports are different fiscal year ends andexpense classification between KLC and KinderCare.Projected results presented below are based on assumptions management believes to be reasonable, butwhich are inherently uncertain and may not be realized. For a discussion of the assumptions, see "TheOperating Company (KLC OpCo) - Summary Financial Information and Projections Discussion" and "TheReal Estate Company (KLC PropCo) - Summary Financial Information and Projections Discussion." Ourability to perform as projected depends on a number of variables that cannot be predicted with certaintyand our performance could be adversely affected by a number of factors, including those described in"Risk Factors" elsewhere in this Memorandum. See also "Forward-Looking Statements."KLC Consolidated Historical Pro Forma and Projected Financial Summary($ in millions) Fiscal Year Ended December 31,2004Pr 2005Pr 2006P 2007POPERATIONAL DATA: Revenue Revenue Growth $1,442.2 $1,477.7 2.5% $1,557.8 5.4% $1,661.0 6.6%Gross Profit $329.6 $340.7 $387.0 $421.4Adjusted EBITDA2 $231.4 $238.0 $249.7 $272.6Adjusted EBITDA Margin 16.0% 16.1% 16.0% 16.4%Adjusted EBITDAR $344.5 $359.1 $363.1 $387.7Adjusted EBITDAR Margin 23.9% 24.3% 23.3% 23.3%OTHER FINANCIAL DATA:Interest Expense 89.9 89.9 89.9 89.5Capital Expenditures 70.6 83.1 69.9 60.242KLC OpCo Historical Pro Forma and Projected Financial Summary($ in millions, except for weekly tuition) Fiscal Year Ended December 31,2004PF1 2005PF1 2006P 2007POPERATIONAL DATA: Revenue Revenue Growth $1,442.2 $1,477.7 2.5% $1,557.8 5.4% $1,656.5 6.3%Gross Profit $233.3 $244.4 $290.7 $320.6Adjusted EBITDA2 $143.3 $149.9 $161.7 $179.9Adjusted EBITDA Margin 9.9% 10.1% 10.4% 10.9%Adjusted EBITDAR $352.8 $367.4 $371.4 $391.4Adjusted EBITDAR Margin 24.5% 24.9% 23.8% 23.6%OTHER FINANCIAL DATA:Interest Expense $23.5 $23.5 $23.6 $23.5Capital Expenditures 70.6 83.1 69.9 60.2# of Centers 2,021 1,934 1,894 1,878Average Weekly Tuition $156.61 $167.35 $173.68 $179.99Utilization 61.6% 61.2% 62.2% 63.0%KLC PropCo Historical Pro Forma and Projected Financial SummaryFiscal Year Ended December 31,($ in millions) 2004Pr 2005Pr 2006P 2007POPERATIONAL DATA:Rental Revenue From KLC OpCo $96.3 $96.3 $96.3 $96.3Other Rental Revenue 0.0 0.0 0.0 4.6Total Revenue $96.3 $96.3 $96.3 $100.9Operating Expenses $8.3 $8.3 $8.3 $8.3EBITDA $88.1 $88.1 $88.1 $92.6OTHER FINANCIAL DATA:Interest Expense $66.4 $66.4 $66.3 $66.0/r12 Historical and Projected Financial Summary($ in millions) Fiscal Year Ended June 30,2004 2005 2006P 2007POPERATIONAL DATA:Revenue4 $71.4 $85.3 $116.0 $132.2Revenue Growth 19.5% 36.0% 14.0%EBITDA ($1.9) $2.2 $5.7 $12.3EBITDA Margin (2.6)% 2.6% 4.9% 9.3%OTHER FINANCIAL DATA:Capital Expenditures $4.3 $4.9 $9.4 $15.0# of States Served 11 11 12 14# of Students 10,811 14,144 18,267 24,000Pro forma for the effects of the acquisition of KinderCare in January 2005 and the separation of KLC into KLC OpCo and KLC PropCo inNovember 2005, as if those transactions and related financing had occurred on January 1, 2004.2 EBITDA and EBITDAR are adjusted for restructuring charges, closed center costs, (gains) / losses on center sales, (gains) / losses on minorityinvestment, dividend income, IDS expenses, estimated parallel organization costs, management fees, KLC OpCo's long term incentive plan andKnowledge School Inc.'s SAR Plan-related costs allocated to KLC. See also "Management's Discussion and Analysis of KLC's Pro Forma Resultsof Operations" and "The Real Estate Company (KLC PropCo) - KLC PropCo Summary Financial Information and Projections Discussion."3 Does not include the reinvestment of real estate revenues. Please refer to "The Real Estate Company (KLC PropCo)" for this information.4 Includes only states in which virtual academies are operated. Includes Washington, D.C.436. RISK FACTORSInvestment in the Units involves a substantial degree of risk and should be regarded as speculative. As aresult, the purchase of the Units should be considered only by persons who can reasonably afford a lossof their entire investment. Prospective investors should carefully consider, in addition to matters set forthelsewhere in this Memorandum, the following factors relating to the business of the Company and thisoffering. The order in which risk factors appear is not intended as an indication of the relative weight orimportance thereof. Prospective investors should carefully review all risk factors. Such information ispresented as of the date hereof and is subject to change without notice. The discussion in thisMemorandum contains forward-looking statements that involve risks and uncertainties. Actual resultsmay differ significantly from the results discussed in the forward-looking statements. Factors that couldcause or contribute to such differences include, but are not limited to, those discussed below. Theoccurrence of any of these factors could materially and adversely affect the Company's results ofoperations or cash flow. Risks described herein that could affect KLC are also likely to be similar for otherpre-K-12 businesses we may acquire or develop. Other businesses we acquire or develop in foreigncountries or in different markets, may be subject to risks in addition to those discussed below.6.1. Risks Related to Our Business6.1.1 Risks associated with growth through acquisitions; potential inability toconsummate transactionsA principal component of the Company's growth strategy is the acquisition of other businesses or intereststherein that will complement and/or expand the Company's businesses and the products and services thatthey offer. The successful implementation of this strategy will depend upon a number of factors, includingthe ability to identify attractive acquisition opportunities, consummate such transactions on favorableterms and integrate the operations of the acquired businesses with those of the Company. Identifying,completing and realizing on attractive acquisitions are highly competitive and involves a high degree ofuncertainty. The Company will be competing for acquisitions with other companies, private equity firms,as well as individuals and others, which often results in increased acquisition prices. There can be noassurance that the Company will be able to identify suitable acquisition opportunities or that if identified,the Company will be able to consummate such transactions on suitable terms, or that acquiredbusinesses will perform as expected or generate returns.In addition to risks facing education companies similar to those facing KLC as described herein,acquisitions of businesses also involve special risks, including risks associated with unanticipatedliabilities and contingencies, diversion of Company management attention and possible adverse effectson earnings resulting from increased amortization of goodwill, increased interest costs, the issuance ofadditional securities and difficulties related to the integration of the acquired business. No assurance canbe given as to the success of the Company in executing and integrating acquisitions in the future. TheCompany's failure or inability to successfully implement and manage its acquisition strategy would have amaterial adverse effect on the Company's financial condition, results of operations and business.The Company may from time to time enter into negotiations in anticipation of consummating anacquisition transaction. However, there is no assurance that such negotiations will be successful and thediversion of management attention on such unsuccessful transactions may adversely affectmanagements ability to pursue other business opportunities.In addition, KLC PropCo intends to acquire diversified real estate interests, including investments in non-education related properties. The performance of this acquisition strategy in general, or of any particularproperty, cannot be predicted.44The initial closing of this offering will require a minimum investment (including the amount attributable toKUE LLC through conversion of its preferred limited partner units, including accrued dividends at theoption of KUE LLC, into Common LP Units) of U.S. $280.0 million. There can be no assurance ofadditional closings after the initial closing of the offering, whether before the completion of the OfferingPeriod on March 31, 2007 or thereafter. Unless there are subsequent closings or offerings, cashavailable for acquisitions and expansion would be limited to available cash of KLC and KUE and proceedsof future financings of KLC and KUE.6.1.2 The Company plans to acquire or invest in non-U.S. companies. Thisinternational expansion strategy is untested, and may include acquisitions ordevelopments in countries where for-profit education is not well establishedForeign acquisitions involve certain risks not typically associated with U.S. acquisitions, including risksrelating to (i) currency exchange matters, including fluctuations in the rate of exchange between the U.S.dollar and the various foreign currencies in which the Company's non-U.S. interests are denominated,and costs associated with conversion from one currency into another; (ii) differences between the U.S.and foreign securities markets, including potential price volatility in and relative illiquidity of some foreignsecurities markets, the absence of uniform accounting and financial reporting standards and disclosurerequirements and less governmental supervision and regulation; (Hi) certain economic and political risks,including potential restrictions on foreign acquisition and repatriation of capital, and the risks of political,economic or social instability and the possibility of expropriation or confiscatory taxation; (iv) the possibleimposition of foreign taxes on income and gains; and (v) differences in applicable legal systems, includingthe possibility that the Company may experience difficulty in asserting legal claims or obtaining legalremedies against sellers of businesses in foreign jurisdictions.The Company's prior operating history is limited to its U.S.-based businesses. Historical results may notbe indicative of future performance outside the U.S. The Company's non-U.S. businesses may operate incountries in which the legal and regulatory frameworks, customary business models, education practicesand philosophies and political and social norms are substantially different from those in the U.S.International expansion may also involve significant market risks, and opportunities to realize synergiesmay be limited. There can be no assurance that the Company will be successful in its internationalexpansion strategy.In addition, the Company may acquire businesses or pursue business development opportunities incountries where for-profit education is not well-established, which may involve greater risks than thoseassociated with similar U.S. acquisitions and developments. For example, the performance of a for-profiteducation company located in a country where for-profit education is in an embryonic stage may bevolatile. Such a company also may be unable to achieve the growth or success achieved by educationbusinesses in countries, such as the U.S., where for-profit education is more established. In addition,there can be no assurance that for-profit education will ever become well-established or maintain viabilityin any given country. If any of the above events occur, the Company may suffer a partial or total loss ofcapital invested in that business or development.6.1.3 The Company's success depends on its ability to attract and retain skilledemployeesThe success of the Company will depend in part on continued employment of senior management andother key personnel, particularly the Principals. See the discussion under the heading "The Companymay not engage in certain businesses" below. If one or more senior management or key personnelbecome unable or unwilling to continue in their present positions, the business and operations of theCompany would be disrupted.The success of the Company also depends on attracting and retaining highly trained financial, marketingand other personnel. The Company will need to continue to hire additional personnel as its businessgrows. The market for hiring such personnel is competitive and hiring such personnel may requireincreased salaries and enhanced benefits under certain circumstances. A shortage in the number of45skilled personnel could limit the ability of the Company to increase sales of existing products and servicesand launch new product offerings.6.1.4 The Company has significant leverage, and expects to incur additional debt,which could result in adverse effects on its financial conditionThe Company has significant leverage and expects to incur additional debt in connection with theacquisition and operation of its businesses. Although the Company intends to use leverage in a manner itbelieves to be prudent, the leveraged capital structure the Company plans to utilize may significantlyincrease the Company's exposure to adverse economic factors such as rising interest rates, downturns inthe economy or deteriorations in the condition of the businesses or their respective industries. If abusiness cannot generate adequate cash flow to meet debt obligations, the Company may suffer a partialor total loss of capital invested in such business.The Company's ability to service its substantial indebtedness, and meet its other obligations depends onits future performance, which will be affected by financial, business, economic and other factors, many ofwhich are outside the Company's control. The Company cannot be certain that its cash flow will besufficient for such purposes. If the Company does not have enough liquidity, it may be required torefinance all or part of its existing debt, sell assets or borrow more money. The Company cannotguarantee that it will be able to do so on favorable terms, if at all. In addition, the terms of existing orfuture debt agreements, may restrict the Company from pursuing any of these alternatives.The substantial level of indebtedness incurred by the Company may have the following consequences ofpotential concern to investors in the Company:• The Company must use a substantial portion of its cash flow from operations to pay interest andprincipal on its indebtedness, which reduces the funds available for other business purposes suchas capital expenditures;• The Company's ability to obtain additional financing for working capital, capital expenditures,acquisitions or general corporate purposes may be impaired;• The Company may be limited in its ability to borrow additional funds;• The Company may have a higher level of indebtedness than some of its competitors, which mayput it at a competitive disadvantage and reduce its flexibility in planning for, or responding to,changing conditions in its industry, including increased competition; and• The Company may be more vulnerable to economic downturns and adverse developments than itwould without the leverage.Adverse developments in the Company's financial condition would have adverse effects upon thebusiness and results of the Company as a whole.6.1.5 The Company faces intense competition in the early childhood care andeducation services industry from numerous other types of providersThe early childhood care and education services industry is competitive and highly fragmented. The mostimportant competitive factors generally are quality, convenience and, to a lesser extent, price. TheCompany's, specifically KLC OpCo's, competition in this industry consists principally of:• other for-profit, center-based child care providers, including franchise organizations;• preschool, kindergarten and before and after school programs provided by public schools;46• local nursery schools and child care centers, including church-affiliated and other non-profitcenters;• providers of child care services that operate out of homes; and• substitutes for group child care, such as relatives, nannies and stay-at-home parents.In many markets, the Company faces competition from preschool services and before and after schoolprograms offered by public schools that provide such services at little or no cost to parents. The numberof school districts offering these services is growing, and we expect increased competition from suchservices in the future. In addition, local nursery schools, child care centers and in-home providersgenerally charge less for their services than the Company. Many denominational and other non-profitchild care centers have lower operating expenses than the Company and may receive donations and/orother funding to subsidize operating expenses. Consequently, operators of such centers often chargelower tuition rates than us. Moreover, fees for home-based care are normally substantially lower thanfees for center-based care.6.1.6 The Company may acquire companies that are not well-established or areexperiencing financial difficultiesThe Company may acquire less established companies. Acquisitions of interests in such companies mayinvolve greater risks than are generally associated with acquisitions of more established or stablecompanies. For example, such companies may have shorter operating histories on which to predictfuture performance and may have negative cash flow. Their performance may be more volatile and theymay be unable to sustain the growth rates or success achieved by established companies. In the case ofstart-up enterprises, such companies may not have significant or any operating revenues. Suchcompanies also may have a lower capitalization and fewer resources (including cash) and may be morevulnerable to failure, resulting in the loss of the Company's entire investment in such company. Inaddition, less mature companies could be more susceptible to irregular accounting or other fraudulentpractices. In such event, the Company may suffer a partial or total loss of capital invested in thatcompany.The Company has invested in troubled companies in the past, and may make future investments incompanies that are experiencing, or are expected to experience, financial difficulties. If such difficultiesare not overcome, the Company may lose part or all of any equity investment in such companies.6.1.7 KUE will rely on the management teams of its subsidiariesWhile KUE will retain overall control and set the strategic direction of the Company, day-to-day operationsat the subsidiary level will be the responsibility of the management teams at the subsidiary level. Therecan be no assurance that the existing management teams, or any successor, of any acquired businesswill be able to operate such business in accordance with KUE's plans and/or objectives.6.1.8 The Company has a non-controlling interest in k12 with limited rights as ashareholder and may acquire minority interests in other entitiesThe Company holds a non-controlling interest in k12 and may in the future acquire minority interests inother companies. Holding a minority interest limits the Company's ability to protect its interests in and toinfluence management of k12. Any future investments in minority interests of other companies will likelyinvolve similar limitations.In addition, the Company may co-acquire interests in businesses or develop businesses with third partiesthrough joint ventures or other entities, which may have larger or controlling ownership interests in suchcompanies. In such cases, the Company will rely significantly on the existing management and boards ofdirectors of such companies, which may include representatives of other investors with whom theCompany is not affiliated and whose interests may at times conflict with the interests of the Company.47Such interests may involve risks in connection with such third-party involvement, including the possibilitythat a third-party may be in a position to take (or block) action in a manner contrary to the Company'sobjectives or may have financial difficulties resulting in a negative impact on such interest. Acquisitionsmade with third parties in joint ventures or other entities also may involve carried interests and/or otherfees payable to such third party partners or co-venturers. There can be no assurance that desirableminority shareholder rights will be available or that such rights will provide sufficient protection of theCompany's interests.6.1.9 Certain of the Company's businesses may require additional capitalCertain of the Company's businesses, especially those in development phases, may require additionalfinancing to satisfy their working capital requirements. The amount of the additional financing needed willdepend upon the maturity and objectives of the particular business. The Company may seek to raise anyrequired capital from different sources, and subsidiaries in foreign countries may raise capital locally. Theavailability of capital is generally a function of capital market conditions that are beyond the control of theCompany. There can be no assurance that the Company will be able to predict accurately the futurecapital requirements necessary for success or that additional funds will be available from any source asneeded. An inability to timely raise capital may materially and adversely affect the Company and/or itsbusiness.6.1.10 KUE's subsidiaries operate in regulated industries; failure to comply withgovernmental regulation and licensing requirements could have a materialadverse effect on operationsThe pre-K-12 education business is highly regulated and is often subsidized with government funding orreimbursement programs. In addition, KUE and its subsidiaries may require the consent or approval ofapplicable regulatory authorities in order to acquire or operate particular businesses, including in foreignjurisdictions where the Company has limited or no experience with the regulatory framework. Failure tocomply with applicable laws or regulations, or failure or inability to obtain applicable approvals, could havea material adverse effect on the operations of KUE and/or its subsidiaries.For example, KLC's centers and school programs are subject to numerous state and local regulations andlicensing requirements. KLC has policies and procedures in place to assist in complying with suchregulations and requirements. Although these regulations vary from jurisdiction to jurisdiction, governmentagencies generally review, among other things, the fitness and adequacy of buildings and equipment, theratio of staff personnel to enrolled children, staff training, record keeping, children's dietary program, thedaily curriculum, and compliance with health and safety standards and transportation safety. In mostjurisdictions, these agencies conduct scheduled and unscheduled inspections of the centers and licensesmust be renewed periodically. Most jurisdictions establish requirements for background checks or otherclearance procedures for new employees of child care centers and school programs. Repeated failuresby any of KLC's centers to comply with applicable regulations may result in sanctions against that centeror program and other centers or programs in the same jurisdiction, including probation or, in more seriouscases, suspension or revocation of a center's or program's license to operate. In addition, this type ofaction could attract negative publicity extending beyond that jurisdiction.A licensing authority may determine that a particular center or program is in violation of applicableregulations and may take action against that center or program and possibly other centers or programs inthe same jurisdiction. For more information, see The Operating Company (KLC OpCo) — Licensing andGovernment Regulation."6.1.11 Future legislation or new regulations may place additional burdens on theCompany and have a material adverse effect on operationsAdditional, different and/or more stringent regulations and licensing requirements may become applicablein the future due to changes in laws and regulations, judicial or administrative interpretations of existinglaws and regulations, changes in the Company's business strategy or for other reasons. State authorities48routinely review the adequacy of regulatory and licensing requirements and may implement changes thatsignificantly increase operating costs. For example, a change in the required ratio of child center staffpersonnel to enrolled children in a certain jurisdiction could increase KLC center or program staffoperating expenses in that jurisdiction and therefore have a material adverse effect on KLC's operations.There can be no assurance that the Company will be able to (i) obtain all required regulatory approvalsthat it does not yet have or that it may require in the future; (i) obtain any necessary modifications toexisting regulatory approvals; or (iii) maintain required regulatory approvals. Delay in obtaining or failureto obtain and maintain in full force and effect any regulatory approvals, or amendments thereto, or delayor failure to satisfy any regulatory conditions or other applicable requirements, could prevent operation ofthe facility or sales to third parties, or could result in additional costs to the Company.6.1.12 Conflicts of interest may arise with the Principals and their affiliatesThe Principals will agree (on behalf of themselves and their affiliates) that KUE will be their exclusivevehicle for equity investment opportunities in and acquisitions of for-profit companies engaged primarily inthe business of pre-K through 12th grade education of children (other than companies in which thePrincipals or their affiliates directly or indirectly owns fifteen percent (15%) or more of the voting stock (orsimilar voting interests) as of the date of the first closing of the offering, which are LeapFrog Enterprises,Inc. and Nobel Learning Communities, Inc.). The Principals will not acquire or make an equity investmentin such companies unless such acquisition or investment opportunity has been first presented to theIndependent Committee and subsequently declined by the Independent Committee or initially pursued butlater abandoned by KUE. See "The Structure of KUE and the General Partner — Investment inSubsidiaries and Joint Ventures." In addition, existing companies in which KULG and/or its principals areinvestors along with other unrelated investors may invest in or acquire companies involved in areasrelating to education.Following the consummation of the offering, the Principals will control the General Partner other than withrespect to certain actions requiring Investor approval as further described in "The Structure of KUE andthe General Partner." Conflicts could emerge between the Principals and the Company in the future,including conflicts due to the other business segments in which the Principals may have interests,separate from the Company. In addition, affiliates of the Principals will have certain financial interests inKUE and certain of its subsidiaries as described in "Related Party Transactions" following theconsummation of the offering independent of their ownership of the Units, which may present conflicts ofinterest.Certain other potential conflicts of interest include:• Other activities of management — the Principals and other senior management personnel of theCompany are subject to a variety of prior and continuing obligations unrelated to the Company.Accordingly, conflicts may arise in the allocation of management time and resources.• Lack of separate counsel for Investors — no separate counsel has been engaged by the Companyto act on behalf of Investors in the Company.• For a description of existing arrangements between the Company and its affiliates, see "RelatedParty Transactions."• For a description of certain restrictions on one of the Principals and the Company, see "TheCompany may not engage in certain businesses" below.By acquiring an interest in the Company, each Investor will be deemed to have acknowledged theexistence of any such actual or potential conflicts of interest and to have waived any claim with respect toany liability arising from the existence of any such conflict of interest.496.1.13 The Company may not engage in certain businessesOn February 24, 1998, without admitting or denying liability, Michael R. Milken consented to the entry of afinal judgment in the U.S. District Court for the Southern District of New York in Securities and ExchangeCommission v. Michael R. Milken et al., which judgment was entered on February 26, 1998 restrainingand enjoining Michael Milken from associating with any broker, dealer, investment advisor, investmentcompany or municipal securities dealer, and from violating Section 15(a) of the Securities Exchange Actof 1934, as amended (the "Exchange Act"). On March 11, 1991, in the action entitled In the Matter ofMichael R. Milken, the SEC instituted a proceeding pursuant to Section 15(b)(6) of the Exchange Act andordered that Michael Milken be barred from association with any broker, dealer, investment advisor,investment company or municipal securities dealer. On April 24, 1990, concurrently with a plea agreementcovering criminal violations of federal securities laws, Michael Milken also consented, without admitting ordenying liability, to the entry of a final judgment in the U.S. District Court for the Southern District of NewYork in the civil action entitled Securities and Exchange Commission v. Drexel Burnham LambertIncorporated, et al., restraining and enjoining Michael Milken from engaging in transactions, acts,practices and courses of business which constitute or would constitute violations of, or which aid and abetor would aid and abet violations of, Sections 7(c), 7(f), 9(a)(2), 10(b), 13(d), 14(e), 15(c)(3) and 17(a)(1) ofthe Exchange Act, and Regulations T and X and Rules 10b-5, 10b-6, 13d-1, 13d-2, 14e-3, 15c3-1, 17a-3and 17a-4 promulgated thereunder, and Section 17(a) of the Securities Act.The Company cannot be in the business of or associated with a broker, dealer, investment company,investment advisor, or municipal securities dealer (collectively, "prohibited businesses"). As a result, theCompany cannot pursue any acquisitions or investments that may have the effect of the Company beingin any prohibited business. This could adversely affect the Company's ability to make and/or holdinvestments or acquisitions which may otherwise be consistent with its business objectives.6.1.14 Litigation and adverse publicity concerning alleged incidents at KLC or otherchild care centers could hurt KLC's reputationKLC is subject to claims and litigation arising in the ordinary course of business, including claims andlitigation involving allegations of physical or sexual abuse of children. Any such allegations, claims orlawsuits, either individually or in the aggregate, may have a material adverse effect on KLC OpCo'sfinancial position, operating results or cash flows.Personal trust and parent referrals play a key role in the child care business. KLC believes its success isdirectly related to its reputation and favorable brand identity. KLC is periodically subject to claims andlitigation alleging negligence, inadequate supervision and other grounds for liability arising from injuries orother harm to children. In addition, claimants may seek damages from KLC for child abuse, sexual abuseor other criminal acts arising out of alleged incidents at KLC's centers. There are lengthy statute oflimitations periods applicable to child abuse and personal injury claims. Such claims may typically bebrought until a number of years after a claimant reaches the age of majority. Any adverse publicityconcerning such incidents at one of KLC's child care centers, or child care centers generally, could greatlydamage KLC's reputation and could have an adverse effect on occupancy levels at KLC's centers.6.1.15 KLC's insurance policies may be inadequate to cover claims, and KLC may beunable to maintain existing coverage in the future at reasonable pricesSome operators of child care centers have experienced difficulty obtaining general liability insurance orother liability insurance that covers child abuse. KLC maintains insurance policies to protect againstrelevant liability exposures in amounts KLC considers to be appropriate. In addition, KLC's ownedcenters are covered by blanket insurance policies, including property insurance. Although KLC has nothistorically had to pay any claims exceeding its coverage, claims in excess of, or not included within, itscoverage may be asserted. To the extent that any claims are not covered by insurance, KLC will beforced to cover the associated costs itself, which will reduce the amount of cash KLC has available forother business purposes.50Insurance premiums have increased significantly in the past and may increase in the future because ofmarket conditions in the insurance business generally, conditions in the child care industry moreparticularly or KLC's situation specifically. KLC cannot be certain of the cost or coverage it will obtain withreplacements of existing policies, which will depend on the factors described above.6.1.16 Factors beyond the Company's control, such as economic conditions, mayadversely affect the demand for child care servicesDemand for child care services is subject to fluctuations in general economic conditions, and theCompany's revenues depend, in part, on the number of working mothers and working single parents whorequire child care services. Recessionary pressure on the economy, and a consequent reduction in thegeneral labor force, may adversely impact the Company because out-of-work parents tend to stop usingchild care services. In addition, certain demographic trends which are favorable to the Company'sbusiness, including the increasing percentage of mothers in the workforce and the growth in population ofchildren of the age needing child care, as well as trends in the preference of working parents andemployers for center based child care, may not continue. Other factors beyond the Company's controlcould adversely affect demand, such as terrorism, natural disasters and epidemics.Children attending KLC's facilities are generally enrolled on a weekly basis. Accordingly, any change ineconomic conditions or other external factors affecting demand will impact us more quickly thanbusinesses with longer contractual periods.6.1.17 A loss or reduction of government funding for child care assistance programs orfood reimbursement programs could adversely affect KLCFederal and state child care assistance programs accounted for approximately 20% of KLC's revenuesduring the one year period ended December 31, 2005. These funds are primarily from the Child Careand Development Block Grant and At Risk Programs, which are designed to assist low-income familieswith child care expenses and are administered through various state agencies. Although additionalfunding for child care may be available for low income families as part of welfare reform and thereauthorization of the Child Care and Development Block Grant and At Risk Programs, KLC may notbenefit from any such additional funding.KLC is eligible to participate in the Child and Adult Care Food Program, or CACFP, which providesreimbursement for meals and snacks that meet certain USDA approved nutritional guidelines. Centerscan qualify to participate in the CACFP by meeting one of two tests: 25% or more of the enrolled studentsreceive child care assistance funding or 25% or more of the center's customers have household incomesthat are at or below state specified income levels. Reimbursement is calculated based on the percentageof the center's customers that fall into a "free" or "reduced" income category established by the state.Federal or state child care assistance programs may not continue to be funded at current levels,particularly with large budget deficits putting pressure on discretionary spending programs. In addition,many states have recently experienced fiscal problems and have reduced or may in the future reducespending on social services. A termination or reduction in funding of child care assistance programscould have a material adverse effect on KLC's business.Adverse changes to the national or local economies may result in an increase in the number of familieseligible for child care assistance. In order to compensate for such increases, state or local governmentshave in the past, and may in the future, increased parent co-payments required under such programs orchange the eligibility requirements to reduce the number of families eligible to participate in suchprograms. An increase in the required parent co-payments may discourage parents from sending theirchildren to KLC's centers. An increase in required parent co-payments also increases KLC's exposure tothe risk of non-payment by these parents.In addition, states which reduce funding for child care may be unable to qualify to receive funds under theTemporary Assistance for Needy Families, or TANF, program. Such states may utilize funds under the51Child Care and Development Block Grant to provide child care assistance to needy families in lieu ofTANF funds, thereby reducing the amount of funds available to other families, including families thatutilize KLC's child care centers.6.1.18 A termination or reduction of tax credits for child care could have a materialadverse effect on KLC's businessKLC may enjoy heightened demand for its services because of tax incentives for child care programs.Section 21 of the Internal Revenue Code of 1986, as amended (referred to herein as the "Code"),provides a federal income tax credit ranging from 20% to 35% of specified child care expenses withmaximum eligible expenses of $3,000 for one child and $6,000 for two or more children. The fees paid toKLC by eligible taxpayers for child care services qualify for these tax credits, subject to the limitations ofSection 21 of the Code. However, these tax incentives are subject to change.Code Section 45F provides incentives to employers to offset costs related to employer provided child carefacilities. Costs related to (a) acquiring or constructing property used as a qualified child care center, (b)operating an existing child care center, or (c) contracting with an independent child care operator to carefor the children of the taxpayer's employees will qualify for the credit. The credit amount is 25% of thequalified costs. An additional credit of 10% of qualified expenses for child care resource and referralservices has also been enacted. The maximum credit available for any taxpayer is $150,000 per tax year.Many states offer tax credits in addition to the federal credits discussed above. Credit programs vary bystate and may apply to both the individual taxpayer and the employer. A termination or reduction of suchtax credits could have a material adverse effect on KLC's business.6.1.19 Material weaknesses in KLC's internal controls were discovered during KLC's2005 auditFor a discussion of certain material weaknesses in KLC's internal controls discovered in KLC's 2005 audit,see "KLC: Management's Discussion and Analysis of Financial Condition and Results of Operations forthe Fiscal Years Ended 2005, 2004 and 2003" in Appendix B. To address these issues, and as part ofthe Company's growth plan, KLC is increasing expenditures on IT systems and accounting and ITpersonnel.6.1.20 If KLC is unable to attract and retain sufficient numbers of qualified employees, ifminimum wage rates increase or if KLC's employees unionize, KLC's results ofoperations may be adversely affectedKLC believes that its success is largely dependent on its ability to attract and retain qualified employees.Many of KLC's child care center staff are entry level wage earning employees, and turnover in thisindustry has traditionally been significant. If KLC is unable to hire or retain sufficient numbers of qualifiedemployees (particularly center directors and supervising employees) or are only able to hire or retain suchemployees by providing significantly greater salaries, wages and benefits than KLC currently does as aresult of increases in the federal or state minimum wage rates or other market conditions, KLC'soperations may be adversely affected.Since early 1998, union organization efforts in the child care industry have received considerablepublicity. While union officials associated with the American Federation of State, County and MunicipalEmployees and Service Employees International have repeatedly announced their intention to engage ina nation-wide effort to organize child care workers, organization efforts have been focused ongovernment-funded providers. To date, efforts to organize employees of for-profit providers have beenminimal. However, organizational efforts may occur and, if successful, could have an adverse effect onKLC's relationships with employees and KLC's labor costs. In addition, the general publicity surroundingsuch efforts, even if not focused on KLC's centers, could result in increased wages for child care workersand, as a result, increase KLC's labor costs.526.1.21 Because KLC (through KLC PropCo) owns or leases a substantial number of realproperties, and expects to invest in additional properties, results of operationscould be adversely affected if environmental contamination is discovered on anyof the propertiesKLC is subject to U.S. federal, state and local environmental laws, regulations and ordinances that mayimpose liability for damages resulting from past spills, disposals and other releases of hazardoussubstances as well as clean up costs. In particular, under applicable environmental laws, KLC may beresponsible for investigating and remediating environmental conditions and may be subject to associatedliability, including lawsuits brought by private litigants, relating to KLC's properties. These obligationscould arise whether KLC owns or leases the property at issue and regardless of whether theenvironmental conditions were created by KLC or by a prior owner or tenant. Environmental conditionsunknown to KLC at this time relating to prior, existing or future properties may be discovered and mayhave a material adverse effect on KLC's results of operations.6.1.22 KUE has a limited historyWhile certain subsidiaries of KUE have a financial and an operating history, KUE has only recently beenorganized and has relatively little financial or operating history upon which prospective investors mayevaluate its performance, and has not prepared separate or consolidated financial statements. The priorperformance of the subsidiaries of KUE described herein may not be indicative of the future results of theCompany.6.2. Tax Risks6.2.1 Certain tax considerations generally applicable to Investors subject to U.S. taxliabilityKUE is expected to be treated as a partnership for U.S. federal income tax purposes. Each Investor thatis subject to U.S. federal income tax liability will take into account its allocable share of items of income,gain, loss, deduction, and credit of KUE (as determined under the Limited Partnership Agreement),without regard to whether it has received distributions from KUE. As a result, the tax liability to anInvestor resulting from such allocation may exceed the cash distributions made by KUE to the Investor.Further, upon the sale of its Common LP Units, an Investor may, depending on the amount of Companydebt, if any, and the Investor's adjusted tax basis, incur a tax liability in excess of the amount of cashreceived.The U.S. Internal Revenue Service (the "IRS"), or other taxing authority may challenge the manner inwhich income, gains, losses and deductions are allocated to holders of Common LP Units, the GeneralPartner and holders of the Profits Participation LP Units under the Limited Partnership Agreement. ForU.S. federal income tax purposes, allocation of any item of income, gain, loss or deduction to a partner ina partnership will be given effect so long as the allocation has "substantial economic effect," or isotherwise in accordance with the partner's interest in the partnership. If an allocation of an item pursuantto the Limited Partnership Agreement does not satisfy this standard or is deemed not to satisfy thisstandard by the IRS, it will be reallocated by the IRS among the Partners on the basis of their respectiveinterests in KUE (as determined by the IRS), taking into account all facts and circumstances. In such acase, Investors could have additional tax liabilities or suffer adverse tax consequences.An investment in KUE will give rise to a variety of complex U.S. federal income tax and other tax issuesfor Investors. Certain of those issues may relate to special rules applicable to certain types of Investorssubject to U.S. tax, such as tax-exempt entities, foundations, life insurance companies, banks, dealers, insecurities, U.S. persons who own 10% or more of KUE and non-U.S. persons and entities. ProspectiveInvestors are urged to consult their tax advisors with specific reference to their situations concerning aninvestment in KUE.536.2.2 Tax-Exempt and Non-U.S. Investors may become subject to U.S. TaxKUE business activities could generate income that will be taxable to certain otherwise tax-exemptInvestors as "unrelated business taxable income." Although, under the Limited Partnership Agreement,the General Partner is required to use its reasonable best efforts not to engage in, or invest in (other thanthrough an entity that is not a pass-through entity) a pass-through entity that engages in, any activitywhich constitutes the conduct of a trade or business in the United States and generates income whichconstitutes "effectively connected income" in the hands of the non-U.S. Investors that own Common LPUnits, it is possible that some of KUE's business activities and acquisitions could generate income that is"effectively connected" with a U.S. trade or business which could create U.S. federal income tax reporting,tax liability, and tax withholding for non-U.S. Investors. Additionally, KUE believes that neither KUE norits subsidiaries is currently a U.S. Real Property Holding Corporation ("USRPHC") for U.S. federal incometax purposes. However, no assurances can be given in this regard. Furthermore, it is possible that in thefuture KUE and/or its subsidiaries may become a USRPHC if, for example, the value of the U.S. realestate holdings of KUE or such subsidiary increases sufficiently. A disposition of an interest in aUSRPHC could create gain for non-U.S. Investors which would be treated as if the non-U.S. Investorwere engaged in a trade or business within the U.S. and as if such gain were effectively connected withsuch trade or business. This would create U.S. federal income tax reporting, tax liability and withholdingfor non-U.S. Investors. Investors that are non-U.S. persons are urged to consult their tax advisorsregarding the potential application of the USRPHC rules to their investment in KUE.6.2.3 Investors may become subject to taxation in non-U.S. jurisdictionsKUE expects to make investments in jurisdictions outside of the U.S., and KUE, its subsidiaries and/or theInvestors may be subject to income or other tax in those jurisdictions. In addition, local tax incurred innon-U.S. jurisdictions by KUE or subsidiaries through which it invests may not entitle Investors to either (i)a credit against tax that may be owed in the U.S. or their respective local tax jurisdictions, or (ii) adeduction against income taxable in the U.S. or such local jurisdictions by the Investors.6.2.4 Controlled Foreign CorporationsKUE anticipates that it and/or its subsidiaries will invest in non-U.S. operations. Depending upon thepercentage of ownership of such operations by KUE and its subsidiaries and the type of legal entitychosen for such operations, these non-U.S. operations could be classified as a Controlled ForeignCorporation ("CFC") for U.S. federal income tax purposes. If an entity is classified as a CFC, certaintypes of income could be taxable to U.S. persons owning 10% or more of KUE for U.S. income taxpurposes, even if no distributions of cash are made from such entity, and gain from the disposition ofsuch entity would be taxed as if it were a dividend to the extent of such entity's earnings and profits,rather than as a capital gain, for U.S. income tax purposes.6.2.5 Treatment of KUE as a U.S. EntityUnder the Code, certain non-U.S corporations may be treated as U.S. corporations for U.S. federalincome tax purposes, thereby subjecting such non-U.S. corporations to U.S. federal income tax on theirincome. Recently enacted U.S. tax legislation includes one such provision. Under this legislation,referred to as the anti-inversion legislation, non-U.S. corporations that acquire interests in a U.S.corporation or partnership and meet certain ownership, operational and other tests may be treated as U.S.corporations for federal income tax purposes. The legislation grants broad regulatory authority to the U.S.Secretary of Treasury to provide such regulations as may be appropriate to determine whether a non-U.S.corporation is treated as a U.S. corporation or as are necessary to carry out the intent of the provision,including adjusting its application as necessary to prevent the avoidance of its purpose. Recently issuedTreasury regulations provide that the anti-inversion legislation is applicable to a foreign partnership that isor becomes a "publicly traded partnership" within two years of the acquisition by it of a U.S. corporation.A "publicly traded partnership" is any partnership (i) interests in which are traded on an establishedsecurities market, or (ii) interests in which are readily tradable on a secondary market (or the substantialequivalent thereof). KUE believes that it is not currently a publicly traded partnership and does not intend54to become a publicly traded partnership within two years of this offering or the acquisition of KLC and k12.As a result, KUE does not believe the anti-inversion legislation or any regulations promulgated within thescope of the legislation's regulatory authority should apply to KUE although no assurance can be given inthis regard or with respect to any new acquisitions of or investments in U.S. corporations. In addition,KUE does not believe that any other Code provision subjecting non-U.S. corporations to U.S. federalincome tax should apply to KUE or its subsidiaries, although no assurance can be in this regards. Thepromulgation of contrary regulations or a successful challenge of either of these positions by the InternalRevenue Service could materially reduce a holder's after-tax return and, thus, could result in a substantialreduction of the value of the Units.6.2.6 Currency FluctuationsAn investment in KUE is a U.S. dollar denominated investment. Contributions to and distributions fromKUE will be made in U.S. dollars. Fluctuations in value between the U.S. dollar and the Investor'sfunctional currency (if other than the U.S. dollar) may result in taxable income to the Investor.6.2.7 Reporting RequirementsInvestors who are U.S. Persons will be required to file an IRS Form 8865 with the Investor's U.S. federalincome tax return for the taxable year in which the Investor purchases the Common LP Units. Investorswho are U.S. Persons may, depending upon the size of their investment in the General Partner, berequired to file an IRS Form 5471 with the Investor's U.S. federal income tax return for the taxable year inwhich the Investor purchases Class A ordinary shares in the General Partner. Additionally, depending onthe type of non-U.S. investments KUE makes, Investors who are U.S. Persons may be required to fileadditional IRS Forms such as a Form 5471 in subsequent years.6.3. Risks Related to Projections6.3.1 The projections included in this Memorandum and otherwise provided topotential Investors are subject to a number of assumptions and uncertainties;potential Investors are cautioned not to place undue reliance on such projectionsThe projections included in this Memorandum and other models and forecasts that may be presented toor discussed with Investors represent management's best estimates as of the date of this Memorandumof KLC's, KLC OpCo's and KLC PropCo's projected results of operations for the years ended December31, 2006 to 2011 (the "Projections"). The Projections were not prepared with a view toward compliancewith published guidelines of the SEC, the American Institute of Certified Public Accountants, or anyregulatory or professional agency or body or generally accepted accounting principles of the U.S. or anyother country. In addition, neither the Agents, Deloitte & Touche LLP, the Company's independentauditors, nor any other independent expert, accountant or counsel has examined, reviewed or compiledthe Projections and, consequently, assume no responsibility for them. The Projections should be readtogether with, and are qualified in their entirety by, the information contained in the rest of this "RiskFactors" section, "Management's Discussion and Analysis of KLC's Pro Forma Results of Operations,""Business" and the financial statements and the related notes thereto included in this Memorandum.The Projections do not include any expenses of any entity within the Company above the KLC level,including KUE expenses ($17.5 million of the $20.0 million payable pursuant to the Fixed OverheadPayment Agreement) that will be payable by KUE for administrative and other services. See "RelatedParty Transactions." The Projections also do not include any projected expenses relating to grants ofProfits Participation Units or other equity-related grants, including for the Stock Appreciation Rights Planat Knowledge Schools, Inc. ("KSI"), pursuant to which payments may be made based on differentvaluations of KSI stock and are based on the same multiples of Adjusted EBITDA used in 2005; actualvaluations are conducted annually and may be higher or lower. Finally, the Projections do not reflectprojected interest expenses on KUE debt.55The Projections do not assume that the Company will make any future material acquisitions, even thoughthe Company expects to use the proceeds of the sale of the Units, among other purposes, foracquisitions, which will likely affect actual performance and cause it to differ from the Projections. TheProjections assume the success of the Company's operating strategy, although no assurance can begiven that the Company's strategy will be effective or that the anticipated benefits from the strategy will berealized in the periods for which the Projections have been prepared. The assumptions described hereinare those that the Company believes are most significant to the Projections; however, not all assumptionsused in preparing the Projections have been set forth herein.The Projections, in general, assume that: (i) the Company will not be negatively or positively impacted byany material legal proceedings; (ii) there will be no material change in any of the Company's existingcontracts or leases; (iii) there will be no change in generally accepted accounting principles in the U.S.that will have a material effect on the financial results of the Company; (iv) there will be no labor disputes,natural disasters, acts of terrorism, epidemics (such as avian flu) or other disturbances that wouldmaterially affect the operations or revenues of the Company; and (v) that worldwide economic conditionsand economic conditions in the U.S. remain generally favorable and consistent with those prevailing onthe date of this Memorandum.The Projections are based upon a number of assumptions and estimates that, while consideredreasonable by management, are inherently subject to significant business, economic and competitiverisks, uncertainties and contingencies which are beyond the control of KLC, and upon assumptions withrespect to future business decisions which are subject to change. Accordingly, the Projections are onlyan estimate, and actual results will vary from the Projections, and these variations may be material.Consequently, the inclusion of the Projections herein should not be regarded as a representation of theCompany, its advisors, the Agents, or any other person of results that will actually be achieved.Projections are necessarily speculative in nature, and it is usually the case that one or more of theassumptions in projections do not materialize. Prospective purchasers of the Units are cautioned not toplace undue reliance on the Projections.The limited k12 projections contained in this Memorandum were received from k12 management andwere not prepared by the Company or its management.The Company does not intend to update or otherwise revise the Projections to reflect circumstancesexisting after the date hereof or to reflect the occurrence of unanticipated events, even in the event thatany or all of the underlying assumptions do not come to fruition. Furthermore, the Company does notintend to update or revise the Projections to reflect changes in general economic or industry conditions.6.4. Risks Related to Investing in the Units6.4.1 There will be significant unallocated net proceeds from the offeringIf there are additional closings after the initial closing of the offering, after repayment of KUE's debt, asignificant amount of the anticipated net proceeds from the offering of the Units may not have beendesignated for specific uses. Therefore, the Company's management will have broad discretion withinthe business scope of the Company with respect to the use of the net proceeds of the offering. There canbe no assurance that the uses of proceeds will benefit the Company or Investors.6.4.2 Investors will only have limited rights to receive ongoing information about theCompanyOther than as expressly provided in the Limited Partnership Agreement of KUE (the "Limited PartnershipAgreement), the Company does not expect to provide ongoing detailed information regarding itsbusiness, financial condition or results of operations to Investors. The Limited Partnership Agreementprovides that Investors shall receive yearly audited financial statements of the Company, as well as semi-56annual reports on the Company's operations. In addition, Investors have the right to access certain otherinformation regarding the Company as provided for in the Limited Partnership Agreement. As long as theUnits are not registered under the Exchange Act, the Company will not be subject to the reportingrequirements thereunder. KLC's 2005 audit was not completed until May 2006 due to systemsconversion issues.6.4.3 Investors may never receive cash distributions on their investment; there is noassurance of investment returnThere is no assurance that KUE will be able to generate returns for the Investors or that returns will becommensurate with the risks of investing in KUE. There may be limited or no cash flow available to KUEfrom its subsidiaries or to the Investors from KUE and there can be no assurance that KUE will make anydistributions to Investors. KUE is not obligated to declare cash distributions with respect to the Unitsother than certain distributions to meet tax obligations of the Investors. Public offerings, sales or otherdispositions which may result in a return of capital or the realization of gains, if any, are not expected tooccur for a number of years. An investment in KUE should only be considered by persons who canreasonably afford a loss of their entire investment.6.4.4 KUE's ability to make distributions is limited by its subsidiaries' existing andfuture indebtednessKUE will not have any material assets other than its ownership of various subsidiaries (including KLC)and investments in other companies, and will not have any material operations or revenues other thanincome derived from KUE's interest in its subsidiaries and any proceeds arising from its investments inother companies. Therefore, KUE's ability to make any distributions to Investors will be completelydependent on the operations and business results of its subsidiaries and its investment holdings.KLC's ability to make distributions or payments to KUE is restricted by the provisions of its various debtagreements, including without limitation, the Indenture, dated as of February 2, 2005, by and betweenKLC, the Guarantors, as defined therein, and Wells Fargo Bank, N.A., as trustee. Therefore, KLC may beprevented from making distributions or payments to KUE as and when needed by KUE. Such restrictionsmay adversely affect the business and operations of KUE as a whole and the value of any investment inKUE. Similar restrictions may apply to future indebtedness incurred by KLC and other subsidiaries ofKUE.6.4.5 There is no public market for, and Investors may be unable to sell, the UnitsThere is no public trading market for the Units and one is not expected to develop. The economic risks ofthis investment must be borne for an indefinite period of time. Neither the Units nor the underlyingCommon LP Units or Class A Shares will be registered under the Securities Act or under any statesecurities laws (or the securities laws of any other jurisdiction). Each Investor will be required torepresent that it is purchasing the Units for its own account for investment purposes and not with a view toresale or distribution. Although the General Partner intends to approve permitted transfers specified inthe LPA, and not to unreasonably withhold consent to transfers, all transfers require the prior approval ofthe General Partner under Caymans Law, and no transfer of the Units may be made unless the transfercomplies with the terms of the Limited Partnership Agreement. Although the Limited PartnershipAgreement of KUE and the organizational documents of the General Partner permit the foregoingtransfers and the General Partner has agreed with certain Investors to approve such transfers, applicableCayman Islands law gives the General Partner full discretion to approve or disapprove transfers.Each transfer must be registered under the Securities Act and applicable state securities laws or anexemption must be available. These restrictions will be noted on a legend placed on each certificate, ifany, representing the Units. As a precondition to the effectiveness of any transfer, the Company mayrequire the transferor to provide an opinion of legal counsel stating that the transfer is in accordance withthe Securities Act and to pay any costs the Company incurs in connection with the transfer. It is notcurrently contemplated that the Units will be registered under the Securities Act, the Exchange Act, or57other securities laws. In addition, certain provisions of Rule 144 under the Securities Act, which permitthe resale, subject to various terms and conditions, of restricted securities after they have been held forone year, do not apply to the Units because the Company is not required to file and does not file, currentreports under the Exchange Act and does not, and does not intend to, make comparable informationpublicly available.6.4.6 Purchasers of the Units are subject to DilutionAlthough we have not prepared a consolidated balance sheet for KUE, prior to this offering and theconversion of $180 million of KUE's preferred limited partner units currently held by the Principals andtheir affiliates into Common LP Units at the per Common LP Unit issuance price, we expect that KUEwould have negative or nominally positive common equity book value due to its historical capital structure,including its level of indebtedness. As a result, the book value per Unit acquired in this offering will besubstantially less after this offering than the purchase price paid by the Investors. The Investors interestsare also subject to future dilution if and to the extent the Company grants options, profits interest units orsimilar rights to officers, directors or employees of the Company, and will also be affected by any awardsby the Company under the Long Term Incentive Plan and the Stock Appreciation Rights Plan describedunder "Management Incentive Plans and Employment Agreements." Investors will have a Co-invest Rightto purchase a pro-rata portion of certain issuances of Units by the Company for cash; however, such rightis subject to customary exceptions. See "The Structure of KUE and the General Partner."6.4.7 KUE and the General Partner are not U.S. entities; disputes must be resolved bybinding arbitration in the United KingdomKUE will be a Cayman Islands exempted limited partnership. The General Partner is a Cayman Islandsexempted company. The internal governance of KUE will be pursuant to the Limited PartnershipAgreement in compliance with applicable laws of the Cayman Islands. The internal governance of theGeneral Partner will be pursuant to the Memorandum and Articles of Association and the agreementamong members in compliance with applicable laws of the Cayman Islands. All disputes under theapplicable agreements or related to this offering must be resolved through binding arbitration conductedin the United Kingdom under the London Court of International Arbitration Rules. Such laws and Rulesmay offer less or different protections to Investors than laws applicable to comparable U.S. entities orlaws of the Investors' home countries.6.4.8 The Company will not be operated to optimize the investment, tax or otherobjectives of any individual InvestorThe Investors may have conflicting investment, tax and other interests with respect to their investments inthe Company. The conflicting interests of individual Investors may relate to or arise from, among otherthings, the nature of investments made by the Company and the structuring or the acquisition ofinvestments. As a consequence, conflicts of interest may arise in connection with decisions made by theGeneral Partner, including with respect to the nature or structuring of investments, that may be morebeneficial for one Investor than for another Investor, especially with respect to Investors' individual taxsituations. In selecting and structuring investments appropriate for the Company, the General Partner willconsider the investment and tax objectives of the Company as a whole, not the investment, tax or otherobjectives of any individual Investor. Investors must seek their own investment, tax and other adviceconcerning an investment in the Units.6.4.9 The Investors may not separately transfer the constituent securities underlyingthe UnitsThe Investors may not separately transfer Common LP Units or Class A Shares (unless otherwiseapproved by the Board of Directors of the General Partner and the Independent Committee), and theremay be less Investor interest in a security such as the Units than there would be in more traditional58corporate or partnership investments. This restriction may adversely affect an Investors' ability to transferthe Units in the future.6.4.10 Under certain circumstances, the General Partner may cause an Investor'sinterest in KUE to be redeemed or transferredUnder circumstances where the continuing participation in KUE by an Investor would have a materialadverse effect on the Company, the General Partner may cause an Investor's interest in KUE to beredeemed or transferred. See "Limitation of a Limited Partner's Participation" in Section 4.11 of theLimited Partnership Agreement of KUE.597. DISTRIBUTION POLICYWe intend to retain any future earnings to fund working capital, debt service, acquisitions and growth anddo not expect to make distributions for the foreseeable future. Any determination to make distributions inthe future will be at the discretion of the General Partner and will depend upon our results of operations,financial condition and other factors, as the General Partner, in its discretion, deems relevant. Limitationsin the credit facility and indenture of KLC restrict distributions by KLC that could, in turn, be madeavailable for future distributions by KUE to its partners.608. INDUSTRY OVERVIEW8.1. Human CapitalHistorically, the world economy has been viewed as being driven by an asset base of natural resources.This has shifted to an economy driven by industrial and financial resources. This perception is reinforcedthrough the statistics and measurements used by governments, as seen in the Federal Reserve'srepresentation of the U.S. balance sheet. However, it is KUE's view that the real assets of a city, state,region or country are its people (human capital) and their productive capacity. KUE believes that nationaleconomies that fail to embrace this concept will be left behind. Nobel Prize winning economist GaryBecker estimates that in today's service based economy, human capital accounts for 76% of the assets inthe U.S.2005 Human Capital - $238 Trillion MarketHuman andSocial Capital74%Source: Gary BeckerSource: U.S. Federal ReserveUS FinancialAssets26%2005 U.S. Balance Sheet - $62 Trillion MarketOther Financ5%Other Tangible6%Bondsat 4%Importantly in today's economy, the value of a company is increasingly driven by creativity, innovationand education. Companies are recognizing that human capital is their defining asset. With the value ofeducation becoming apparent to government and businesses alike, the Principals believe that asignificant opportunity exists to create an education company that will promote and cultivate humancapital. Today, not a single education company ranks in the top 100 worldwide as measured by marketcapitalization. Within 20 years, KUE believes that the education space will contain some of the largestcompanies in the world.8.1.1 Enhancing Human Capital through EducationEducation is a primary factor in improving an individual's life-long productivity. Studies have shown that ahigher level of education leads to increased lifetime earnings, and that this is increasingly true in the new,knowledge economy.61As shown below, an individual with a professional degree earns approximately 100% more than a collegegraduate and an individual with a bachelor's degree earns approximately 70% more than a high schoolgraduate in their lifetime.Education and Wage Disparity: Lifetime Earnings (Ages 18-64)$6.0$5.0$4.0g. $3.0$2.0$1.0$0.0$4.2$2.3$1.4$5.3$2.7$1.61991 1995 1999 2003Professional Degree -Source: U.S. Census Bureau.- Bachelor's Degree ______High School DiplomaDespite the results of the study shown above, 35% of Americans over the age of 18 have not graduatedhigh school. Only one-third of the 25% of Americans who have received a bachelor's degree, or 8%,have received a graduate degree.16Studies by Nobel Prize winning economist James Heckman suggest that the highest rate of return withineducation is generated through an investment in early childhood programs. Heckman's study asserts,"The rate of return to a dollar investment made while a person is young is higher than the rate of return tothe same dollar made at a later age," as illustrated below:ReturnPreschoolSchoolOpportunityCost of FundsJob TrainingSchool Post SchoolAgeSource: August 2002 study, James Heckman, University of Chicago.Due to the high rate of return of investments in ECE and the principles underlying the theory of humancapital, KUE has made its largest initial investment in KLC, the largest company serving the ECE marketin the world.16 Source: U.S. Census Bureau.628.2. The Education MarketEducation is one of the largest sectors in the world, representing approximately 5% of global grossnational income of $48 trillion.17 In 2005 in the U.S. alone, education was a $1.0 trillion market with for-profit education accounting for $81 billion or 7.8% of this amount.18 The for-profit component of thisindustry (pre-K-12, post secondary and corporate training) is projected to grow faster than the overallhistorical industry growth rate, at a 7.4% annual rate, reflecting the increasing importance of for-profitoperations in the sector, to reach a market size of $116 billion by 2010.19 Education is still predominantlyprovided by public / governmental entities in most countries including the U.S. KUE believes that theindustry will converge towards a more balanced public / private system, similar to the evolution observedin the 20th century in other major industries such as healthcare, infrastructure and telecommunications.US Education Industry: Revenues Generated by For-Profit Companies (1999-2010E)$150 - 10.0%$120 9.0%8.0%$60 - 7.0%$30 - 6.0%$0 5.0%1999 2000 2001 2002 2003 2004 2005E 2006E 2007E 2008E 2009E 2010EFor-Profit Spending - _ For-Profit %6upueds ieloi io %Source: Harris Nesbitt estimates, U.S. Department of Education National Center for Education Statistics, Training Magazine andEduventures.8.3. The U.S. Early Childcare or "pre-K" MarketThe highly fragmented early childcare or "pre-K" market includes care based in homes and housed bycommunity organizations (e.g., churches, synagogues, YMCAs) and center based facilities. Center-based childcare includes preschools (nurseries), workplace centers (located on-site at the company),lease-model centers (located in a real estate developer's office building), back-up centers (a variety of on-site and off-site back-up care programs) and family day-care facilities (located in someone's home orcenter). Although childcare may evoke thoughts of a babysitting service, education has become anincreasingly important element in services to pre-K children. However, the education-focused portion ofthe childcare market remains relatively small.Since the early 1980s, center-based ECE has become the care provider of choice for families. The U.S.ECE unit generated an estimated $54 billion in total spending in 2005, representing a 10% compoundannual growth rate since 1982.19 Approximately five million or 60% of 3 to 5-year-olds with workingmothers are enrolled in ECE centers. 9 The following growth drivers are expected to continue to fuelgrowth in the early childcare market: growing importance of ECE, demographics (e.g., more children agedfive and younger), increase in families with two working parents, more educated parents, corporationsrecognizing the benefits of childcare services and tax incentives and other positive legislation.The perception of ECE as a fundamental component of child development has contributed to averageannual fee increases of roughly 7% amongst center-based facilities, reflecting the stable, relativelyinelastic nature of the demand for higher quality care.21 The number of children receiving childcare1' Source: UNESCO Institute for Statistics Database.18 Source: US Department of Education National Center for Education Statistics and Training Magazine and Harris Nesbitt research.19 Source: Harris Nesbitt, Education and Training, September 2005.2° Source: "Early Care and Education: Work Support for Families and Developmental Opportunity for Young Children," Urban Institute, September2001.21 Source: The National Economic Impacts of the Child Care Sector, 2002.63outside the home grew from 10.6 million in 1999 to an estimated 12 million in 2003, an increase of 3.1%annually.228.3.1 Early Childhood Education's Role in the EconomyECE enables people to pursue income-generating activities by allowing parents to participate in theworkforce and contribute to the economy. A recent study found that every dollar spent on the formal ECEsector generates approximately 15 dollars worth of additional earnings by parents. 23 Furthermore,evidence suggests that regardless of family income, children who have participated in ECE programs dobetter in school than their peers who did not. ECE also reduces social and economic costs by loweringschool dropout rates, and leads to decreased levels of criminal activity. These social and demographicforces have established ECE as a fundamental component of today's economic 'infrastructure' and asource of economic growth.Given these and other supporting facts, education is an industry that is of growing importance to theeconomy. This growth is driven by the following factors:M Growing public awareness of the importance of early childhood education. ECE has receivedincreased media and government attention as scientific research highlights the importance ofeducation during a child's early developmental years. Children who attend high quality ECE centersdemonstrate greater mathematical ability, thinking and attention skills, and fewer behavioral problemsthroughout their educational lives, when compared with children receiving no or lower quality care.These differences hold true for children from a range of family backgrounds.24• Favorable demographic trends. According to the National Center for Health Statistics, the annualnumber of live births in the U.S. was approximately 4.1 million in 2003, compared to approximately 3.6million in 1980, and the U.S. Census Bureau projects the annual number of live births to increase toapproximately 4.5 million in 2015.25 The number of children aged five years or under grew fromapproximately 22.5 million in 1990 to approximately 23.4 million in 2002, according to the U.S. CensusBureau, and is projected to reach 26.8 million in 2015.22Number of Live Births in the U.S.(in thousands)4,500 -4,250 -4,000 -3,750 -3,5001985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007E 2009E 2011E 2013E 2015ESource: U.S. Census Bureau.• Changing workforce composition. A rising percentage of women participate in the workforce due to anincreasingly higher cost of living, a desire for financial independence and an elevated standard ofliving preference, which necessitates two full-time wage earners for most families. Of the nearly 65million jobs created nationally between 1964 and 1997, 40 million were occupied by women. Today,more than 62% of mothers with children under the age of six work full-time compared to 19% in 1960.22 Source: Harris Nesbitt, Education and Training, September 2005.23 Source: The National Economic Impacts of the Child Care Sector, 2002.24 Source: The Children of the Cost, Quality, and Outcomes Study Go To School, 1999.25 Source: Population Projections Branch, U.S. Census Bureau, "U.S. Interim Projections by Age, Sex, Race and Hispanic Origin," May 2004.64• Highly educated parents spend more on childcare. The increasing number of college graduates in theU.S. and abroad will support continued expenditures on ECE. In 2001, 70% of children with college-educated mothers attended childcare programs, while only 38% of children whose mothers had lessthan a high school degree attended childcare programs. A recent report by the U.S. Department ofCommerce reveals that families with college degrees spent an average of $92.67 per week (per child)on childcare in 2000, whereas parents without a high school degree only spent an average of $59.70per week per child.26• Increasing demand for Employer-Sponsored Centers. With increased levels of employment,corporations are witnessing growing demand for ECE services. Companies benefit from offeringchildcare services to their employees as (i) it often reduces employee absenteeism; (ii) serves as aperquisite, which differentiates the employer's compensation package; and (iii) tends to lower turnoverrates. ECE services contribute to a stable and consistent workforce.• Favorable tax incentives. Certain tax incentives are available to parents utilizing childcare programs.Specifically, Section 21 of the Internal Revenue Code provides a federal income tax credit (Child andDependent Care Credit) ranging from 20% to 35% (increased in 2003) of certain childcare expensesfor "qualifying individuals." The Economic Growth and Tax Relief Reconciliation Act of 2001 created aFederal Employer Tax Credit for certain childcare expenses beginning in 2002. Employers canreceive a credit of 25% of their spending on the construction or rehabilitation of a child care facility oron contracts with a third party child care facility to provide child care services to employees.Corporations also benefit from tax incentives of up to $150,000 per year.8.3.2 Industry CharacteristicsThe ECE sector has a number of favorable operating characteristics. First, well-run school operatorsenjoy high returns on capital, predictable revenue streams and strong free cash flows, with studentsgenerally paying in advance of services delivered. Second, industry data shows that tuition rates haveincreased by approximately 7%, a rate which has exceeded inflation.27 The current outlook suggests nochange in this dynamic. Third, government regulation and licensing standards represent notable barriersto entry.Given that education is a universally accepted product, management believes that our business model ishighly scalable. The basic center model is expected to be essentially repeatable and transferable to newmarkets and locations. With labor representing approximately 50% of the total operating cost structure,companies within this sector tend to benefit from a variable cost structure, which allows them to reducecosts as economic and market conditions change.Often the demanding requirements for the selection of school directors and teachers can limit the pool ofqualified employees for the industry. Low pay also tends to result in high turnover rates of approximately50% annually within the industry.8.3.3 Competitive Landscape: Early Childhood EducationThe ECE sector is highly fragmented with the top six providers representing approximately 5% of allorganized ECE centers. The Company's primary competitors are (i) local nursery schools and child carecenters, some of which are non-profit (including religious-affiliated centers), (H) providers of services thatoperate out of their homes and (Hi) other for-profit companies which may operate a number of centers.Local nursery schools and ECE centers generally charge less for their services. Many religious-affiliatedand other non-profit child care centers have no or lower rental costs than for-profit chains, may receivedonations or other funding to cover operating expenses and may utilize volunteers for staffing.Consequently, tuition rates at these centers are commonly lower than the Company's rates.20 Source: Harris Nesbitt Research, Education and Training, September 2005.27 Source: The National Economic Impacts of the Child Care Sector, 2002.65There are also several national chains, such as Bright Horizons Family Solutions, La Petite Academy,Learning Care Group (ABC Learning) and Nobel Learning Communities, or regional for-profit companieswith sizeable numbers of centers and similar economies of scale in curriculum development, marketingand site development.Competitive Landscape within Early Childhood EducationChurches Other1%5 %For-Profit ChidEducation5%Public SectorAgencies11%Non Profit ChildEducation18%FamilyDay CaroProvidors60%Source: Harris Nesbitt Research, Education and Training, September 2005 and The National Childcare Association.KLC OpCo successfully competes against these companies, with the following differentiating factors: (i)strong brand equity; (ii) a strong management team; (iii) grass roots level marketing; and (iv) a largernetwork of community centers. KLC also has a number of employer-sponsored centers that gives theCompany greater breadth and depth. Finally, KLC is the only large competitor in the sector owned by aneducation company. Following is a brief description of each of several of the national competitors.I ABC Learning (Public, traded on the ASX)The Learning Care Group, ABC Learning's U.S. operating segment, has over 30,000 children enrolled(full and part-time) nationwide. Under the Childtime and Tutor Time segments, Learning Care operateschild care centers and under the Franchise segment it licenses and provides developmental andadministrative support to franchises operating under the Tutor Time brand. As of October 14, 2005,Childtime generated LTM sales of $220.7 million across 460 childcare centers in the U.S. (328 of whichare company owned and 132 of which are franchised locations). On January 11, ABC announced it hadsuccessfully completed the acquisition of the Learning Care Group, Inc. for $159 million in cash. Inaddition to the 460 centers located in the U.S., ABC operates 707 centers in Australia and New Zealand.• Bright Horizons (Public)Founded in 1986, Bright Horizons Family Solutions is a leading provider of employer-sponsored childcare services. Bright Horizons operates 616 childcare and early education centers for over 600 clients.The company serves more than 66,300 children in 39 states, the District of Columbia, Canada, Guam,Ireland and the United Kingdom. In September of 2005, the company acquired ChildrensFirst Inc. As ofDecember 31, 2005, the company reported LTM sales and EBITDA of $625 million and $75 million,respectively.• La Petite Academy (Private)La Petite is the third largest operator of for-profit pre-school centers in the U.S., currently serving morethan 65,000 children in 649 centers located in 36 states and the District of Columbia. The company also66owns 68 (included in the 649 centers) Montessori schools which cater to K-12 students. LPA's residentialAcademies are typically located in residential, middle-income neighborhoods. As of February 28, 2006,the company reported LTM sales and EBITDA of $411 million and $33 million, respectively. Thecompany has been owned by JP Morgan Capital since 1998.Nobel Learning Communities (Public)Nobel is a for-profit provider of private pay education and services for education entities for the preschoolthrough 12th grade market. The company's programs are offered through a network of general educationpreschools, elementary and middle schools, programs for learning challenged students and specialpurpose high schools. Nobel operates 150 schools in 13 states across the U.S. As of December 31,2005, the company reported LTM sales and EBITDA of $166 million and $15 million, respectively.Affiliates of the Principals are currently significant shareholders of the company.8.3.4 Government's Role in Early Childhood EducationApproximately 83% of the estimated $54 billion spent on ECE is generated by private and independentnon-profit services. The government provides the remaining 17% of services through Head Start andpublic schools. The government pays for public school and Head Start programs, but also subsidizespayments of low-income families to providers of their choice through the Child Care Development BlockGrant and Temporary Assistance for Needy Families, which are blended with state dollars. About 25% offor-profit early childhood care revenue comes from these subsidy programs.The government is, at both the federal and state level, actively involved in expanding the availability ofearly childhood care services. Federal support is delivered at the state level through government-operated educational and financial assistance programs. Early childhood care services offered directly bystates include training, licensing and regulation for early childhood care providers and resource andreferral systems for parents seeking ECE.The increasing importance of education is further demonstrated by the "No Child Left Behind Act of2001," signed into law in January 2002. This Act is the most sweeping reform of the Elementary andSecondary Education Act, or ESEA, since ESEA was enacted in 1965. To support this commitment,President Bush requested a $54.4 billion budget for the Department of Education for fiscal 2007, a 28.9%increase from the 2001 budget of $42.2 billion.Certain tax incentives exist for early childhood care programs. Section 21 of the Internal Revenue Codeprovides federal income tax credits ranging from 20% to 35% of certain early childhood care expenses forqualified individuals.8.4. The U.S. K-12 Education MarketA fundamental change has occurred in the K-12 sector in recent years, as the desire to improve schoolquality has overtaken demographics as a key growth driver. Companies providing supplementaleducational services (e.g., KLC) and several school alternatives, such as charter and contract schools(e.g., k12), are expected to be instrumental in improving K-12 student performance.The K-12 education market in the U.S. is comprised of over 15,000 school districts including more than90,000 K-12 public schools, approximately 3.5 million teachers, and about 54 million students accordingto the National Center for Education Statistics. Total K-12 expenditures, federal, state and local, areapproximately $500 billion.Despite the growth in spending on public education over the last decade, student achievement has shownlittle progress. According to the 2005 National Assessment of Educational Progress, 32% of eighth-graders performed below the Basic level in mathematics, and only 29% performed at or above theProficient level. One-third of American fourth graders are functionally illiterate. KUE believes thefollowing factors will present significant market opportunities in the coming years for for-profit K-1267education providers. According to Harris Nesbitt Research, industry experts estimate that the $21.8billion in revenues generated by for-profit education providers in 2004 will increase to over $29.7 billion in2010, 5.3% annual growth. 2° However, these estimates reflect only spending by institutions oneducational material and do not reflect the growing segment of direct to consumer educational materials,which represented roughly an additional $20 billion in 2004.28For-Profit K-12 Education 2004— 2010E$30$25$20$15:a$21.8_$23.0$24.2$25.5minammsfammis$26.8ISSINEMEEMSIEN$28.2$29.72004 2005 2006E 2007E2008E2009E 2010E- Professional Development n Print Publishing Supplemental Services Technology Assessment o School ManagementSource: Harris Nesbitt estimates based on Eduventures' The Education Industry: Learning Markets and Opportunities 2004"report (December 2004).Standards and Accountability. Due to the unsatisfactory performance of American students in grades K-12, parents and lawmakers are demanding increased standards and accountability in schools. Thisdemand has focused on establishing guidelines for every school and every subgroup of students andthen holding the school (and its staff) accountable to students' performance relative to those standards.The Company expects continued focus on academic standards, assessments, and accountability in thenear future. Despite this increased attention on standards and accountability, many parents continue toremain concerned with the overall effectiveness of the public school system and are increasingly relyingon for-profit education providers.Charter Schools and Virtual Academies. There has also been a significant rise in the number of charterschools in the U.S. in the past decade. Since Minnesota first enacted legislation in 1991, 40 states andthe District of Columbia have passed charter school legislation. Under the typical charter school statute,an identified entity, such as the state, a state university or local school district board of education, isauthorized to grant a specified number of charters to community groups or non-profit entities to create apublic charter school. A growing number of charter boards, in turn, contract with private sectororganizations to manage the schools. In return for a large measure of autonomy from normal publicschool regulation, the charter school is accountable for student academic performance. Currently, theCompany estimates that there were nearly 2,700 charter schools in operation nationwide, as of January2003, with an estimated enrollment of over 685,000 students. Moreover, the federal No Child Left BehindAct ("NCLB") recognizes charter schools as a viable alternative for students who want to transfer fromneighborhood schools that are failing.To capitalize upon the increasing number of parents who are willing to educate their children at home andstill want to be part of the public system, there are a growing number of virtual schools, where much ofthe learning is home-based. Most current charter school legislation either explicitly authorizes virtualpublic schools or does not directly prohibit them. Because virtual schools usually offer a comprehensivecurriculum, easy-to-use learning and performance evaluation technology assistance and instructionalmaterials, the Company believes that a growing number of families will pursue virtual public schools as anattractive alternative to traditional schools and a more cost-effective, better organized approach to homeschooling. The large and scalable platform that exists at k12 is designed to capitalize on this trend as thenumber of charter schools has grown on average nearly 13% annually, while charter school enrollment28 Source: Harris Nesbitt, Education and Training, September 2005.68has increased 20% annually, outpacing the less than 1% average K-12 enrollment growth over the sameperiod 29K-12 Charter Schools and Enrollment (1995 to 2004Charter Schools4,000 1,000,0003,000 - 750,000Cl)2,000 - 500,000 C.71,000 - - 250,00001995 1996 1997 1998 1999 2000 2001 2002 2003 2004Schools StudentsNote: Number of students in 1999-2000 school year was estimated.Source: Harris Nesbitt, Education and Training, September 2005 and Charter School Leadership Council and Center forEducation Reform.Supplementary Education Market. For parents who continue to enroll their children in traditional publicand private schools, there is a growing demand for supplemental education services. According to theU.S. Department of Education, 31% of elementary school children, or more than 10 million studentsnationwide, are enrolled in after-school programs. According to Eduventures, the U.S. supplementaryeducation market was estimated to be approximately $8.1 billion in 2003. Additionally, under the NoChild Left Behind (NCLB) Act, some children in poorly performing schools will be eligible for taxpayer-financed supplemental educational services. These supplemental educational services can be providedby state-approved non-profit or for-profit entities as well as private schools and public schools (includingpublic charter schools). More parents want to spend educational time with their children, but lack accessto high quality supplemental material that is effective and integrated into a comprehensive plan that iseasy for a parent to deliver and manage.The virtual school market is a relatively new area within the broader K-12 education market. As a result,there is a growing need for a high quality, trusted, national education offering for this demographic.Furthermore, parents are seeking much more robust and comprehensive ongoing assessments than iscurrently offered in the public schools, in order to assess their children's progress both on a relative andan absolute basis.8.5. The International Education IndustryThe leading authority on the worldwide education industry, the United Nations Educational Scientific andCultural Organization ("UNESCO"), estimates that average public expenditures on education across theworld increased from 4.1% of GNP in 1990 to 4.5% in 2000. In developing countries the increasedgovernment focus on education is more pronounced as public education expenditures rose to 4.1% in2000 from 3.5% in 1990. Based on global gross national income of $48 trillion, KUE estimates that theglobal education market opportunity is greater than $2.4 trillion driven by the following factors:• Large population of school-aqed children in parts of the world. The opportunity for pre-K-12 educationis particularly strong in certain countries with high fertility rates. Examples of such opportunitiesinclude India, where mothers give birth to an average of 2.78 children. Increases in the population ofchildren coupled with an increased awareness of the economic and social benefits of education areexpected to lead to significant growth in the global ECE market.29 Source: Harris Nesbitt, Education and Training, September 2005 and Charter School Leadership Council and Center for Education Reform.69• Increased government focus on education. In many countries, per student public spending oneducation represents a larger portion of per capita GDP than in the U.S. For example, in Australia andthe United Kingdom, the government has subsidized a large portion of ECE. Now, countries such asSaudi Arabia are developing similar programs. The opportunity for increased government spending onpre-K-12 education is particularly apparent in growing economies such as China and South Korea asthose countries increase their share of world GDP.• Potential opportunities in countries with declining populations. In countries that have had low fertilityrates for several generations, such as Japan and Italy, there often exists a large family structuresupporting a single child. KUE believes that this leads to several family members (e.g., both parentsand grandparents) contributing to a single child's schooling, resulting in higher education expendituresper child. In addition, the high cost and limited availability of quality ECE in countries such as Japanhas been identified as a contributing factor to declining birth rates in the country.The following paragraphs provide a brief overview of some of the key markets around the world, whichKUE views as attractive. These include China, Saudi Arabia and the United Kingdom.8.5.1 China: Market OverviewWith a population of 274 million children under a9e 15, and a fertility rate of 1.73, China represents anattractive market for early education providers.3u In China, mandatory education starts with primaryschools, at which most children enroll by age six. Currently, 24 million Chinese children are attendingkindergarten as a growing middle class and the one-child policy are driving multiple incomes to one childand increasing the amount of capital that can be dedicated to education. These socioeconomic factorsare reflected in the increasing numbers of private kindergartens, which have grown at a rate of 13% overthe past eight years.31Public versus Private Pre-School Education13.7% 17.7%0.7%25.1% 20.1% 19.7%180187 183 181 181 176IjuiLimma_m_ELJ . •8.7% 14.7%I112 112 116III III III1995 1996 1997 1998___ 1999 2000 2001 2002 2003Private Schools Total Schools Private Growth150 150 142INA I NA JNA I NA138181 182172132155160164177 183 187111 I I I I128 1281994 1995 1996 1997 1998 1999 2000 2001 2002 2003All Kindergartens - Private KindergartensNote: Private kindergarten enrollment data unavailable before 1998.Source: Ministry of Education, China Education Industry Development Statistics Report, China Education and Research Network.Schools tend to be concentrated in larger cities with Beijing, Shanghai, Nanjing, Qingdao and Guangzhoubeing the largest pre-school markets. Kindergartens are divided into three categories: Bilingual, Foreignlanguage and Mandarin. Bilingual kindergartens are typically joint ventures between Chinese and foreignentities or owned wholly by Chinese private or public entities. Tuitions for bilingual programs can reach$15,000 per year. Foreign language kindergartens are wholly owned foreign schools that recruit onlyforeign students and are typically backed by their embassies. These schools adhere to foreigneducational standards with Mandarin being taught as a second language. The tuitions of foreignlanguage schools range from $10,000 to $22,000 per year. Mandarin kindergartens are typically ownedby Chinese public entities.3° Source: Central Intelligence Agency, World Factbook 2006.31 Source: Ministry of Education, China Education Industry Development Statistics Report, China Education and Research Network.70Kindergartens can be set up by the Ministry of Education, private enterprises, universities, communitiesand individuals. While local governments establish the minimum and maximum fees allowed to becharged by public kindergartens, private schools are allowed to dictate "reasonable" tuition levels.Overview of the Major Themes in Education Market in ChinaTuitionNo. ofSchoolsSource: Enspiren.International"Elite- Public"Regular" Public8.5.2 Saudi Arabia: Market Overview• Only accept non•PRC citizens• Very high tuition (›US$10,000 per year)• Free to use any curriculum• Usually affiliated with overseas schools• Examples: Shanghai American School, Yew Chung ShanghaiInternational School, British International School• Public schools with premium facilities and teaching resources• Very difficult to enter (usually requires "guanxi")• Tuition itself not necessarily high, but "sponsorship fee" can besubstantial• Examples Song Qing Lin Kindergarten, Dong Pang Kindergarten• Increasing in numbers over the past few years• Mostly run by locals, but foreign participation is on the rise• Quality and tuition vary considerably• Examples- Elizabeth Kindergarten (local), Victoria Wah KwongKindergarten (Hong Kong), Kid's Castle (Taiwan)• Essentially a public service provided by the government• Typically low tuition (<US$5001yr), requiring substantial governmentsubsidies• Basic facilities and teaching resources• Some are closing down or switching into private hands as governmentwants to reduce expenditureSaudi Arabia's nationwide public educational system comprises eight universities and more than 24,000schools. Open to every citizen, the system provides students with free education, books and healthservices. The government allocates over 25% of the annual State budget to education.According to the Ministry of Education, Saudi Arabia prizes education because of its critical importance indeveloping the country's human potential. Education is a central aspect of family and community life.Parents are deeply involved in their children's education, and the close links between home and schoolserve to reinforce the structure of the community and the nation.The government plans to increase the enrollment of 4 to 6-year-olds to 40% by 2014.32 Additionally, byroyal decree, education is now required for all 4-year-olds. New labor laws also necessitate thatcompanies employing 50 or more women provide daycare centers. Despite this new series of laws, therestill only exist 1,200 kindergarten schools in Saudi Arabia (42% private and 58% public) to support thelegislative pronouncements. The Company anticipates that, additional capacity will be needed to meetthese social objectives. These trends, as noted by the Ministry of Education in Saudi Arabia have led toprivate education facilities opening all over the Kingdom.8.5.3 United Kingdom: Market OverviewThe United Kingdom stands out with consistent rises in its investment in education, not just in absoluteterms, but also relative to national income: Spending on educational institutions increased from 4.3% ofGDP in 1990 to 5.5% in 1995 and 5.9% in 2002. From 1995 to 2002, spendin9 and enrollment in primaryand secondary education has also increased by 36% and 21%, respectively.s3 Additionally, the countryinvests almost twice as much as any other country at the pre-primary level. The rate of participation of 4-32 Source: Kingdom of Saudi Arabia Ministry of Education Deputy Ministry for Planning and Administrative Development General Directorate forPlanning. "The Ministry of Education Ten-Year Plan" 2005.33 Source: OECD, "Education at a Glance 2005."71year-olds and under as a percentage of the 3-to-4-year-old population has also increased from 51% in1998 to 77% in 2002.The U.K. government is focused on the ECE industry and expects to spend $18 billion on child careschemes in the near future through "Sure Start", an initiative designed to encourage additionalparticipation in high quality childcare through extensive subsidies. The government's intention is to create3,500 additional children's centers in un-serviced, low-income communities.Comparison of per-child expenditure at Pre-Primary and Primary levels 2001$200$150 -*.E.$100 -'612. $50 -trk$0 _$172$56$60$91$104$108$113Sweden Japan France Mexico Norway United States UnitedKingdomSource: UNESCO Institute for Statistics database.Note: Calculations based on expenditure per child in U.S. dollars at purchase price parity, using full time equivalents.'Public and private institutions only.729. KNOWLEDGE UNIVERSE EDUCATION ("KUE")KUE is the third largest for-profit education company in the world. KUE currently operates in the U.S. andis the indirect parent company (87.6% ownerships') of KLC and also a major shareholder (owns 17.9% to40.0%35 of equity) of k12. In November 2005, KLC divided its business, with substantially all of its realestate owned by special purpose subsidiaries (KLC PropCo) and all of its customer contracts andoperations remaining at KLC and certain other subsidiaries (KLC OpCo).The controlling shareholders of the General Partner are Michael Milken, Lowell Milken and Steven Green(collectively the "Principals"). Michael Milken and Lowell Milken each has more than two decades ofexperience in the education sector through involvement in several for-profit and not-for-profit initiatives.Steven Green, a former U.S. ambassador to Singapore, has more than two decades of experience as aninternational industrialist leading major corporate restructurings and expansions in manufacturing,housing, consumer products, retail and real estate enterprises. The Principals founded KUE and itsaffiliated companies over the past decade based on their vision of a world where competition for humancapital is becoming the driving force of economic prosperity. KUE represents the Principals' sole vehiclefor equity investment opportunities in the early education through secondary school sector going forward.The Company has an accomplished and internationally recognized leadership team. Led by thePrincipals, the Company has a prominent management team and advisory board with significant financialresources and substantial experience in the fields of education and real estate management. Additionally,through its past experiences at KLC, the Company has demonstrated the ability to acquire and integrateeducation assets. The Company's management consists of people with diverse backgrounds inoperations, corporate finance, real estate, government relations and education. KUE's role will be tooversee the portfolio of operating businesses, identify acquisition candidates, hire top level managementof the operating businesses and help the portfolio companies navigate some of the legislative andregulatory matters that exist in K-12 education. These services will be performed for the Company byKULG, for which KUE will pay $20.0 million annually to KULG in quarterly installments beginning July 1,2006 pursuant to the Fixed Overhead Payment Agreement. See "Related Party Transactions."The General Partner plans to have a Board of Directors (the "Board") with representatives from some ofthe countries KUE plans to expand into, public policy experts and independent directors withcomplementary backgrounds. KUE expects to benefit from the breadth and depth of the knowledge,experience and expertise of the Board. At the final closing of this offering, at least two members of theBoard will be Independent Directors. After the Initial Listing of the Units and so long as consistent withcontractual and licensing obligations, the General Partner will have a majority independent board.9.1. KUE Management and Advisory Board MembersThe following table sets forth KUE's management and current advisory board members. Detailedbiographies can be found in Appendix A.34 The 12.4% minority position is held by various investors.'5 KUE's ownership varies depending on the liquidation value or sale value of k12 and according to the preference of the various securities KUE owns.At higher valuations, KUE's percentage ownership is lower. See "k12 Inc (k12)— k12 Equity."73ManagementNameLowell MilkenMichael MilkenSteven GreenTed SandersStephen GoldsmithNina ReesJeffrey SafchikRichard SandlerAdam CohnGeoffrey MooreMichael NeumannNameLes BillerTed MitchellTsvi GalPositionCo-Founder, President and Chief Executive Officer of KUECo-Founder and Chairman of KUEVice Chairman of KUE, and Chairman and CEO of k1 Venturesand Greenstreet Real Estate PartnersVice Chairman of KUESenior Vice President of Strategic Planning and WorldwideGovernment ProgramsSenior Vice President, Strategic InitiativesChief Financial OfficerGeneral CounselSenior Vice President, Business DevelopmentSenior Vice President, Corporate CommunicationsVice President, Business DevelopmentKUE Advisory BoardPositionRetired Vice Chairman & Chief Operating Officer of WellsFargo and CompanyCEO of the New Schools Venture FundChief Technology Officer for Deutsche Bank AssetManagement9.2. Note Payable to KULG by KU Education, Inc.On January 6, 2005, KU Education, Inc., a Delaware corporation and subsidiary of KUE ("KUE Inc.")executed a promissory note in favor of KULG, an entity controlled by the Principals, in the amount of$200.0 million, the proceeds of which were used in connection with the acquisition of KinderCare byKLC. This note has a seven year maturity and accrues interest at the "reference rate" set by Bank ofAmerica plus 1.25% per annum. The note may be prepaid, in whole or in part, without any premium orpenalty. As of April 1, 2006, KUE Inc. owes approximately $183.9 million under the note.9.3. Term Loan FacilityOn March 29, 2006, Knowledge Universe Education LLC, a Delaware limited liability company ("KUELLC"), entered into a six-month $150 million term loan facility with an affiliate of Credit Suisse, one of theAgents. The proceeds of the $150 million term loan were used to repay existing debt of KUE LLC toentities controlled by Michael Milken.The term loan facility is fully and unconditionally guaranteed by KUE LLC's direct and indirect parents andthe parent guaranty is several. Upon contribution of assets to KUE by KUE LLC, KUE will become a co-borrower. It is expected that this Term Loan Facility will be repaid with the proceeds of this offering.The term loan bears interest at either the reserve adjusted LIBOR rate plus 0.125% or the base rate(generally the applicable prime lending rate, as announced from time to time), at KUE's option and issecured by cash collateral. KUE is permitted to voluntarily prepay the term loan, in whole or in part,without premium or penalty, upon the giving of proper notice.7410. MANAGEMENT'S DISCUSSION AND ANALYSIS OF KLC'sPRO FORMA RESULTS OF OPERATIONSIn January 2005, KLC acquired KinderCare and incurred $540 million of term debt (the "Acquisition TermDebt") and $250 million of subordinated bridge debt to finance the acquisition. At the time of theKinderCare acquisition, KinderCare had approximately $300 million of nonrecourse mortgage debtoutstanding (the "KinderCare CMBS Debt"). KLC refinanced the bridge debt in February 2005 with $260million of 7-3/4% senior subordinated notes due 2015 (the "Notes"). In November 2005, KLC completeda transaction (the "Real Estate Transaction") in which KLC divided its business, with substantially all of itsreal estate owned by special purpose subsidiaries (collectively, KLC PropCo) and all of its customercontracts and operations remaining at KLC and certain other subsidiaries (collectively, KLC OpCo).Management believes that this division represents the best way to analyze the business going forward.In connection with the Real Estate Transaction, KLC PropCo entities incurred $650 million of mortgagedebt, $50 million of senior mezzanine debt and $150 million of junior mezzanine debt, whichindebtedness is nonrecourse to KLC OpCo, the proceeds of which were primarily used to repay theAcquisition Term Debt and the KinderCare CMBS Debt, and KLC PropCo leased its owned centers backto KLC OpCo. See "KLC: Management's Discussion and Analysis of Financial Condition and Results ofOperations for the Fiscal Years Ended 2005, 2004 and 2003" in Appendix B, "KLC: Management'sDiscussion and Analysis of Financial Condition and Results of Operations for the Quarterly Period EndedApril 1, 2006" in Appendix C, "KLC: Management's Discussion and Analysis of Financial Condition andResults of Operations for the Quarterly Period Ended July 1, 2006" in Appendix D and Notes 11 and 21 toKLC's Financial Statements in Appendix E.The discussion below presents the pro forma results of consolidated KLC (KLC OpCo and KLC PropCo)as if the KinderCare acquisition and the Real Estate Transaction occurred on January 1, 2004. The proforma results are not adjusted for the costs of operating KLC and KinderCare in parallel for a significantportion of 2005, or for restructuring costs incurred in combining the two businesses. These and otheritems are reflected as adjustments to EBITDA in our presentation of pro forma Adjusted EBITDA.Our pro forma results for KLC were not prepared in conformity with Article 11 of Regulation S-X of theSEC (which would not, among other limitations, permit a 2004 pro forma presentation after completion ofour 2005 financial statements). In addition, by presenting a pro forma comparison, this discussion andanalysis does not include a comparison of KLC's historical GAAP consolidated operating results orsegment information that would be required by Item 3-03 of Regulation S-X of the SEC. The presentationof non-GAAP information herein does not purport to comply with Item 10(e) of Regulation S-K orRegulation G of the SEC. For further information see "KLC: Management's Discussion and Analysis ofFinancial Condition and Results of Operations for the Fiscal Years Ended 2005, 2004 and 2003" inAppendix B, "KLC: Management's Discussion and Analysis of Financial Condition and Results ofOperations for the Quarterly Period Ended April 1, 2006" in Appendix C, "KLC: Management's Discussionand Analysis of Financial Condition and Results of Operations for the Quarterly Period Ended July 1,2006" in Appendix D and the KLC and KinderCare GAAP financial statements in Appendix E.The pro forma presentation is not shown with adjustments to historical financial statements. Instead, it isbased on a "ground up" combination of corporate level expenditures (overhead and capital expenditures)and internal financial statements derived from a center-by-center build up of KLC's results. The primaryreasons for the presentation based on internal reports instead of KLC and KinderCare financialstatements are the different fiscal year ends and expense classifications between KLC and KinderCare.The "ground up" analysis presented is consistent with management's view of the business.Key Operating VariablesNet Revenue Trends and Drivers75The vast majority of KLC's net revenues are derived from center operations. The trends and driversdiscussed below relate to such center operations.KLC derives its net revenues primarily from the tuition it charges for attendance by children at its centers.KLC's tuition rates and net revenues can be significantly impacted by the enrollment characteristics at itscenters. Key factors include (1) geographic location, because KLC can command higher tuition rates incertain geographic areas; (2) the age mix of children enrolled, because tuition rates depend on the age ofthe child and are generally higher for younger children; (3) the mix between full- and part-time attendance,because KLC charges comparatively higher rates for part-time enrollment and (4) the level of participationin government subsidy and discount programs.KLC calculates its average weekly tuition rate as the actual tuition charged at centers that are open at thecalculation date, net of discounts, for a specified time period, divided by average "full-time equivalents," or"FTEs" for the related time period. KLC's FTEs are calculated by dividing net revenue by the center'sundiscounted average pre-school tuition rate. FTEs do not necessarily reflect the actual number of full-and part-time children enrolled.Tuition rates at KLC's centers are typically adjusted once per year to coincide with the back-to-schoolperiod. KLC typically collects tuition on a weekly basis in advance, the majority of which is paid byindividual families. KLC provides discounts to government agencies, employees, families with multipleenrollments, referral sources and organizations KLC partners with for its employer-sponsored centers. Inits employer-sponsored centers, tuition may be partly subsidized by such employers.Approximately 20% of KLC's net revenues are derived from tuition paid at varying levels of subsidy bygovernment agencies. KLC's revenues are therefore affected by changes in the levels of governmentsupport for education, which are negatively impacted by weak economic conditions and resulting budgetpressure at federal, state and local governments.KLC reports comparable center revenue trends based on the centers (other than the employer-sponsoredcenters operated for a management fee) that were open in both periods. Comparable center net revenuesdo not include revenues generated from centers that have been closed or sold.Utilization is a measure of the utilization of center capacity. KLC calculates utilization as the total actualchild care revenues earned at centers that are open at the calculation date divided by the total potentialchild care revenue (based upon the center's undiscounted pre-school tuition rate and the center's totallicensed capacity) during the related time period.In addition to tuition charges, KLC records revenues from fees and other income in a majority of itscenters. KLC charges a reservation fee, typically at half of the normal tuition charge, for any full week thatan enrolled child is absent from its centers. KLC also collects registration fees and fees to covereducational supplies at the time of enrollment and annually thereafter. KLC offers tutorial programs on asupplemental fee basis in the majority of our centers in the areas of literacy and reading, foreignlanguage, mathematics and music. KLC also offers field trips, predominantly during the summer months,for an additional charge. KLC's centers earn other miscellaneous revenue from various sources, includingmanagement fees related to certain employer-sponsored centers. In addition to its child care operations,KLC's subsidiary, KC Distance Learning, sells high school level courses via online and correspondenceformats and provides related instructional services directly to private students, as well as to cyber andtraditional schools and school districts.Cost of Revenue — Trends and DriversKLC's costs of revenue include the direct costs related to the operations of its centers. Labor related costsare the largest component of costs of revenue. KLC's time management and scheduling systems, whichenable us to adjust staffing levels for peak and reduced attendance periods, allow KLC to manage itslabor productivity without adversely impacting the quality of services within its centers.76Other costs recorded at the center level include rent, marketing, maintenance, utilities, transportation,classroom and office supplies, insurance and food. KLC's management believes its large, combinednationwide center base gives it the ability to leverage the costs of programs and services, such ascurriculum development, training programs and other management processes.During fiscal year 2005, KLC experienced a reduction in projected claims costs for its self-insuranceprograms. However, management anticipates that premium and claims costs will continue to reflectmarket forces, which are beyond KLC's control.The Real Estate Transaction did not affect consolidated rent expense, but resulted in an increase ofapproximately $96.0 million in annual rent expense of KLC OpCo, which is leasing centers from KLCPropCo which now has title to substantially all of KLC's owned real property.Other Operating ExpensesKLC's other operating expenses include the costs associated with the field management and corporateoversight and support of its centers and restructuring related expenses. Labor related costs are thelargest component of KLC's general and administrative expenses.SeasonalityNew enrollments are generally highest during the traditional fall "back to school" period and after thecalendar year-end holidays. KLC attempts to focus its marketing efforts to support these periods of highreenrollments. Enrollment generally decreases somewhat during the summer months and the calendaryear-end holidays.Results DiscussionRevenue increased to $1.48 billion in 2005, which represents an increase of $35.6 million over 2004.Gross margin was $340.7 million during the 52 weeks ended December 31, 2005, an increase of $11.1million, or 3.4%, compared to the same period last year. Adjusted EBITDA during the 52 weeks endedDecember 31, 2005, was $238.0 million which was $6.6 million, or 2.9%, above the same period in 2004.77KLC Consolidated2004PF 2005PFRevenue $1,442.2 $1,477.7Revenue Growth 2.5%Payroll and other $725.0 $734.9Rent 113.2 121.1Other Operating Expenses 274.4 281.0Gross Profit $329.6 $340.7Adjusted EBITDA $231.4 $238.0Adjusted EBITDA Margin 16.0% 16.1%Adjusted EBITDAR $344.5 $359.1Adjusted EBITDAR Margin 23.9% 24.3%Other Financial and Operating DataDepreciation and Amortization $97.1 $89.3Interest Expense 89.9 89.9Capital Expenditures 70.6 83.1# of Centers (at year end) 2,021 1,934Average Weekly Tuition (combined actual) $156.61 $167.35Utilization 61.6% 61.2%Revenue. During the 52 weeks ended December 31, 2005, revenue increased $35.6 million, or 2.5%,over the same period in 2004. The increase was primarily due to tuition rate increases, which took effectin January 2005 and September 2005, offset by the impact of center closures and a slight decline inUtilization. However, during the third quarter of 2005 Utilization levels increased versus the same periodin 2004, from 59.3% to 60.3%. This positive Utilization trend was repeated in the fourth quarter of 2005as levels rose to 59.2% versus 58.9% in the comparable period of 2004. Management believes theseimprovements reflect stronger economic conditions, strong back-to-school enrollments, marketing effortsand other management initiatives and programs. ECE revenue increased $24.9 million, or 1.8%, in the52 weeks ended December 31, 2005 compared to the same period of 2004. On a same center basis(centers opened for more than one year), revenue increased 4.4% from 2004 to 2005.KLC Consolidated Revenue2004PF2005PFECE Centers $1,394.4 $1,419.3School Partnerships 39.8 48.5KCDL 8.0 10.0Total $1,442.2 $1,477.7Cost of revenue and gross margin. Gross margin for the 52 weeks ended December 31, 2005 was$340.7 million, or 23.1% as a percentage of sales, compared to $329.6 million, or 22.9% in the prior year.Costs of revenue include the following:78• Salaries, wages and benefits. Salaries, wages and benefits were $734.9 million, or 49.7% as apercentage of sales, during the 52 weeks ended December 31, 2005, compared to $725.0 million or50.3%, for the same period in 2004.• Rent Rent increased by $8.0 million to $121.1 million during the 52 weeks ended December 31,2005, compared to the same period in 2004. The increase in rent was largely due to a center sale-leaseback program conducted by KinderCare during 2004, prior to its acquisition by KLC. Pro formarent does not include $96.3 million of intercompany rent payable by KLC OpCo to KLC PropCo as aresult of the Real Estate Transaction.• Other costs. Other costs include costs directly associated with the centers such as businessinsurance, food, marketing, maintenance, utilities, transportation and classroom and office supplies.Other costs were $281.0 million during the 52 weeks ended December 31, 2005, compared to $274.4million in the same period last year. Other costs were 19.0% of revenue during both years.General and administrative expenses. General and administrative expenses, which include costsassociated with the field and corporate oversight and support of KLC's centers, were $126.0 million duringthe 52 weeks ended December 31, 2005, compared to $126.4 million for the same period in 2004.General and administrative expenses included the substantial majority of estimated temporary parallelorganization costs of $28.1 million and $23.3 million in 2004 and 2005, respectively, as discussed below.Adiusted EBITDA. Adjusted EBITDA was $238.0 million during the 52 weeks ended December 31, 2005compared to $231.4 million in 2004. The increase in Adjusted EBITDA was primarily a result of slightlyhigher revenue and gross margin improvements enhanced by lower general and administrative costsbefore non-cash SAR accruals, net of restructuring charges and parallel organization costs. The tablesummarizes KLC's calculation of Adjusted EBITDA as defined in KLC's existing revolving creditagreement. See "Non-GAAP Financial Measures" for a discussion of our use of performance measuresand related limitations.79KLC Consolidated2004PF 2005PFEBITDA $194.6 $174.7Adjustments to EBITDARestructuring Charge Addbackl 5.1 29.4(Gains) / Losses on Sales2 2.1 (1.3)(Gain) / Loss on Minority Investment (2.1) 0.0Dividend Income3 (1.8) (0.5)SAR Plan4 0.0 9.9IDS Expenses5 2.7 (0.0)Estimated Parallel Organization Costs6 28.1 23.3Management Fee7 2.5 2.5Adjusted EBITDA $231.4 $238.0Represents one-time, non-recurring costs of integrating the AER and KinderCare acquisitions in 2004 and2005, respectively.2 Represents the non-cash impact of (gains)/ losses on the sales of centers.3 Income earned as a result of ownership in a minority investment.4 Non-cash expenses related to KSI's Stock Appreciation Rights Plan attributed to KLC's employees and payableby KSI in cash upon settlement. $7.8 million has been paid pursuant to SARs in connection with the departureof KLC's chief executive officer in 2006.5 In 2004, KinderCare contemplated an offering of income deposit securities. Costs here reflect the costsincurred as a result of the contemplated offering.6 Result of the costs of operating duplicative infrastructure at KLC and KinderCare following the KinderCareacquisition.Management fee paid to affiliate entities.Restructuring charges. Restructuring charges during the 52 weeks ended December 31, 2005, were$29.4 million. Included in the $29.4 million of non-recurring integration costs were $11.0 million ofseverance costs that resulted primarily from the closure of KLC's former corporate offices at Golden, CO.Additional restructuring costs in 2005 were the result of consulting, temporary contract-based labor andother charges. Restructuring charges in 2004 were $5.1 million and were related to KLC's acquisition ofAER in May 2003.Parallel Organization Costs. For much of 2005 KLC was burdened with the central operations andinfrastructure of both KinderCare and KLC. KLC has defined parallel organization costs as the cost ofmaintaining these duplicative corporate functions during the overhead rationalization associated with theKinderCare acquisition. KLC believes that approximately 70% of parallel organization costs are related tosalaries. Remaining parallel organization costs are related to upkeep, maintenance and utilities atcorporate facilities. During the first month of 2006 parallel organization costs had been reduced to$174,042 (annualized run-rate of $2.1 million) compared to an estimated $23.3 million in 2005.Parallel organization costs for the 2004 fiscal year are estimated based on an annualized run-rate basedon the costs incurred during the first month following the KinderCare acquisition. During that month(January 2005), KLC incurred approximately $2.3 million of parallel organization costs ($28.1 million onan annualized run-rate basis).Interest. Interest expense in 2004 and 2005 is almost identical because both years are pro forma for thefinancings associated with the Real Estate Transaction, which refinanced the indebtedness incurred tofinance the KinderCare acquisition. In 2005 pro forma interest expense of $89.9 million includes $5.1million of non-cash interest expense. Actual interest expense during the 2005 fiscal year was $80.7million which did not include $32.2 million related to the early extinguishment of debt.80Capital Expenditures. The following table shows the breakdown in KLC's projected capital expenditures:KLC Consolidated2004PF 2005PFMaintenance $34.4 $36.6New Centers 26.4 32.4IT Spending and Other Capex 9.8 14.0Total Capital Expenditures $70.6 $83.1In 2004 and 2005, KLC spent $34.4 million and $36.6 million, respectively on maintenance capitalexpenditures, which includes refurbishment of its existing centers and equipment and suppliesreplacement costs. In addition, KLC spent $9.8 million in 2004 on corporate infrastructure improvements,primarily IT spending compared to $14.0 million in 2005. The remainder of KLC's capital expenditureswas used to expand KLC's center base through both purchases of furniture, fixtures and equipment andconstruction of new owned centers.8111. THE OPERATING COMPANY ("KLC OPCO")KLC's mission is to provide a quality education to children from birth to college. KLC was formed from thecombination of KLC and AER which occurred in May 2003 and the subsequent acquisition of KinderCarein January of 2005. Based in Portland, Oregon, KLC consists of (i) KLC OpCo, a collection of operatingcompanies and (ii) KLC PropCo, a collection of special purpose subsidiaries owning substantially all ofKLC's real estate.11.1. KLC OpCoKLC OpCo is the largest for-profit provider of ECE and care services in the U.S., the second largestprovider of employer-sponsored ECE to the corporate segment in the U.S. and the largest for-profitprovider of before and after school programs in the U.S. Through one of its subsidiaries, KLC OpCo alsooperates accredited high school distance learning programs that have served over 200,000 studentssince 1975. On a pro forma basis for the fiscal year ended December 31, 2005, KLC OpCo generatedrevenue and Adjusted EBITDA of $1,477.7 million and $149.9 million, respectively.KLC OpCo Business UnitsKLC OpCoEarly Childhood Education ("ECE")(Community (EmployerCenters) Sponsored Centers)1,812 centers 122 centers90% of Pro Forma 6% of Pro FormaRevenue RevenueSchool Partnerships(Before and after school care)573 sites3% of Pro Forma RevenueDistance Learning(Online Education)1% of Pro Forma Revenue11.2. Early Childhood Education Unit (96% of Pro Forma FYE December 31, 2005Revenue)As of FYE December 31, 2005, KLC OpCo provided ECE services through its 1,812 company-operatedcommunity centers (90% of pro forma revenue) and 122 employer-sponsored centers (6% of pro formarevenue). In total the ECE Unit operated 1,934 centers in 39 states and Washington D.C., offering ECEprograms primarily for children aged six weeks to five years. The programs are marketed primarily underthe KinderCare, Children's World, Children's Discovery Centers, Knowledge Beginnings and MulberryChild Care & Preschool brand names.KLC OpCo's centers typically contain classrooms, recreational areas, kitchens and bathroom facilities.The centers usually accommodate the grouping of children according to age. The centers have outdoorplaygrounds, often with separate areas designed for infants and toddlers, with the exception of somedowntown urban centers that may utilize nearby parks. Each center is equipped with a variety of audioand visual aids, educational supplies, games, toys and indoor and outdoor play equipment. In addition,most of the centers are equipped with personal computers with programs specifically designed for bothpre-school and school-age children. The typical center can serve between 120-140 students, althoughactual enrollments can be higher as some children are enrolled on a part-time basis. Children are usuallyenrolled on a weekly basis for either full-day or half-day sessions. Most centers provide enrolled childrenwith meals and two snacks.82KLC OpCo provides a wide range of quality programs that are continuously updated to reflect currentthinking and to meet the needs of individual children. Programs have been developed in conjunction withnationally recognized experts in ECE and various curricula reflect the latest research in braindevelopment. Programs stimulate the social, emotional, intellectual and physical needs of children andeach program is age appropriate.KLC OpCo's ECE facilities are generally open throughout the year, usually five days a week, from 6:30a.m. to 6:30 p.m. New enrollments are most often highest in September and January, with the largestdecrease in enrollment during holiday periods and summer months. Many centers offer summer daycamp programs for children up to the age of 12. Additionally, many centers offer "back-up" care, which isoffered in the event that the parent's primary child care arrangement is unavailable (e.g., when an in-home provider goes on vacation). The company will provide short-term child care until the parent's childcare resumes.Community CentersThe 1,812 community centers are located in diverse demographic locations. Newly built centers tend tobe located in the targeted demographic market of newer upper-middle class to upper income suburbanareas with high concentrations of dual income families. In a community center, the current weekly tuitionrates for full-day service range from $90 to $400 per child, depending upon the center location and theage of the child. KLC OpCo also offers tutorial programs in areas such as literacy, reading, foreignlanguages and mathematics in many of its centers for a supplemental fee and is exploring offeringadditional supplemental fee programs. Tuition is generally paid in advance on a weekly basis and, to alesser extent, on a monthly basis. The company typically sets tuition for half-day programs at a 20% to40% premium compared with an equal number of hours for a full-day program. Approximately 20% oftuition is paid under state and federal subsidy programs.Employer-Sponsored CentersAs of FYE December 31, 2005, KLC OpCo operated 122 corporate or employer-sponsored centers.These centers are typically free-standing, and are located at or near the premises or campus of theemployer-sponsor. These sites are different from community centers in that they usually have moresquare footage per child and larger staff areas. Generally, the corporate sponsor provides theconstructed building. KLC OpCo currently has relationships with a diverse group of employers, includinghospitals, health care facilities, government agencies, and private sector companies. Its corporaterelationships include, but are not limited to, the following: AOL Time Warner, TRW, Lockheed Martin, theWorld Bank Group, Fox, Maytag, Northrop, TJ Maxx, the National Security Agency, the Mayo Clinic andStanford University.Employer-sponsored centers are operated either on a fixed-fee basis (31 centers) or on a profit-and-lossbasis (91 centers). Under the former, KLC OpCo receives a fixed fee per month, typically irrespective ofoccupancy. In these contracts, the Company collects tuition on behalf of the employer sponsor. Under aprofit-and-loss contract, KLC OpCo collects tuition for its own account, generally with no guaranteed feesfrom the employer. In some cases, its operations are subsidized by the employer, typically in the form oftuition subsidies, free or reduced rent, the provision of certain services such as maintenance, landscapingand janitorial services or enrollment guarantees. This enables the company to utilize the subsidies forimproved staff quality and teacher / child ratios.Contract terms typically average between one and five years. Normally the management centers arereserved for children of the corporations' employees. Some contracts provide for accepting non-employee children, for which the company can often charge a higher tuition.8311.3. School Partnerships Unit (3% of Pro Forma EYE December 31, 2005 Revenue)Through the School Partnerships Unit, KLC OpCo provides customized before and after schooleducational enrichment and recreational programs for school age and preschool children in partnershipwith elementary schools. KLC OpCo provides these partnership services primarily through 573 sites in 20states. Average tuition ranges from $35—$75 per week, payable in advance. Parents account for 94% oftotal tuition received, while state and grant subsidies account for the remaining 6%.These before and after school programs are typically conducted in collaboration with public schools andlocated on-site at public school campuses. The success of the programs has led to the development ofsummer camps, remedial programs, and drop-in care. Programs are operated under the Championsname. Because each program is relatively small (approximately 40 children per program), operatingcosts associated with running each program are minimal. Little or no capital investment is required andthe contracting school typically provides on-site space for the program. Contract tenures range from oneyear to evergreen. They often stipulate that KLC pays minimum fees to the elementary schools for use offacilities.KLC OpCo's November 2004 acquisition of EdSolutions, Inc. ("ESI") provided it entry into theSupplemental Education Services ("SES") tutoring business. The SES business is part of the federal NoChild Left Behind Act's effort to improve the performance of students at failing schools. KLC OpCooperates 72 SES sites. ESI is approved to provide SES in 19 states and our plans call for ESI to serve asa platform for future growth for KLC.11.4. Distance Learning (1% of Pro Forma FYE December 31, 2005 Revenue)Through its wholly owned subsidiary, KCDL, KLC OpCo also operates accredited high school distancelearning programs that have served over 200,000 students since 1975. Based in Portland, Oregon,KCDL operates Keystone National High School and iQ Academies. Keystone National High School isone of the largest and most experienced accredited high school distance learning programs in the country.Keystone is a private, diploma granting school with parents or schools paying for individual coursesand/or complete curriculum. Keystone served over 14,000 students in 2005 and offers more than 60distance learning courses. iQ Academies develops and manages online charter schools. It currentlyoperates one school in Wisconsin, is working on the approval process for another charter in California,and has plans to begin several more charters in the next 12 months. iQ Academies provides supportrequired to launch and operate an online high school including curriculum, instruction, technology,marketing and support. Though only 1% of KLC OpCo's pro forma revenues, KCDL is highly profitableand accounts for almost 2% of KLC OpCo's pro forma Adjusted EBITDA.11.5. Business StrategyKLC OpCo's strategy is to drive revenue growth and enhance profitability through a combination of thefollowing initiatives:• Expansion of existing business lines. Management believes that the opportunity exists to significantlyexpand the scope of its existing business lines:— Community centers. KLC OpCo has substantial experience in selecting and opening newcommunity centers. Over the next six years KLC OpCo plans to open 195 new centers which areexpected to generate approximately $200 million of gross revenue.Employer-sponsored centers. KLC OpCo expects to continue the expansion of its employer-sponsored centers. Over the next six years KLC OpCo plans to open 124 new centers with grossrevenue of approximately $120 million.54• Rationalize centers to improve overall strategy and quality of network Management closely monitorsunderperforming centers and looks to rationalization opportunities which generally lead to improvedUtilization and higher EBITDA generation.— As part of its rationalization, KLC OpCo has identified 50 centers which it intends to close and willcontinue to evaluate underperforming centers. As a result, over the next six years KLC OpCoexpects to close approximately 250 centers with a decrease in revenues of approximately $120million. While the closure of underperforming centers decreases KLC OpCo's revenue,rationalization is expected to increase both EBITDA and Adjusted EBITDA margins.• Strategic acquisitions. The childcare market remains highly fragmented with for-profit chainscomprising only 5% of the entire market. There are over 386,000 family-owned and operated centers,with each providing services to fewer than 13 children. KLC OpCo believes there are manyopportunities to consolidate some of the family-run centers as well as some of the larger regionalproviders.• Offer new products and services. KLC OpCo estimates that it services more than 200,000 families ina given year. KLC OpCo's scope of operations makes it ideally positioned to market other productsand services through its learning centers. KLC OpCo has already sold several additional lines ofeducational products and services at test locations including supplemental phonics, math, Spanishand music courses. KLC OpCo believes that product and service lines can be expanded to includeadditional educational and non-educational offerings such as medical insurance and student financingprograms.• Initiation of the Spirit of Service Program. The fundamental assumption of the Spirit of Serviceprogram is that sales are not separate from service—both are driven by relationships. To that end, theSpirit of Service program was designed to promote revenue growth by building a sales-oriented culturewhile increasing customer / parent engagement. Currently, KLC OpCo's management team is workingwith consultants from Cypress Consulting and the Gallup Organization to:— Understand and evaluate current practices and expectations regarding sales and service;— Provide reliable data to help grow enrollments through a better understanding of families who havedisenrolled and KLC OpCo's current customers;— Develop the sales and coaching skill necessary to support requisite practices and behaviors; and____ Institutionalize practices, systems and incentive plans to ensure a sustainable focus and culturebuilt around sales and customer service.11.6. Sales and MarketingEarly Childhood Care and EducationCommunity Centers. KLC OpCo's target market is middle-class to affluent ($70,000+ household income),highly educated parents working or residing near the center. Target parents are white-collar workers andare usually dual-income families. KLC looks for sites where it believes the market for its services willsupport tuition rates higher than current average rates.Management believes KLC OpCo distinguishes its services by developing and introducing high qualitycurricula and programs that incorporate both learning and enjoyable activities held in a safe andchild-friendly environment. KLC OpCo markets its services through online channels (including strategicclick through advertisement placements), as well as traditional methods, such as display advertisements,listings in the yellow pages, newspaper advertisements, distribution of flyers at schools and communityfunctions, and center open house events. KLC OpCo spends a large portion of its advertising budgetduring the summer months in anticipation of the fall enrollment period, with continued advertisingthroughout the year. The primary source of new enrollments is recommendations from customers in thecommunities in which KLC OpCo operates. Center directors are also involved in the marketing process85by encouraging parental involvement in the centers through monthly newsletters and reports,parent-teacher conferences and parental visits to, and inspections of, the centers.Although most of the marketing efforts are performed at the field level, corporate headquarters assistscenters in developing marketing programs, designing campaigns, preparing marketing brochures,strengthening the brand name, identifying strategic partners, and providing advice on ways to advertiseand market the programs at the local level. In addition, KLC OpCo is actively involved in teaching thestaff and directors business enhancing skills, such as cost management, local marketing and customerrelations.Employer-Sponsored Centers. Services that KLC OpCo provides to employers include onsite and near-site center operation, backup care, discount programs, holiday care and consulting services. KLC OpCohas dedicated sales personnel focused on expanding its presence in this market. It also markets itsservices through relationships with consultants, attendance and presentations with clients at trade shows,networking at conferences and through industry alliances and publications. KLC OpCo responds torequests for proposals, referrals from current clients and prospects to targeted mid-market centers fortransition opportunities through mailings and networking. It also targets Fortune 1000 companies for itsdiscount and nationwide backup care services which serve large distributed workforces.Marketing to employers or corporate sponsors largely takes place at the corporate level. KLC OpComarkets to parents through its employer sponsors and occasionally through contracted resource andreferral agencies. KLC OpCo is finding that the preferred method is through electronic brochures andmessages as well as dedicated websites for onsite centers and services. KLC OpCo provides hardcopymaterials and promotional giveaways primarily through employer-sponsored benefit fairs and events onclient campuses. The centers engage parents and potential parents through brown bag lunch seminars,open houses, and visibility tables in client cafeterias and common areas.School PartnershipsChampions Programs. KLC OpCo positions its Champions school age, preschool and summer programsas exciting combinations of learning and fun. It relies primarily on a regional, direct sales force ineffecting a two tiered sales and marketing approach. The first tier consists of selling the Championsservice at the appropriate administrative level in the school. This selling generally occurs at thesuperintendent or principal level. Selling to administrators is necessary since the majority of Champions'programs rely solely on the use of existing school infrastructure. The- sales and marketing effort in thistier involves participation in trade shows, featured articles in trade journals, trade magazine advertisingand news releases. KLC OpCo believes that these efforts have been successful in heightening brandawareness, and as such, has enabled its sales force to gain access to entire districts versus individualschools.Once a Champions program receives the endorsement of the appropriate decision-maker, the second tierof the sales and marketing effort begins, which targets the parents of children attending the sponsorschool and, in some cases, nearby schools. Marketing is conducted primarily through flyers, openhouses and school newsletters.Supplemental Education Services. The sales and marketing process for SES tutoring involves severalsteps. First, KLC OpCo must seek approval to provide services in a state through a request-for-proposalprocess. This process entails detailed descriptions of the curriculum provided and how it correlates withstate standards, testing and accountability, the operational model to be provided and companybackground information. Once approval is obtained at the state level, KLC OpCo contacts districts it isinterested in serving, and requests that it be added to the list of approved providers. At the same timethat it makes the initial contact with districts, it also contacts local schools, often through such schools'SES coordinator, and subsequently with the parents at each school.Once KLC OpCo has been approved by the state, district and the schools, it competes with multiple SESproviders selling to individual parents, who are the ultimate decision makers in terms of selecting a86provider. Many providers are currently offering incentives to children and families to enroll with them andsome are offering incentives to schools as well. The key challenge in marketing the SES programs tofamilies is offering something that is appropriate and that will add educational value for families whileenticing the children to participate. KLC OpCo believes there is a much larger number of children eligiblefor services than the number that attend programs and therefore an opportunity exists to improvemarketing and outreach to families.Identifying prospects involves targeting urban areas where there is a cluster of failing schools. Failingschools are schools that fail to meet established NCLB requirements for three years in a row. After thesecond year of failure the schools have to offer several services in order to prevent being named a failingschool. This enables KLC OpCo to project the approximate number of schools that will be consideredfailing in the next school year and help identify states to pursue and markets that warrant further attention.KLC OpCo is currently authorized to provide SES in 19 states and has already begun providing SES infive of them. KLC OpCo believes the SES business provides an opportunity for growth.On August 29, 2006, KLC acquired 100% of the membership interests in Education Station, LLC("Education Station") from Catapult Learning LLC ("Catapult"), a subsidiary of Educate, Inc. (together withCatapult, "Educate") Education Station is a private provider of supplemental educational services underthe NCLB and other educational instruction and after school services. The purchase agreement providesfor an aggregate purchase price of $6.0 million with $3.0 million paid into escrow at closing, and $1.0million payable on each of the first three anniversaries of the closing date. The amount in escrow ispayable to Educate on three specific dates during the period beginning ninety days from the closing dateand ending on July 31, 2007 upon the renewal by Education Station of certain contracts which were inplace applicable to the 2005-2006 school year. Also on August 29, 2006, KLC and Educate entered intoa technology license agreement where Educate granted a license to KLC of certain proprietary softwareused in providing real-time online NCLB services. The term of the license agreement is four years andprovides for a license fee of $10 million payable in three installments of $3.0 million within 30 daysfollowing each of the first three anniversaries of the closing date and a final installment of $1 million within30 days following the fourth anniversary. KLC believes that the acquisition of Education Station makes itthe largest for-profit provider of supplemental education services under the NCLB in the U.S.Distance LearningKLC OpCo markets its distance learning products to two distinct customer groups: the home schoolmarket and schools. Purchases made into the home school market are driven by web-based marketingefforts and trade associations along with a direct mail campaign. Purchases made by schools aremarketed to counselors and administrators through direct mail and telemarketing efforts.11.7. CurriculumKLC OpCo believes that it can increase enrollment in its centers by continuing to develop and introducehigh quality curricula and programs that provide parents with meaningful reasons to choose the centersfor their children over other alternatives. It has designed research-based, proprietary curricula for age-specific educational and recreational programs to develop a child's social, intellectual and physical skillsand distributed curriculum manuals for each age group to its centers. These programs are used as aframework, within which individual teachers have flexibility to create daily instruction opportunities that aretailored to the needs of each class.The curriculum covered by the "Early Foundations" program is carefully designed to support schoolreadiness. Activities are developed and implemented based on an expansive, research-based frameworkof educational objectives. These objectives mirror well documented early learning standards. Frequentassessment insures both program quality and desirable child outcomes.57The Early Foundations program focuses on providing individual learning opportunities that are flexibleand appropriate to each child's development level. KLC OpCo believes that the Early Foundationsprogram distinguishes the Company from other child care providers.11.8. Management Team and Board of DirectorsKLC OpCo is led by a highly experienced management team comprised of experts in the field ofeducation, as well as business professionals. This combination of talent is expected to drive continuedsuccess of KLC OpCo. These individuals are also supported by a seasoned executive and middlemanagement team with average Company tenure of ten years. The following table sets forth KLC OpCo'smanagement team and the board of directors of its parent company, KSI. Detailed biographies can befound in Appendix A.Management of KLCNameElanna YalowMark MorelandToni JaffeEva KripalaniMarcy SuntkenDan FrechtlingSharon BergenStephen BrownNameLes BillerPositionDirector, President and Chief Operating OfficerExecutive Vice President & Chief Financial OfficerSenior Vice President, Human ResourcesSenior Vice President, General Counsel andCorporate SecretarySenior Vice President, School PartnershipsSenior Vice President, Marketing and Business DevelopmentSenior Vice President, Education and TrainingPresident and Chief Executive Officer, KCDLNon-Employee Directors of Knowledge Schools Inc. ("KSI")PositionRetired Vice Chairman and Chief Operating Officer of WellsFargo & Company. KUE Advisory BoardRalph Finerman President of RFG Financial Group, Inc.Stephen Goldsmith Professor of Government at Harvard University's KennedySchool of Government. Senior Vice President of KUESteven Green Chairman and CEO of kl Ventures and Greenstreet RealEstate Partners. Vice Chairman of KUEStanley Maron Senior shareholder in the law firm Maron & SandlerLowell Milken Chairman of KSI Board, President and Chief Executive Officerof KUEWendi Murdoch Advisor to News CorporationJeff Safchik Co-founder, Managing Director and Chief Financial Officer ofGreenstreet Real Estate Partners. Chief Financial Officer ofKUERichard Sandler Shareholder in the law firm Maron & Sandler. GeneralCounsel for KUE8811.9. EmployeesAs of December 31, 2005, KLC OpCo employed approximately 40,000 non-unionized personnel. Of thetotal amount, 39,639 are employed at the field level (including teachers and center staff, center directors,facilities and field and regional staff) and 592 are employed at the corporate level. Given the seasonalityof the child care business and the regulated teacher-student ratio that varies by age with each state,approximately 16.5% of the total field personnel are employed on a part-time basis. Teachers andteaching assistants, which account for 93% of the total employee pool, are paid on an hourly basis. Mostof KLC OpCo's remaining employees, including District Managers as well as most corporate staff, aresalaried. KLC believes that its relations with its employees are good.KLC OpCo's management believes that its below-industry average turnover rates are a result of its hiringpractices and closer involvement in center operations, a focus on treating teachers as educators and notjust employees, and comprehensive training programs that are designed to ensure that teachers aresuccessful. KLC OpCo believes that it has the opportunity to reduce employee turnover further throughimproved recruiting, training and management.The following table presents a breakdown of employees as of December 31, 2005:KLC Employee BreakdownEmployee Type NumberTeachers and Center Staff 37,440Center Directors 1,874Corporate 592Facilities 218Field / Regional Staff 107Total 40,23111.10. AccreditationKLC OpCo pursues accreditation of its centers by accrediting bodies, primarily the National Association forthe Education of Young Children (referred to herein as "NAEYC"), the nation's leading child careaccreditation body. NAEYC accreditation criteria cover a wide range of quantitative and qualitative factors,including, among others, faculty qualifications and development, staffing ratios, health and safety andphysical environment. NAEYC criteria generally are more stringent than state regulatory requirements. Asof December 31, 2005, KLC OpCo had 831 or approximately 43% of its total ECE centers that wereaccredited by NAEYC. Of the approximately 117,000 licensed centers in the U.S., approximately 10%are accredited by NAEYC.Management believes that substantially all of its centers' operations and policies adhere to or aresubstantially compliant with NAEYC accreditation requirements. Since the accreditation process isexpensive, KLC OpCo intends to seek accreditation only where it believes accreditation will providemeaningful local marketing benefits or competitive advantages.11.11. Licensing and Government RegulationEach early childhood care and education center and most school programs must be licensed underapplicable state or local licensing laws. Responsibility for licensing and compliance with governmentregulations is at the regional and local level. Licenses are held at the center level or by the schoolprogram and are typically good for a minimum of one year. Generally, the center or school program will89reapply for a license on an annual basis, and that process may include a visit from the applicable stateregulator. Renewal of a license is generally a fairly routine process.In addition, each ECE center or school program is subject to a variety of state and local regulations.Although these regulations vary greatly from jurisdiction to jurisdiction, governmental agencies generallyreview the safety, staff qualifications, fitness and adequacy of the buildings and equipment; the ratio ofstaff to children; the dietary program; the daily curriculum and compliance with health and transportationstandards. In most jurisdictions, these agencies conduct scheduled and unscheduled inspections oflocations. Repeated failures by a location to comply with applicable regulations can subject it tosanctions that might include probation or, in more serious cases, suspension or revocation of the center'sor program's license to operate and could also lead to sanctions against the Company's other centers orprograms located in the same jurisdiction. In addition, this type of action could lead to negative publicityextending beyond that jurisdiction.KLC OpCo generally seeks to operate centers and school programs in states with strict regulations inorder to avoid unexpected expense and market disruption that may be caused by compliance withregulations adopted in states that previously lacked such regulations.KLC OpCo believes that its operations are in substantial compliance with all material regulationsapplicable to its business. However, a licensing authority may determine that a particular center or schoolprogram is in violation of applicable regulations and may take action against that center or program andpossibly other centers in the same jurisdiction. In addition, there may be unforeseen changes inregulations and licensing requirements, such as changes in the required ratio of child center staffpersonnel to enrolled children, which could have a material adverse effect on KLC OpCo's operations.States in which KLC OpCo operates routinely review the adequacy of regulatory and licensingrequirements and implement changes which may significantly increase its costs to operate in those states.The SES programs are operated in substantial compliance with the federal No Child Left Behind Act, aswell as applicable state Department of Education regulations that vary from state to state, but generallyregulate curriculum, staff qualifications, and program quality and effectiveness. KLC OpCo must receiveapproval from each state's Department of Education in order to qualify as an SES provider. The length ofapproval to be an SES provider varies, but is typically from one to five years. Repeated failure by an SESprovider to comply with regulations or its request for proposal documentation may cause the provider tolose its approval.Federal regulations and licensing requirements require compliance with minimum standards in order toqualify for participation in federal assistance programs. Under the Social Security Act, the U.S. federalgovernment has established programs to assist low-income families with early childhood care andeducation expenses. These programs include the Childcare and Development Block Grant and At RiskProgram. Funding is typically provided through block grants to states and counties, which thenadminister the programs through local agencies.The federal Americans with Disabilities Act, referred to as the ADA, and similar state laws prohibitdiscrimination on the basis of disability in public accommodations and employment. Compliance with theADA requires that public accommodations reasonably accommodate individuals with disabilities and thatnew construction or alterations made to commercial facilities conform to accessibility guidelines unlessstructurally impracticable for new construction or technically infeasible for alterations. Non-compliancewith the ADA could result in the imposition of injunctive relief, fines, an award of damages to privatelitigants and additional capital expenditures to remedy such noncompliance. KLC OpCo has notexperienced any material adverse impact as a result of these laws.Section 21 of the U.S. Internal Revenue Code of 1986, as amended (the "Code"), provides for an incometax credit ranging from 20% to 35% of certain child care expenses subject to certain maximum limitations.The fees paid to KLC OpCo for early childhood care and educational services by eligible taxpayers qualifyfor the tax credit, subject to the limitations of the Code. In addition, Section 45F of the Code provides90incentives to families and employers to offset costs related to employer-provided child care facilities.However, these tax incentives are subject to change.KLC OpCo is also subject to the Fair Labor Standards Act, which governs such matters as minimumwages, overtime compensation and working conditions. All of KLC OpCo's employees are paid at ratesequal to or higher than the federal minimum wage.KLC OpCo is also subject to laws regulating its transportation of children. In 1998, the National HighwayTraffic Safety Administration, or NHTSA, issued interpretive letters stating that automobile dealers may nolonger sell 12 to 15-passenger vans intended to be used for the transportation of children to and fromschool by child care providers and that any vehicle designed to transport 11 persons or more must meetfederal school bus standards if it is likely to be used significantly to transport children to and from schoolor school-related events. These interpretations and related changes in state and federal transportationregulations have affected the type of vehicle that the company may purchase for use in transportingchildren between schools and its centers and, in effect, required KLC OpCo to replace its remaining fleetof vans with school buses over time. These changes have increased the company's costs to transportchildren because school buses are more expensive to purchase and maintain and, in some jurisdictions,require drivers with commercial licenses.11.12. InsuranceKLC OpCo's insurance program currently includes the following types of policies: workers' compensation,commercial general liability, automobile liability, property, excess "umbrella" liability, directors' andofficers' liability and employment practices liability. These policies provide for a variety of coverages,which are subject to various limits, and include substantial deductibles or self-insured retentions. Specialinsurance is sometimes obtained with respect to specific hazards, if deemed appropriate and available ata reasonable cost. Claims in excess of, or not included within, KLC's coverage may be asserted orcoverage may not be available due to insurance company failures or other reasons.KLC OpCo maintained either a self-insured retention or a deductible for a portion of its general liability,workers' compensation, auto, property and employee medical insurance programs. It purchases stoploss coverage in order to mitigate its potential future losses. The nature of these liabilities, which may notfully manifest themselves for several years, requires significant judgment. KLC OpCo estimates theobligations for liabilities incurred but not yet reported or paid based on available claims data and historicaltrends and experience, as well as future projections of ultimate losses, expenses, premiums andadministrative costs. While the company believes that the amounts accrued for these obligations aresufficient, any significant increase in the number of claims and/or costs associated with claims madeunder these programs could have a material adverse effect on the consolidated financial statements.11.13. Legal IssuesKLC OpCo does not believe that there are any pending or threatened legal proceedings that, if adverselydetermined, would have a material adverse effect on its business or operations. However, it is subject toclaims and litigation arising in the ordinary course of business, including claims and litigation involvingallegations of physical or sexual abuse of children. Although KLC OpCo cannot be assured of theultimate outcome of the allegations, claims or lawsuits of which it is aware, it has not historically had topay any claims exceeding its insurance coverage, and management believes that none of theseallegations, claims or lawsuits, either individually or in the aggregate, will have a material adverse effecton the Company's financial position, operating results or cash flows. In addition, it cannot predict thenegative impact of publicity that may be associated with any such allegation, claim or lawsuit.9111.14. Real EstateAs a result of a November 9, 2005 Real Estate Transaction, substantially all of the real estate owned byKLC OpCo was transferred to KLC PropCo. Although the expectation is that newly acquired real estatewill be owned by KLC PropCo and leased back to KLC OpCo, KLC OpCo continues to be activelyinvolved in new center design, development and management. In addition to development of newcenters, the team is responsible for maintaining existing centers. The real estate group within KLC OpCois headed by Wayne Pipes, Vice President.11.15. EnvironmentalKLC OpCo is not aware of any existing environmental conditions that currently or in the future couldreasonably be expected to have a material adverse effect on its financial position, operating results orcash flows. It has not incurred material expenditures to address environmental conditions at any property.However, it has not undertaken an in-depth environmental review of all of its owned and leased centers.Consequently, there may be material environmental liabilities of which it is unaware.In addition, future laws, ordinances or regulations may impose material environmental liability, and thecurrent environmental condition of the centers may be adversely affected by conditions at locations in thevicinity of those centers (such as the presence of leaking underground storage tanks) or by third partiesunrelated to the company.11.16. Summary Financial Information and Projections DiscussionThe following summary historical and projected financial data should be read in conjunction with thefinancial statements and "Management's Discussion and Analysis of KLC's Pro Forma Results ofOperations" presented elsewhere in this Memorandum. See also "Non-GAAP Financial Measures"elsewhere in this Memorandum for a discussion of the derivation and limitations of Adjusted EBITDA andAdjusted EBITDAR. The historical information is pro forma for the effects of the acquisition of KinderCarein January 2005 and the separation of KLC into KLC OpCo and KLC PropCo in November 2005, as ifthose transactions and related financing had occurred on January 1, 2004.KLC OpCo's pro forma results reflect KLC's consolidated pro forma results adjusted to include $96.3million of rent expense payable to KLC PropCo.Projected results presented below are based on assumptions management believes to be reasonable,but which are inherently uncertain and may not be realized. KLC OpCo's ability to perform as projecteddepends on a number of variables that cannot be predicted with certainty and actual performance couldbe adversely affected by a number of factors, including those described in "Risk Factors," particularly therisk factor related to projections elsewhere in this Memorandum. Also see "Forward-Looking Statements."92KLC OpCo Summary Historical Pro Forma and Projected Financials($ in millions) Fiscal Year Ended December 31,2004PF 2005PF 2006P 2007P 2008P 2009P 2010P 2011POPERATIONAL DATARevenue $1,442.2 $1,477.7 $1,557.8 $1,656.5 $1,769.6 $1,919.7 $2,095.8 $2,290.8Growth 2.5% 5.4% 6.3% 6.8% 8.5% 9.2% 9.3%Gross Profit $233.3 $244.4 $290.7 $320.6 $354.0 $396.2 $448.2 $501.3Adjusted EBITDA $143.3 $149.9 $161.7 $179.9 $204.8 $237.5 $279.0 $320.1Margin 9.9% 10.1% 10.4% 10.9% 11.6% 12.4% 13.3% 14.0%Adjusted EBITDAR $352.8 $367.4 $371.4 $391.4 $419.6 $459.7 $510.8 $568.6Margin 24.5% 24.9% 23.8% 23.6% 23.7% 23.9% 24.4% 24.8%Operating Income $27.1 $78.9 $101.6 $117.8 $146.9 $179.5 $212.4Total Interest Expense 23.5 23.6 23.5 23.4 23.3 23.1 22.9Net Income' $1.6 $31.1 $46.0 $56.9 $77.4 $98.3 $117.9BALANCE SHEET DATACash $118.8 $154.2 $215.8 $288.5 $373.7 $484.8 $621.2Accounts Receivable 55.6 58.6 62.4 66.6 72.3 78.9 86.2PP&E, Net 286.6 301.9 305.9 309.4 315.0 315.6 311.1Accounts Payable 13.0 13.7 14.6 15.6 16.9 18.4 20.1SELECTED CASH FLOW DATANet Income (Loss)1 $1.6 $31.1 $46.0 $56.9 $77.4 $98.3 $117.9+ Depreciation 47.9 54.6 56.2 61.5 67.3 74.2 80.9+ Amortization of Intangibles 11.6 12.8 10.0 8.8 3.6 3.5 3.5+ Amortization of Deferred Financing Fees 0.8 0.8 0.8 0.8 0.8 0.8 0.8+ Change in Working Capital2 0.0 2.8 3.4 3.9 5.2 6.1 6.8+ Change in Accrued LTIP2 0.0 2.6 4.0 4.5 2.4 1.1 0.6+ Change in Accrued SAW 9.9 2.1 3.1 3.2 3.7 4.7 5.6+ Change in Other Assets 0.0 (0.6) (0.8) (0.9) (1.2) (1.4) (1.5)= Operating Cash Flow $71.9 $106.0 $122.7 $138.7 $159.3 $187.4 $214.5- Capital Expenditures (83.1) (69.9) (60.2) (65.0) (72.8) (74.8) (76.4)- Capitalized Lease Payments (0.5) (0.8) (0.9) (1.0) (1.3) (1.5) (1.7)= Cash for Debt Service $(11.7) $35.4 $61.6 $72.7 $85.2 $111.1 $137.9CAPITALIZATIONTotal Debt $276.4 $275.6 $274.7 $273.7 $272.5 $271.0 $269.3Shareholders' Equity' 254.1 283.1 330.1 390.7 474.8 583.6 721.1Total Capitalization $530.5 $558.7 $604.9 $664.4 $747.3 $854.6 $990.4Excludes equity in earnings of unconsolidated subsidiary (KLC PropCo).KLC has not divided change in working capital between KLC OpCo and KLC PropCo. Traditionally KLC OpCo operates with positive working capital.3 For additional detail, see the discussion below under the heading "- Long Term Incentive Plan."4 Non-cash expenses related to KSI's Stock Appreciation Rights Plan attributed to KLC's employees and payable by KSI in cash upon settlement.5 Represents book value.RevenueManagement projects revenue to increase at a 8.0% CAGR, from $1.6 billion in 2006 to $2.3 billion in2011. Most of the projected growth stems from KLC OpCo's ECE segment which currently accounts forapproximately 96.0% of KLC OpCo's pro forma revenue. The following table shows projected revenue bybusiness segment:93KLC OpCo($ in millions) 2006P 2007P 2008P 2009P 2010P 2011PECE Centers $1,488.7 $1,572.8 $1,668.4 $1,797.1 $1,947.4 $2,111.1School Partnerships 55.5 66.6 79.9 95.9 115.1 138.1KC Distance Learning 13.6 17.1 21.3 26.7 33.3 41.6Total Revenue $1,557.8 $1,656.5 $1,769.6 $1,919.7 $2,095.8 $2,290.8Sales GrowthFrom 2006 to 2011 KLC OpCo projects that revenue from the ECE centers will grow at a 7.2% CAGR.The growth forecast is based on the following assumptions:. Tuition growth. KLC OpCo projects that tuition rates at existing centers will grow atapproximately 4% per year for the next five years. This growth is below recent experience(6.9% in 2005). Moreover, tuition rates in the industry have been growing at average rates ofgreater than 4%.r. Utilization improvement. Management projects that recent improvements witnessed at KLCOpCo will continue. By 2011, KLC OpCo projects Utilization will have increased to 65.2%.Management believes these improvements in Utilization will be the result of expectedfavorable demographic trends (described elsewhere in this Memorandum), new sales trainingprograms, re-branding efforts in selected markets combined with the opening of appropriatelysized centers.. New centers. KLC OpCo expects a net reduction of centers in 2006 and 2007 as itcompletes its integration of KinderCare and the rationalization of its properties. Beginning in2008, KLC OpCo projects to be adding net centers.KLC OpCo2005PF 2006P 2007P 2008P 2009P 2010P 2011PUtilization 61.2% 62.2% 63.0% 63.5% 63.9% 64.5% 65.2%Average Weekly Tuition $167.35 $173.68 $179.99 $188.37 $197.47 $206.95 $216.52% Growth 3.7% 3.6% 4.7% 4.8% 4.8% 4.6%Center CountBeginning of Period 2,021 1,934 1,894 1,878 1,890 1,925 1,963New Center Additions 10 10 24 52 75 78 80Closures (97) (50) (40) (40) (40) (40) (40)End of Period 1,934 1,894 1,878 1,890 1,925 1,963 2,003Additional Products and ServicesKLC OpCo plans to use its footprint of approximately 2,000 centers across the U.S. as a platform to selladditional educational (e.g., supplemental phonics, math, Spanish and music courses) and non-educational (e.g., health insurance, childcare financing) products and services. The sale of additionalproducts and services is expected to generate approximately 2.2% of total revenue in 2011, which isincluded in the ECE center projections.94School PartnershipsSchool Partnerships is projected to grow from $48.5 million in pro forma revenues in 2005 to $138.1million in 2011. As a percentage of revenue, School Partnerships accounts for 3.3% of total pro formarevenue in 2005, and is projected to grow to 6.0% in 2011. KLC OpCo projects that growth in the SchoolPartnerships business will be primarily driven by growth in the SES market (more school districts requiredto offer supplemental services), and an increase in the number of parent pay locations in the U.S.KC Distance LearningKCDL is projected to grow from $10.0 million in pro forma revenues in 2005 to $41.6 million in 2011. As apercentage of revenue, KCDL accounts for 0.7% of total pro forma revenue in 2005, and is projected togrow to 1.8% in 2011. KLC OpCo projects that growth in this line will predominantly come from theexpansion of KCDL's direct to family business (which currently accounts for approximately 90% of proforma revenue) and the expansion of states to digital high school courses (which KLC believes it is in aposition to provide on an outsourced basis).Gross MarginKLC OpCo's pro forma gross profit is projected to increase from $244.4 million in 2005 to $501.3 millionin 2011. The growth in gross profit is projected to be largely driven by increased center efficiency as aresult of improved Utilization, continued tuition increases and the closure of underperforming centers andshift in the revenue mix to more profitable business lines (Le., more employer-sponsored centers, KCDL,ancillary products and services). KLC OpCo's gross margin is projected to improve from approximately16.5% of total revenues in fiscal year 2006 to 21.9% in fiscal year 2011 as a result of these factors.Selling, General and Administrative ExpensesDue to the relatively fixed nature of KLC OpCo's selling, general and administrative (SG&A) expenses,KLC OpCo projects that SG&A will increase at a rate of 4.5% annually after 2006. Additionally,management estimates that there will be a one-time increase of $2.0 in SG&A related to the expansion ofthe SES business in 2007.Adjusted EBITDA and Adjusted EBITDA MarginsKLC OpCo projects improving pro forma Adjusted EBITDA from $149.9 million in fiscal year 2005 to$320.1 million in fiscal year 2011. Pro forma Adjusted EBITDA margin is expected to improve from 10.1%in fiscal year 2005 to 14.0% in fiscal year 2011. This projected margin improvement reflects thecombination of increasing sales and margin improvements outlined above. The table below shows thecalculation of pro forma Adjusted EBITDA.95KLC OpCo2007P 2008P 2009P 2010P 2011PEBITDA $86.6 $146.3 $167.8 $188.1 $217.8 $257.1 $296.8Adjustments to EBITDARestructuring Charge Addbackl $29.4 $6.3 $0.0 $0.0 $0.0 $0.0 $0.0(Gains) / Losses on Sales2 (1.3) 0.0 0.0 0.0 0.0 0.0 0.0Dividend Income3 (0.5) 0.0 0.0 0.0 0.0 0.0 0.0SAR Plan4 9.9 2.1 3.1 3.2 3.7 4.7 5.6Estimated Parallel Organization Costs6 23.3 2.0 0.0 0.0 0.0 0.0 0.0Management Fee6 2.5 2.5 2.5 2.5 2.5 2.5 2.5Long Term Incentive Plan' 0.0 2.6 6.6 11.1 13.5 14.6 15.2Adjusted EBITDA $149.9 $161.7 $179.9 $204.8 $237.5 $279.0 $320.11 Represents one-time non-recurring costs of integrating AER and KinderCare acquisitions in 2004 and 2005 respectively.2 Represents the non-cash impact of (gains) / losses on the sale of centers.3 Income earned as a result of ownership in a minority investment.a Represents accruals related to KSI's SAR plan. Approximately $7.8 million has been paid pursuant to SARs in connection with the departure of KLC's chiefexecutive officer in 2006.5 Result of the costs of operating duplicative infrastructure at KLC and KinderCare following the KinderCare acquisition.6 Management fee paid to affiliate entities.7 For more information, see the discussion below under the heading "- Long Term Incentive Plan."Long Term Incentive PlanOur Adjusted EBITDA projections do not include the effect of any payments that may be made pursuant toour Long Term Incentive Compensation Plan. Under this new plan, which provides performance-basedincentive compensation awards beginning in 2006 based on our performance against specific AdjustedEBITDA targets, we will accrue expenses ranging from $2.6 million in 2006 to $15.2 million in 2011 if ourAdjusted EBITDA meets the projections set forth in this Memorandum. Each award is payable at the endof three years based on performance and subject to continued employment (with certain exceptions).The accrued expenses associated with an award in each period are non-cash, subject to cash settlementwhen and if the award for that period is earned at the end of the third year. The actual expenses could behigher or lower depending on whether actual Adjusted EBITDA performance exceeds or is less than theamounts projected herein.Working CapitalKLC OpCo does not expect revenue or expenses to have a meaningful impact on working capital ratios inthe future.96Capital ExpendituresThe following table shows the breakdown in KLC OpCo's projected capital expenditures:KLC OpCo($ in millions) 2006P 2007P 2008P 2009P 2010P 2011PMaintenance $41.1 $40.8 $41.0 $41.8 $42.6 $43.5New Centers (Furniture, Fixtures &Equipment) 10.1 7.2 15.6 22.5 23.4 24.0IT Spending and Other Capex 18.6 12.2 8.4 8.6 8.8 9.0Total Capital Expenditures $69.9 $60.2 $65.0 $72.8 $74.8 $76.4Between 2006 and 2011, KLC OpCo projects to spend between $41 million and $44 million annually onmaintenance capital expenditures (approximately $22,000 on a per center basis), which includesrefurbishment of its existing centers and equipment and supplies replacement costs. In addition, KLCOpCo expects to spend approximately $19 million in 2006 on corporate infrastructure improvements,primarily IT spending. The remainder of KLC's OpCo capital expenditures is projected to be used toexpand KLC OpCo's center base. Beginning in 2007 KLC projects that it will only open leased centers;KLC OpCo believes that its cost of furnishing each center will be approximately $300,000 per center.11.17. Debt SummaryThe table below shows KLC OpCo's outstanding debt as of December 31, 2005.KLC OpCoDebt Capitalization($ in millions) 12/31/05Cash $118.8Revolverl $0.0Capital Leases 16.4Senior Subordinated Notes 260.0Total KLC OpCo Debt $276.4Net Debt2 $157.61 KLC OpCo has a $100 million revolver, primarily used to support outstanding letters of credit.2 Represents total debt less cash.11.18. Terms of Revolving Credit FacilityIn November 2005, KLC entered into a revolving credit facility (the "Revolver") with a syndicate offinancial institutions consisting of a $100.0 million five-year revolving credit facility under which revolvingand swingline loans may be made, and letters of credit may be issued in amounts up to $75.0 million.The Revolver is used for KLC's working capital and general corporate requirements. At December 31,2005, KLC had no revolving loans outstanding and approximately $46.6 million in letters of creditoutstanding under the Revolver. KLC pays a commitment fee equal to 0.50% per annum on the undrawnportion available under the Revolver and a fee of 1.25% per annum of the daily amount available to bedrawn under outstanding letters of credit.97Borrowings under the Revolver will generally bear interest based on a margin over, at KLC OpCo's option,either the base rate (generally the applicable prime lending rate, as announced from time to time) or thereserve adjusted LIBOR rate. The applicable margin for revolving loans will be 0.25% for base rate loansand 1.25% for reserve adjusted LIBOR loans. KLC is permitted to voluntarily prepay principal amountsoutstanding or reduce commitments under the Revolver at any time, in whole or in part, without premiumor penalty.The Revolver is fully and unconditionally guaranteed by KSI and on a joint and several basis by most ofKLC's direct and indirect domestic subsidiaries within KLC OpCo. The Revolver and guarantees aresecured by first priority security interests in, and liens on, substantially all of KLC OpCo's and theguarantors' assets and first priority pledges of all the equity interests owned by KSI in KLC and owned byKLC in its direct and indirect domestic subsidiaries in KLC OpCo and 66% of the equity interests ownedby KLC in its non-domestic subsidiaries.The revolving credit facility contains customary affirmative and negative covenants for financings of itstype (with customary exceptions). The financial covenants include: a minimum fixed charge coverageratio test; a minimum leverage ratio test; a minimum interest coverage ratio test; and a minimum EBITDAtest.Operating covenants limit KLC's and its restricted subsidiaries, and in certain cases, KSI's ability to(among others): incur additional debt; incur liens or other encumbrances; make investments; makeacquisitions; incur certain contingent liabilities; make certain restricted junior payments and other similardistributions; enter into mergers, consolidations and similar combinations; sell assets or engage in similartransfers; open new learning centers; engage in transactions with affiliates; enter into sale-leasebacktransactions; engage in businesses other than those in which KLC and its restricted subsidiaries and KSIwere engaged at the time of the closing of the Revolver and other related or ancillary businesses; amendcertain material agreements; prepay subordinated debt; sell or discount receivables; and dispose of anyequity securities in its subsidiaries.11.19. Terms of Senior Subordinated NotesIn February 2005, KLC sold $260.0 million in aggregate principal amount of PA% Senior SubordinatedNotes due February 1, 2015 (the "Notes") in connection with the KinderCare acquisition and relatedfinancing transactions. The Notes bear interest at the rate of VA% per year, payable semi-annually, inarrears, on February 1 and August 1 of each year.KLC may redeem the Notes, in whole or in part, on or after February 1, 2010 at certain pre-setredemption prices, plus any accrued and unpaid interest. On or prior to February 1, 2010 KLC mayredeem the Notes in whole, but not in part, at a redemption price equal to 100% of the principal amount ofthe Notes to be redeemed plus an applicable premium. In addition, on or prior to February 1, 2008 KLCmay redeem up to 35% of the aggregate principal amount of the Notes with the net proceeds of one ormore qualified equity offerings.Subject to KLC's right to redeem the Notes, upon a change of control event, holders of the Notes mayrequire KLC to repurchase all or a portion of the Notes at a purchase price of 101% of their principalamount, plus accrued and unpaid interest.KLC's obligations under the Notes are fully and unconditionally, and jointly and severally, guaranteed on asenior subordinated basis by most of KLC's domestic restricted subsidiaries within KLC OpCo.The indenture governing the Notes contains covenants that limit KLC and its restricted subsidiaries' abilityto, among other things: (a) pay dividends, redeem capital stock and make other restricted payments andinvestments; (b) incur additional debt or issue preferred stock; (c) enter into agreements that restrict KLCsubsidiaries from paying dividends or other distributions, making loans or otherwise transferring assets to95KLC or to any other subsidiaries; (d) create liens on assets; (e) engage in transactions with affiliates; (f)sell assets, including capital stock of subsidiaries, except permitted real estate transfers and otherpermitted transfers; and (g) merge, consolidate or sell all or substantially all of KLC's assets and theassets of KLC's subsidiaries except permitted real estate transfers and other permitted transfers.11.20. Stockholders Agreement of Knowledge Schools, Inc.KLC is a wholly owned subsidiary of KSI, and KSI pursues no other businesses independent of holdingKLC's stock/equity. KSI entered into a Stockholders Agreement on May 9, 2003 with KnowledgeUniverse Learning Corp. (the "KSI Parent") and its minority stockholders (the "Stockholders"). TheAgreement provides (a) the KSI Parent (and/or any "Parent Entities" designated by the KSI Parent, whichinclude the KSI Parent and/or certain of the Principals and certain affiliates of the KSI Parent and thePrincipals) with a right of first refusal over proposed transfers of other Stockholders' shares, subject tocertain exceptions; (b) Stockholders, to the extent they are accredited investors, with a right to invest innew issuances of KSI shares; (c) Stockholders with tag-along rights in connection with a transfer of KSIcommon stock by any of the Parent Entities resulting in the Parent Entities owning less than 60% of KSIcommon stock then outstanding, or a transfer of securities by any of the Parent Entities resulting in theParent Entities owning less than a majority of KSI common stock then outstanding. Stockholders are alsosubject to a drag-along provision, pursuant to which they may be required to sell a pro rata portion of theirshares in the event of a proposed transfer of a majority of KSI common stock then outstanding. EachStockholder and the KSI Parent are entitled to receive certain financial information from KS]. TheAgreement terminates upon a public offering of KSI, at the option of the KSI Parent upon a sale of KSI, orby written agreement of the parties. Knowledge Universe Learning Corp. was liquidated on October 27,2004 and the shares of KSI were distributed on that date to its sole stockholder, KUE Inc.9912. THE REAL ESTATE COMPANY ("KLC PROPCO")On November 9, 2005, KLC transferred ownership of 845 ECE centers into wholly owned, bankruptcyremote subsidiaries, which are referred to as KLC PropCo. In October 2005, 713 of the centers wereindependently appraised at approximately $1.1 billion.36 KLC PropCo then issued $700 million of CMBSdebt secured by the 713 appraised centers and the stock of the CMBS borrower, and $150 million ofjunior mezzanine debt, the proceeds of which were used to repay KLC OpCo debt. The table belowsummarizes the revised corporate structure at KLC:KLC OpCo• $100.0 million Revolver• $16.4 million CapitalLeases• $260.0 million Sr.Subordinated NotesOperating Company77.--------• 845 Properties• $699.4 million CMBS DebtK.... • $150.0 million JuniorMezzanine Debt(”KLC PropCoRepresents face value; book value is approximately $147.3 million.Real Estate CompanyWith 845 ECE centers in 37 states (as of December 31, 2005), KLC PropCo believes it is the largestprivate owner of education real estate assets in the world. The real estate portfolio is geographicallydiversified without significant concentrations or ties to any single part of the U.S. KLC PropCo leases itscenters to KLC OpCo for an aggregate annual rent of $96.3 million. The lease agreement, which wassigned in November 2005, carries an initial term of 15 years with two extensions available for five yearseach and an escalation of rent by the lesser of 7% or the CPI every fifth year. All of the properties havebeen leased to KLC OpCo on a "triple-net" basis, requiring KLC OpCo to fund all property taxes,insurance expenses related to the properties and all maintenance capital expenditures. For the fiscalyear ended December 31, 2005, KLC PropCo generated pro forma rental revenue of $96.3 million andEBITDA of $88.1 million.12.1. KLC PropCo StrategyKLC PropCo was separated from KLC OpCo to create a flexible vehicle to address the growingopportunity in education related real estate. The ongoing need for facility-based education is drivingincreased demand for real estate assets that can accommodate the facilities.3° Actual appraisal was for 713 centers and the appraised value was $1.1 billion. The $1.25 billion referred to within this Memorandum is achieved bytaking the independent appraisal valuation methodology and extrapolating it to the remaining 132 centers.100• Leverage Greenstreet Real Estate Partners' significant expertise:— KLC believes it is able to better maximize the potential of its real estate assets by having themmanaged by a dedicated and highly experienced team at Greenstreet Real Estate Partners ratherthan having them managed at the operating company level.• Cash generated will be reinvested in acquiring more assets.• Diversify the real estate portfolio:— The Greenstreet Real Estate Partners team is actively looking at diversification and reinvestmentopportunities for the real estate portfolio. The diversification strategy will include someopportunistic investments in non-education related real estate assets.12.2. Management TeamKLC PropCo is managed by Greenstreet Real Estate Partners through a long-term agreement.Greenstreet Real Estate Partners has a highly experienced management team to guide the continuedacquisition and diversification of the real estate portfolio. The management team includes Steven Green,Chairman and CEO of Greenstreet Real Estate Partners, Jeffrey Safchik, COO and CFO and Steven Cox,Executive Vice President Real Estate. Greenstreet Real Estate Partners controls a significant portfolio ofowned and self-managed real estate and has extensive experience in corporate transactions involvingowned real estate. Greenstreet Real Estate Partners operates a private real estate equity platform,having made in excess of $850 million in acquisitions and with assets currently under management(excluding KLC PropCo) of $540 million. It has owned and managed in excess of 10 million square feetof shopping centers with value in excess of $1 billion. The principals of Greenstreet Real Estate Partnerseach have in excess of 20 years in real estate and capital markets. Their biographies can be found inAppendix A.12.3. Description of the Real Estate AssetsThe highly diversified portfolio includes 845 properties in 37 states. The properties are primarily one storywood-framed buildings totaling 5,119,320 sq. ft. Some of the larger state concentrations include Texas,California, Illinois and Virginia. No single state accounts for more than 11% of the total centers (see theFigure below for details on the geographic distribution). The properties are single-tenant stand-alonebuildings. The average age of the properties is approximately 15 years with 22% of the portfolio builtafter 1991 and approximately 6% of the facilities being constructed prior to 1979. The centers' trailing 12month Utilization was 58.9% as of December 31, 2005.101845 Centers in 37 States12.4. Summary Financial Information and Projections DiscussionThe table below shows KLC PropCo pro forma historical results for 2005 assuming the division of KLCOpCo and KLC PropCo in the series of transactions completed in November 2005 (the "Real EstateTransactions") and related financing, together with the lease of KLC PropCo-owned centers to KLC OpCo,occurred on January 1, 2004. Projected results presented below are based on assumptions managementbelieves to be reasonable, but which are inherently uncertain and may not be realized. KLC PropCo'sability to perform as projected depends on a number of variables that cannot be predicted with certaintyand actual performance could be adversely affected by a number of factors, including those described in"Risk Factors," particularly the risk factor related to projected financial statements, elsewhere in thisMemorandum. Also see "Forward Looking Statements."102KLC PropCo Summary Historical Pro Forma and Projected FinancialsFiscal Year Ended December 31,($ in millions) 2005 PF 2006P 2007P 2008P 2009P 2010P 2011PRental Revenue from KLC OpCo $96.3 $96.3 $96.3 $96.3 $96.3 $96.3 $103.0Other Rental Revenue' 0.0 0.0 4.6 7.0 9.4 12.1 15.0Total Revenue $96.3 $96.3 $100.9 $103.3 $105.7 $108.4 $118.0Operating Expenses 8.3 8.3 8.3 8.3 8.3 8.3 8.3EBITDA $88.1 $88.1 $92.6 $95.0 $97.4 $100.1 $109.8DEPRECIATION & AMORTIZATIONDepreciation $29.8 $27.0 $26.1 $25.0 $23.8 $22.4 $22.4Depreciation From New Real Estate 0.0 0.0 2.8 4.2 5.7 7.3 9.1Operating Income $58.6 $61.1 $63.7 $65.8 $68.0 $70.4 $78.3INTEREST EXPENSEKLC PropCo Debt $64.3 $64.3 $63.9 $63.5 $63.2 $62.8 $62.5Deferred Financing Fees 2.1 2.1 2.1 2.1 2.1 2.1 2.1Total Interest Expense $66.4 $66.3 $66.0 $65.6 $65.2 $64.9 $64.5Interest Income 1.1 1.1 0.2 0.2 0.2 0.2 0.2Net Income ($7.0) ($4.2) ($2.0) $0.4 $2.9 $5.8 $14.0BALANCE SHEET DATACash and Equivalents $24.5 $5.0 $5.0 $5.0 $5.0 $5.0 $5.0Total Debt2 849.4 844.7 839.9 835.3 830.6 826.0 815.8Net PP&E 687.1 715.6 715.5 715.8 718.6 724.5 740.3SELECTED CASH FLOW DATANet Income (Loss) to Common ($7.0) ($4.2) ($2.0) $0.4 $2.9 $5.8 $14.0+ Depreciation 29.8 27.0 26.1 25.0 23.8 22.4 22.4+ Real Estate Reinvestment Depreciation 0.0 0.0 2.8 4.2 5.7 7.3 9.1+ Amortization of Financing Fees 2.1 2.1 2.1 2.1 2.1 2.1 2.1+ Non-Cash Interest Expense 2.3 2.3 2.3 2.3 2.4 2.4 2.4+ Change in Working Capital NA 0.0 0.6 0.3 0.3 0.3 1.2+ Change in Other Assets Held for Sale NA 15.8 0.0 0.0 0.0 0.0 0.0+ Change in Other Assets NA 0.0 (0.7) (0.4) (0.4) (0.4) (1.5)+ Change in Other Liabilities NA 0.0 4.8 2.5 2.5 2.8 10.1= Operating Cash Flow $27.1 $43.0 $35.9 $36.4 $39.3 $42.6 $59.8Cash Reinvested in New Real Estate' $0.0 $55.5 $28.9 $29.4 $32.3 $35.6 $47.2'Assumes reinvestment of all excess cash above $5.0 million at an 8.25% cap rate.2 Junior Mezzanine debt is recorded at face value. Book value is approximately $147.3 million.Rental RevenueManagement projects rental revenue to increase at a 4.2% CAGR, from $96.3 million (the annual rentpayable pursuant to its leases with KLC OpCo) in 2006 to $118.0 million in 2011. The growth stems fromKLC PropCo's reinvestment of excess cash flow in additional real estate and rent increases in theproperties leased to KLC OpCo as described below:Intercompany Rent. KLC PropCo currently leases 847 properties (845 childcare centers) to KLC for atotal annual rent payment of $96.3 million. The rent on the properties is fixed for the first five years of thelease, at which point it increases by the lesser of the CPI growth over the five years or 7%.Additional Real Estate. KLC PropCo has projected that it will invest all excess cash (anything over $5.0million) in additional real estate. The additional real estate may be comprised of either educational ornon-educational assets, but will not be leased back to KLC OpCo. KLC PropCo has projected that it willinvest its capital at an 8.25% cap rate.103Real Estate Company Operating ExpensesGreenstreet Real Estate Partners will operate all of the real estate investment functions on behalf of KLCPropCo as detailed in the management agreement. See "Related Party Transactions."12.5. Debt SummaryThe table below shows KLC PropCo's outstanding capitalization as of December 31, 2005.KLC PropCo Debt Capitalization($ in millions) 12/31/05Cash $ 24.5CMBS Debt $699.4Junior Mezzanine Debt' 150.0Total KLC PropCo Debt $849.4Net Debt2 $824.91 Represents face value; book value is approximately $147.3 million.2 Represents total debt less cash.12.6. Terms of the CMBS DebtKLC PropCo has $699.4 million of CMBS debt which was arranged in connection with the separation fromKLC OpCo. KLC PropCo is required to pay interest in cash on a monthly basis at a rate of 5.62% andmust meet scheduled amortization requirements on a monthly basis and maturing December 1,2015.The CMBS debt consists of a $649.5 million mortgage loan and a $50.0 million senior mezzanine loansecured by 713 childhood education centers. The CMBS debt is nonrecourse KLC OpCo.Each of the centers securing the mortgage loan is leased to KLC OpCo pursuant to a master lease. KLCPropCo has entered into asset management agreements with Greenstreet Real Estate Partners (formerlyGreenstreet Realty Partners, L.P.) pursuant to which Greenstreet Real Estate Partners provides assetmanagement and consulting services for these centers to KLC PropCo. KLC PropCo has the right undercertain circumstances to release, substitute, sell and/or reinvest in properties securing the mortgage loan.Prepayment of the CMBS debt is prohibited through January 1, 2007, after which prepayment is permittedin whole or in part, subject to a prepayment premium equal to the greater of 1% or an amount obtainedbased on a discount to treasury securities. After June 1, 2015, the CMBS debt may be prepaid in wholewithout premium or penalty.The CMBS debt contains provisions that require KLC PropCo to reserve with the lender of the CMBSdebt 50% of excess cash flow generated from the CMBS centers if EBITDA (as adjusted) for KLC OpCofalls below certain levels and 100% if EBITDA (as adjusted) for KLC OpCo falls below certain other levels.12.7. Terms of the Junior Mezzanine DebtThe Junior Mezzanine debt has a face value of $150 million (and was purchased for approximately$147.0 million, reflecting a 2% discount to face value), substantially all of which was provided by the104Principals and their affiliates in connection with the Real Estate Transaction. The Junior Mezzanine debtis subordinated to the new CMBS debt. Cash interest is payable on the Junior Mezzanine debt at a rateof 15.13% and payable in kind at a rate of 1.50%. The Junior Mezzanine debt matures in May of 2016.Interest paid in kind may not be paid in cash until the CMBS debt is paid in full. The Junior Mezzaninedebt is nonrecourse to KLC OpCo.Prepayment of the Junior Mezzanine debt is prohibited through November 9, 2010, after whichprepayment is permitted in whole or in part, subject to a prepayment premium equal to 8.32% forprepayments in the first year, 6.66% for prepayments made in the second year, 4.99% for prepaymentsmade in the third year, 3.33% for prepayments made in the fourth year and 1.66% for prepayments madein the fifth year. After November 9, 2015, the CMBS debt may be prepaid in whole without premium orpenalty.12.8. Terms of the Master LeaseAs part of the Real Estate Transactions, in November 2005, KLC refinanced its indebtedness and dividedKUE into KLC OpCo and KLC PropCo, and KLC OpCo entered into a Master Lease with KLC PropCo for713 centers. The term of the Master Lease is 15 years and annual rent under the Master Lease is $91million per year, subject to increases every five years. The Master Lease is a triple net lease that requiresKLC OpCo to pay all operational expenses, taxes, utilities, insurance and maintenance costs with respectto the leased centers, and the Master Lease may not be terminated by KLC OpCo. KLC OpCo isrequired to make certain deposits or to provide letters of credit for taxes, insurance and maintenance ofthe properties. KLC is also required to deposit rent payments into a segregated deposit accountcontrolled by the CMBS debt lenders. KLC OpCo has the right under certain circumstances to releaseand substitute properties under the Master Lease. KLC OpCo has entered into separate, substantiallysmaller leases of KLC PropCo's remaining properties.10513. k12 INC. ("k12")k12, headquartered in McLean, Virginia, is a curriculum company and management company forkindergarten through ninth grade (grades 10-12 currently in development). k12 is the largest operator ofK-12 virtual schools in the world. k12's mission is to enable delivery of world-class education for studentsin grades K-12, consisting of comprehensive online and offline curriculum that supports numerousapplications. k12 has invested more than $70 million in building a state-of-the-art curriculum offering,integrated assessment and the supporting technology delivery systems.13.1. Historyk12 was founded in December 1999, with the goal of leveraging technology to create the highest-qualitycurriculum. k12 launched its first offering in September 2001 for students in grades K-2. This offeringwas launched in conjunction with several of the world's leading education experts and included interactivelessons in Language Arts, Math, Science, History, Art and Music. k12 launched grades 3-5 in the fall of2002, grades 6 and 7 in the fall of 2003, grade 8 in the fall of 2004 and grade 9 in fall of 2005. k12 hascontinually improved its production process and is now producing courses that are of higher quality and ata lower cost per lesson than it originally produced. Building the service in this modular, rolling fashionallows k12 to capture students at an early stage and to build out its product offerings in alignment withstudent progress.13.2. Current Operationsk12 provides a world-class education for its students which combines a comprehensive online and offlinecurriculum with integrated assessments and supporting technology delivery systems. k12 currentlyprovides its education to grades K-9 through more than 7,000 interactive lessons, and is in the process ofdeveloping content for grades 10-12. Today, k12 sells its curriculum through the following channels:• Virtual public schools (91% of 2006E Revenue)— k12 is the largest curriculum and management provider to virtual public schools in the U.S.— k12 offers its curriculum directly to the rapidly growing virtual school market (projected to be offeredto 24,000 students in 2007)• District-managed virtual programs (3% of 2006E Revenue)— k12 sells the curriculum and technology directly to school districts who mange their own virtualschools— This is a fairly new initiative for k12 but is expected to be a larger part of total revenue over time• School districts for traditional classrooms (3% of 2006E Revenue)— k12's science curriculum has been piloted as the science curriculum in various school districtsincluding Philadelphia— Initial results are promising• Direct to consumer (3% of 2006E Revenue)— To parents who prefer home-schooling or want to augment or enhance their children's public orprivate school education106k12 intends to expand the business to international markets and believes there is a significant worldwidedemand for high-quality online curriculum. In the near-term it can do so by serving multinationalcorporations with large employee bases comprised of expatriates.k12 generated $6 million of revenue in 2002, its first year of operations, growing to more than $116.0million projected for FYE June 30, 2006.13.3. Virtual Schools and District-Managed Virtual Programs (94% 2006E Revenue)The past decade has seen an increase in the number of contracts and charters awarded to EducationManagement Organizations ("EMOs"), which manage traditional K-12 public schools on behalf of a schooldistrict ("contract schools") or manage charter schools either as the charter holder ("charter schools") orunder contract with the charter holder ("contract charters"). In the early half of the 1990's, EMOs weremostly contract schools, managing traditional K-12 schools on behalf of school districts. Later, as publicmoney became available to charter schools through the use of vouchers, these organizations movedtoward charter school management and contract charter management.A movement toward alternatives to the public school system is expected to generate substantial growth inthe for-profit EMO sector. Alternative schools and alternative management programs provide a significantopportunity to improve the current educational "product." Furthermore, under the NCLB, growth in publicschool management is expected to continue as schools that fail to achieve "Adequate Yearly Progress"("AYP") for four consecutive years are subject to one of the following sanctions: replacement of all or moststaff including the principal, state takeover of the school, hiring an outside entity to manage the school, orbecoming a charter school. k12 is well positioned to take advantage of these trends.To comply with NCLB, all states submitted a plan to the Department of Education indicating baselineachievements for the 2002-03 school year and how 100% "proficiency" would be achieved by 2013-14.The law mandates that student progress and achievement be measured ("assessed") by math andreading tests that will be given to every child, every year, beginning in the 2005-06 school year. Inaddition, a science assessment will be added beginning with the 2006-07 school year. Under Bushadministration proposals, by the 2009-10 school year, students will be tested every year from grades 3 to11. These assessments are considered intermediate benchmarks that measure a school's ability todemonstrate "Adequate Yearly Progress" (AYP) toward meeting its own goals.Contract Charters. Charter schools are independent public schools, designed and operated bycommunity groups or non-profit entities, but sponsored by designated local or state educationalorganizations that monitor their quality and integrity. In return for a large measure of autonomy andfreedom from regulation, charter schools are accountable for student academic performance.The Center for Education Reform estimates that, in the 2004-05 school year, there were 3,345 charterschools serving nearly 894,000 students, representing an estimated 1.6% of total K-12 students. Charterschools now operate in 40 states and the District of Columbia, up from 38 in the 2003-04 school year. Inthe 2004-05 school year, enrollment in charter schools represented 1.6% of total K-12 enrollment andannual spending on charter schools was $7 million or 1.4% of total spending on all K-12 schools.However, in the decade of 1995-2005 the number of charter schools had grown on average nearly 13%annually while charter school enrollment increased over 20%, clearly outpacing the less than 1% averageK-12 enrollment growth over the same period.37k12 participates in the charter school business by setting up virtual public schools that it manages througha partnership with a non-profit entity. After going through the legislative process at the local or state leveland obtaining a charter for a school, k12 sets up a non-profit organization with a principal and the rightadministrative team to create the school. k12 then enters into a contract with the non-profit organization'7 Source: Harris Nesbitt, Education and Training, September 2005.107whereby k12 sets up and manages the "virtual public" school. k12 offers an Internet-based curriculum(providing the computer hardware and all necessary materials) outside of the conventional brick-and-mortar setting of traditional public and charter schools. Where legislation has enabled such schools, stateeducation dollars pay for children who enroll in them. Virtual schools generally generate substantiallylarger profits than conventional for-profit charter schools because they receive the same amount of per-student funding as their traditional public school counterparts despite not having to support a physicalstructure. Virtual schools enable students to receive a comprehensive curriculum along with technicalassistance, teacher involvement, computer equipment, Internet access, and instructional materials,without leaving the public education system. Virtual academies are serving a diverse mix of students.With the same curriculum, k12 is serving both highly gifted children and children with disabilities. Theself-paced nature of k12's curriculum and its interactivity allow k12 to serve a broad array of students.k12's students, currently in virtual schools, come from public or private schooling backgrounds, as well ashome schooling backgrounds. A summary of k12's virtual school business is as follows:• k12 manages virtual schools for students in grades K-9 in 11 states (Arizona, Arkansas, California,Colorado, Florida, Idaho, Minnesota, Ohio, Pennsylvania, Texas and Wisconsin) plus the District ofColumbia. In the 2006 fiscal year, these schools had a combined enrollment of approximately 18,000children.• k12 managed schools typically produce test score results which exceed or are equal to state averagesat a cost to the taxpayer that is approximately 70% less than what they would pay for traditional school.• Virtual schools are funded primarily through local, state, and federal sources, which k12 expects toreceive approximately $5,300 per student per school year on average. Therefore, the virtual schoolsprovide access to k12's world-class service and curriculum as well as certified teachers at no cost tothe family.• While many of k12's virtual academies are charter schools, k12 has virtual schools that are not charterschools but are programs of school districts or other authorized school agencies, such as publicuniversities and federal and state agencies.District-Managed Schools. k12's district-managed virtual programs operate under the contract schoolsmodel. Although somewhat similar to the virtual public schools, contract schools are public schoolsoperated by private organizations based on management agreements with local school boards. Unlikecharter schools, contract schools do not require specific statutory authority but are created through acontract between a school management company and a school board in accordance with existingauthority. k12 typically employs the district-managed virtual programs in states where the reimbursementrate is low. Two states where k12 currently has district-managed virtual programs are Kansas and Utah.The district-managed virtual programs unit is expected to grow revenue from $3 million in FY 2006 to $11million in FY 2008.The Pennsylvania Department of Education commissioned KPMG Consulting to study virtual education inthat state. The October 2001 study stated that the Pennsylvania Virtual Charter School (which uses thek12 curriculum and management services) 'Was considered to be the highest quality program based onthe curriculum analysis." k12 believes that the virtual school market has powerful growth prospects whichare outlined below:^ Strong reenrollment rates. k12 benefits from stable demand for its curriculum and services which isreflected by current reenrollment rates of approximately 70%.^ Increasing existing school enrollment rates. Existing school enrollments continue to increase atdouble digit rates.^ Expansion into new states. k12 is currently evaluating opportunities to start new virtual schools inseveral additional states.103• Grade expansion. k12 continues to expand its curriculum and services and plans to begindevelopment of grades 10-12 in the fall of 2006.• ADA funding. The level of funding generally increases at approximately 2% per year.With four times the number of students of its next competitor, k12 is the largest for-profit manager ofvirtual schools.Virtual Schools Managed by For-Profit Educational Management CompaniesCompanyk12White Hat ManagementConnections AcademyPinnacle EducationSequoia Charter SchoolsDesigns for LearningLocationMcLean, VAAkron, OHBaltimore, MDTempe, AZMesa, AZSt. Paul, MNPublic SchifolninderManagementNumber of which are Students in VirtualVirtual Schools15 1538 210 109 111 110 1Note: Schools ranked by students in 2004-05 school-year.Source: Harris Nesbitt based on information compiled by Education Policy Studies Research Unit at Arizona State University.Schools14,4603,5081,0812121605013.4. Curriculum to School Districts of Traditional Classrooms (3% 2006E Revenue)k12 piloted its core elementary school science program for several school districts, including Philadelphia.The initial results of this pilot program were promising.Case Study: William H. Hunter Elementary SchoolBackground. In the Spring of 2004 the School District of Philadelphia wished to give a rebirth to one of itslowest performing schools, the William H. Hunter Elementary School. k12 was selected as a partner toprovide innovative curriculum and professional development to implement a learning environment thatleverages the latest technology. As part of the k12 implementation, the District outfitted each room withhigh-speed internet access, a ceiling-mounted data projection system, and interactive whiteboards. Thegoal was to have Hunter become one of the District's, and the Commonwealth of Pennsylvania's, firstweb-based public, traditional schools.Of Hunter's 600 students, 95% qualify for the federal Free and Reduced Lunch program and 25% studyEnglish as a Second Language (ESL). Therefore, the move and the District's initiative truly marked atremendous opportunity for both Hunter's teachers and students alike.Scope of Services. The fall of 2004 marked the official launch of the program and the k12 curriculum wasprovided for all math, science, art and history courses. This included providing all curriculum componentsincluding text books, teacher guides, manipulatives, equipment, assessments, art supplies and all theonline lessons and teaching tools for these subjects.The Hunter teaching staff did an impressive job of effectively implementing the program. k12 trainersworked closely with teachers to adopt the new curriculum and to share best methods on applying thetechnology. Throughout the year, k12 trainers were invited to attend and help present ongoing stafftrainings. Additionally, grade level teams and school leaders worked regularly with k12 to developcoherent plans for boosting student achievement.Results / Conclusions: After the first full-year of implementing the k12 program, Hunter achievedimpressive gains on the state math exams.38 In third grade, there was a 46 percentage point increase (as38 The Pennsylvania Department of Education mandates all public schools in the Commonwealth implement its Pennsylvania System of StateAssessment (PSSA). The PSSA is a standards-based exam for measuring specific skills in math and reading, and beginning in 2006-07 science.109compared to a 31 point increase for the District). This was a meaningful 86% performing at or aboveproficient compared to the District's 52% for 2005. In fifth grade, there was 22 percentage point gain (ascompared to a 15 point gain for the District).As a result of these scores, the 3rd and 5th gradestudents met or exceeded the absolute AYPgoals for math instruction - a first for the school.(Note: k12 did not supply the Reading curriculum,therefore, only Math results are applicable to thek12 program).These gains are an extraordinary achievement fora school and its district. They are also difficult tomaintain over time, however this goal is sharedbetween the District and k12. The Hunter Schoolaccomplished these gains through the staff's hardwork, commitment to their students anddedication to implementing the k12 program.Year over Year PSSA Math Gains(2004 to 2005 % point increase)Third GradeHunterDistrictFifth GradeHunterDistrict223146New programs often take two to three years to generate similar results. While k12 and the Hunter staffare pleased with the first year's results, it is only the beginning of a longer effort because, despite thegains, more than half of last year's fifth graders still did not score at or above their grade level. Therefore,although there is pride in the progress, the overall scores demonstrate how much more is to be done.13.5. Direct to Consumer (3% of 2006E Revenue)k12 sells its curriculum direct to consumers who either home school their children or use k12's curriculumto supplement their child's education. k12 believes that it offers children and their parents an educationcomparable to that offered in the nation's best public and private schools, utilizing optimal multimediamethods and research-tested approaches to learning. In addition, integrated assessments allow a parentto test his or her child's mastery of skills and enables the child to progress at the appropriate pace.Children can move faster through lessons and address more challenging problems, while other childrencan spend the additional time needed to master certain skills. With k12 's high standards and integratedassessments, a parent can be confident that his or her child has mastered the subject. k12 considers thismarket a growth area.Educating a child at home full time or part time is a time-consuming and daunting task for parents.Parents and caregivers spend a considerable amount of time searching for curriculum and trying toensure they are teaching the material adequately to their children. k12 offers a solution to this challengeby offering a comprehensive curriculum for students in grades K-9, complete with specific daily lessons.Parents can purchase individual or multiple courses. Although small, the home-schooling market isgrowing at a healthy pace. Approximately 1.1 million students—roughly 2% of total K-12 enrollment—were home-schooled in spring 2003, according to the National Center for Education Statistics (NCES).This represents a roughly 30% increase from spring 1999. Most home school parents cited concernsabout the school environment (31%), interest in providing religious instruction (30%) and overalldissatisfaction with academic instruction (16%) as their reasons for home schooling their children.39The exam is also used in assessing performance toward No Child Left Behind guidelines for grades 3, 5, 9 and 11. The goal of the exam is forstudents to score at or above proficient levels. Student results are also used to determine a school and district's performance in meeting pre-determined goals known as Adequate Yearly Progress (AYP).39 Source: Harris Nesbitt, Education and Training, September 2005.11013.6. Product OfferingComprehensive K-9 Curriculum. k12 offers a comprehensive curriculum for grades K-9 directly to thestudents in its virtual academies, directly to consumers and to school districts, summer schools and after-school programs. k12 is creating rich and challenging proprietary educational material based on existingbest-of-breed content and traditional methods enhanced by technology. Unlike most computer-basededucation programs, which rely solely on computers and burden students with mechanical 'point andclick" exercises, k12 uses the computer as only one among many complementary tools to open children'sminds to the best books and educational material. k12's math, reading and writing curriculum involve asignificant amount of off-line work in the form of books, audiotapes, science equipment, art supplies andmore. k12 provides some of these materials and others will be recommended but not required.For example, k12's comprehensive curriculum for students in grades K-9 includes lessons in the followingsubjects:• Language Arts. Progresses from a focus in the primary grades on early mastery of reading usingphonics-based curriculum reviewed and revised by a team of renowned experts, to, in later grades, arich program of literature, composition, and language skills;• Math. A solid early foundation in basic math based on a highly respected math curriculum andrigorous math standards;• History. In grades K-4, a proprietary k12 program that offers a chronological overview of history, fromthe Stone Age to the Space Age, with integrated geography and civics; in middle school, an AmericanHistory survey based on the celebrated History of the US series, and a World History survey based ona proprietary k12 textbook;• Science. A world-class science curriculum focused on hand-on activities and basic principles drivenby some of the most ambitious state science standards in the country;• Visual Arts. A curriculum that combines appreciation of historical trends and masterpieces withspecific skill building and many opportunities for creative work; and• Music. In the elementary grades, a proprietary program that engages young children in singing,dancing and creative movement while introducing them to great works of music from around the world.k12's curriculum and assessment are delivered, in part, through a series of proprietary course modules.k12 delivers material over the Internet, but also through other forms of media, including traditional books,video and learning kits. k12's course modules employ interactive text, audio, videos, CDs, and animatedgraphics. The Internet-based portion of k12's courses contains the following features:• Integration of a diverse mix of materials—visual images and concepts, audio, videos and animatedsequences, as well as high-quality written material;• Capabilities for users to see an overview of the whole module at a glance;• Opportunity for parents to scan and preview modules before guiding students through work;• Integrated assessment services;• Ability for children, parents, and teachers to follow students' progress;• Comprehensive teaching guides with "drill down" functionality for those parents requiring more detailedinstruction; and• Proven, standards-based, technologies that provide a satisfactory experience for the current Internetinfrastructure.111k12 considers the majority of its entire curriculum proprietary, whether k12 is branding existing materialswith its logo and modifying the associated lesson plans or creating the entire course from scratch. k12'sK-8 curriculum includes thousands of lessons that consist primarily of existing, high-quality materials thatk12 has modified to better suit the needs of student, parent and teacher.13.7. Management and Board of DirectorsThe following table sets forth certain information regarding k12's management and directors. For moredetailed biographical information, see Appendix A.ManagementNameRon PackardJohn BauleBror SaxbergThomas BoysenCharles ZogbyPeter StewartBryan FloodJohn HoldrenNameArthur BilgerSteven B. FinkChester FinnLowell J. MilkenAndrew H. TischThomas WilfordLiza BoydPositionChairman and Founder / acting Chief Executive Officer andmember of the Board of DirectorsExecutive Vice President and Chief Financial OfficerSenior Vice President of Learning and ContentSenior Vice President and Chief School OfficerSenior Vice President of Education PolicyVice President of the Charter School DivisionVice President of Government RelationsSenior Vice President of CurriculumNon-Employee DirectorsPositionManaging Member of Shelter Capital PartnersChief Executive Officer of Lawrence Investments, LLCPresident of the Thomas B. Fordham FoundationPresident and Chief Executive Officer of KUEChairman of Executive Committee of Loews CorporationChief Executive Officer of the J.A. and Kathryn AlbertsonFoundation, Inc.Vice President Constellation Ventures / Bear Stearns AssetManagement13.8. Summary Financial Information and Projections DiscussionThe following summary historical financial data and the percentages of expected 2006 revenue presentedin the headings above are based on historical financial statements. The following projected financial datapresented below is based on assumptions management believes to be reasonable, but which areinherently uncertain and may not be realized. k12's ability to perform as projected depends on a numberof variables that cannot be predicted with certainty and actual performance could be adversely affectedby a number of factors, including those described in "Risk Factors," particularly the risk factor related toprojections elsewhere in this Memorandum. Also see "Forward-Looking Statements."112k12 Summary Historical and Projected Financial InformationFiscal Year Ended June 30,($ in millions) 2002 2003 2004 2005 2006P 2007PRevenue $6.7 $30.9 $71.4 $85.3 $116.0 $132.2Growth 362.1% 131.0% 19.5% 36.0% 14.0%Operating Income ($30.4) ($28.0) ($6.9) ($3.3) $2.0 $6.4Operating Income (454.3)% (90.4)% (9.7)% (3.8)% 1.7% 4.8%MarginEBITDA ($28.6) ($25.1) ($2.0) $2.2 $5.7 $12.3EBITDA Margin (427.9)% (81.1)% (2.8)% 2.6% 4.9% 9.3%Net Income ($30.4) ($28.4) ($7.4) ($3.5) $1.3 $5.2Net Margin (454.5)% (91.7)% (10.4)% (4.1)% 1.1% 3.9%Historically, the majority of k12's revenue has been from virtual schools and district-managed virtualprograms. Traditionally, k12's revenue growth has been driven by three major factors; (i) the addition ofgrades, (ii) the addition of states and (iii) same-store growth in existing states.In 2002 k12 began operations in two states (Colorado and Pennsylvania). In 2003 revenue grew to $30.9million from $6.7 million during the 2002 fiscal year end. Growth was due to the addition of four newstates (Ohio, Idaho, California and Arkansas), three new grades and same store sales growth ofapproximately 40%. During 2004 revenue increased by 131.0% to $71.4 million. Revenue growth duringthe 2004 fiscal year was due to the addition of five new states (Minnesota, Arizona, Florida, Wisconsinand the District of Columbia) and two new grades. During the 2005 fiscal year k12 began to concentrateon leveraging its scale to achieve profitability by slowing down curriculum production and not aggressivelypursuing new states. Revenue grew at a slower rate, but profitability increased as the growth in theexisting states continued. Existing state growth is more profitable than new state growth because eachnew state requires a significant amount of fixed overhead to be added.The projections of financial results presented above are based on the development and expansion ofk12's operations in existing states and grades. Key growth drivers in the near term are expected toinclude high same-store growth rates and k12's ability to leverage its existing infrastructure for marginimprovement. Future drivers of growth at k12 which are not included in the projections are expected toinclude the addition of new states. In 2006, k12 opened in Texas, Wyoming and Washington. Morerecently, the Chicago school board approved a virtual public school for the city of Chicago that will bemanaged by k12. k12 also received a charter in the Sacramento area of California that will allow it toserve a large area in California that it cannot currently serve. k12 is currently continuing to pursueopportunities in several other states.Under k12's current revenue recognition policy, revenues are principally earned from contractualagreements to provide on-line curriculum, books, materials, computers and to manage and operate virtualcharter schools. In most contracts, k12 is responsible to the charter schools for all aspects of themanagement of schools, including but not limited to the monitoring of the academic achievement of thestudents, training, and compensation of school personnel; and procurement of curriculum and equipmentnecessary for operations of the schools. The schools receive funding on a per student basis from thestate in which the charter school or school district is located. Where k12 has determined that they are theprimary obligor for substantially all expenses under these contracts, k12 records the associated perstudent revenue received by the school from its state funding school district up to the expenses incurredin accordance with Emerging Issues Task Force (EITF) 99-19, Reporting Revenue Gross as a PrincipalVersus Net as an Agent. k12 has generally agreed to fund any operating losses of the schools in a givenschool year; however, k12 is not entitled to any revenue in excess of expenses incurred on its contracts,113unless k12 incurred excess losses in prior years. For contracts in which k12 is not the primary obligor,k12 records revenue based on its net fees earned per the contractual agreement.Under k12's current revenue recognition policy, k12 records revenue related to contracts with its virtualacademies primarily on a gross basis. As a result, k12 has recorded certain expenses of these virtualacademies in revenues and costs and expenses. These expenses were $25.4 million and $29.3 millionfor the fiscal years ended June 30, 2004 and 2005 respectively.13.9. k12 Equityk12 has issued and outstanding approximately 45.1 million shares of Series C Preferred Stock,approximately 51.5 million shares of Series B Preferred Stock and approximately 10.0 million shares ofCommon Stock. The Series C Preferred Stock is senior to the Series B Preferred Stock and the CommonStock and has a liquidation preference equal to the greater of (a) two times the original cost of the SeriesC Preferred Stock (plus any accrued dividends) or (b) the amount which would be received uponconversion of the Series C Preferred Stock into Common Stock. KUE owns approximately 40.0% of theoutstanding Series C Preferred Stock. The Series C Preferred Stock has a dividend rate of 10% perannum, compounded annually with such dividends being paid in the form of additional shares of Series CPreferred Stock.The Series B Preferred Stock is senior to the Common Stock and has a liquidation preference equal tothe greater of (a) two times the original cost of the Series B Preferred Stock or (b) the amount whichwould be received upon conversion of the Series B Preferred Stock into Common Stock. KUE ownsapproximately 7.5% of the outstanding Series B Preferred Stock. The holders of the Series B PreferredStock do not receive dividends.KUE does not own any shares of Common Stock. However, both the Series B Preferred Stock and theSeries C Preferred Stock are convertible into k12 Common Stock, and on an as-if-converted, fully-dilutedbasis KUE owns approximately 17.9% of k12's Common Stock.11414. THE STRUCTURE OF KUE AND THE GENERAL PARTNERThe following information is a summary of the principal terms of the organizational documents of KUE andthe General Partner. The information below is qualified in its entirety by reference to the Amended andRestated Limited Partnership Agreement of KUE and the organizational documents of the GeneralPartner, including the Amended and Restated Memorandum and Articles of Association of the GeneralPartner and the Agreement Among Members of the General Partner (the "Organizational Documents),copies of which have been provided or are available upon request In the event of any inconsistencybetween the terms herein and the terms of the Organizational Documents, the Organizational Documentsshall control.14.1. KUEKUE is constituted as a Cayman Islands exempted limited partnership under the Exempted LimitedPartnership Law (2003 Revision) (the "ELP Law"). A Cayman Islands exempted limited partnership isconstituted by the signing of the relevant partnership agreement and its registration with the Registrar ofExempted Limited Partnerships in the Cayman Islands.Notwithstanding registration, an exempted limited partnership is not a separate legal person distinct fromits partners. Under Cayman Islands law, any property of the exempted limited partnership shall be held ordeemed to be held by the general partner, and if more than one then by the general partners jointly upontrust, as an asset of the partnership in accordance with the terms of the partnership agreement. Similarly,the general partner for and on behalf of the partnership incurs the debts or obligations of the exemptedlimited partnership. Registration under the ELP Law entails that the partnership becomes subject to, andthe limited partners therein are afforded the limited liability and other benefits of the ELP Law.The business of an exempted limited partnership will be conducted by its general partner(s) who will beliable for all debts and obligations of the exempted limited partnership to the extent the partnership hasinsufficient assets. As a general matter, a limited partner of an exempted limited partnership will not beliable for the debts and obligations of the exempted limited partnership save (i) as expressed in thepartnership agreement, 00 if such limited partner becomes involved in the conduct of the partnership'sbusiness or (Hi) if such limited partner is obliged pursuant to Section 14(1) of the ELP Law to return adistribution made to it where the exempted limited partnership is insolvent.The Limited Partnership Agreement of KUE limits the liability and reduces the fiduciary duties of theGeneral Partner to the Limited Partners of KUE (the "Limited Partners," and, together with the GeneralPartner, the "Partners") to the full extent of applicable law. The Limited Partnership Agreement alsorestricts the remedies available to the Limited Partners for actions that might otherwise constitute abreach of the General Partner's fiduciary duties owed to the Limited Partners. By purchasing Units,Investors are treated as having consented to various actions contemplated in the Limited PartnershipAgreement and conflicts of interest that might otherwise be considered a breach of fiduciary or otherduties under applicable Cayman law.14.2. The General PartnerThe General Partner is incorporated in the Cayman Islands as an exempted company with limited liabilityunder the Companies Law (2004 Revision) (the "Companies Law"). The Memorandum and Articles ofAssociation comprise the constitution of General Partner. The principal business purpose of the GeneralPartner is to act as the general partner of KUE, to own interests in KUE and to engage in activities relatedthereto (the "Business Purpose"). The General Partner will not engage in material activities (includingholding any material assets or incurring any material liabilities) unrelated to the Business Purpose. TheGeneral Partner has no prior operating history or prior business and will not have any substantial assets or115liabilities other than in connection with its acting as general partner of KUE and as described in thisMemorandum.The day to day business of the General Partner will be generally be conducted by its directors, althoughcertain matters require the approval of its shareholders pursuant to the Companies Law and the GeneralPartner's Articles of Association. Under Cayman Islands law, a director of a Cayman Islands company isobliged to comply with a number of duties, breach of which may, in certain circumstances, result inpersonal liability on the part of the director. However, provided a director complies with the fiduciaryduties and the requisite duties of care, diligence and skill, the fact that a decision turns out to be wrong,not beneficial, or causes loss, will not of itself necessarily establish personal liability.As a general rule, in the absence of a contractual arrangement to the contrary, the liability of ashareholder of a Cayman Islands exempted company which has been incorporated with limited liability islimited to the amount from time to time unpaid in respect of the par value of, together with the sharepremium payable on, the shares he holds; the company having a separate legal personality from that ofits shareholders, and being separately liable for its own debts due to third parties. However, althoughthere is no decided Cayman Islands authority on the issue, English common law authority (which wouldbe regarded as persuasive, though technically not binding, in the courts of the Cayman Islands), supportsthe proposition that it in exceptional circumstances it is conceivable that the principle of the separate legalpersonality of a company could be ignored and the court will "pierce the corporate veil." Examples mightbe a company acting as the agent or nominee of its shareholder, incorporation for an illegal or improperpurpose, using a company or group of companies as a means of perpetrating a fraud, or using theseparate personality of a company to circumvent a pre-existing obligation of its proprietor.14.3. Classes of Units; Capital ContributionsAssuming that 1,000,000 Units are sold to Investors by March 31, 2007, and that the accrued dividendson the preferred limited partner units are paid in cash, approximately 2,530,000 Units will be outstanding.The Investors will own approximately 40% of KUE in the form of Common LP Units and approximately40% of the General Partner in the form of Class A Shares.The General Partner will be the sole general partner of KUE and will hold approximately 1,000 GeneralPartner Units ("GP Units") in KUE, representing approximately 0.04% ownership in KUE.The economic interest in KUE represented by the Common LP Units and the GP Units will be reduced bythe Profits Participation LP Units as described below under "Distributions."Assuming that 1,000,000 Units are sold to Investors by March 31, 2007, and that the accrued dividendson the preferred limited partner units are paid in cash, KUE LLC, controlled by the Principals, will holdapproximately 1,530,000 Common LP Units representing approximately 60% ownership in KUE and1,530,000 Class A Shares. The Common LP Units owned by KUE LLC will not be transferable, except (i)to the Principals; (ii) to affiliates of the Principals and/or (Hi) to family members and/or charitableorganizations in connection with the Principals' estate planning unless combined with the correspondingpercentage of Class A Shares to form Units and transferred in the form of Units in accordance with theLimited Partnership Agreement.Knowledge Universe Holdings LLC, a Delaware limited liability company ("KUH LLC") controlled by thePrincipals, will hold 900 Class B ordinary shares of the General Partner (the "Class B Shares"). TheClass B Shares held by the Principals and their affiliates will not be transferable, except to (i) thePrincipals; (ii) to the affiliates of the Principals; and/or (Hi) to family members and/or charitableorganizations in connection with the Principals' estate planning. The Class B Shares will automaticallyconvert to Class A Shares if the Principals' aggregate direct and indirect economic interest in KUE is lessthan 15% of the outstanding Partnership Units (as defined below) of KUE.A limited liability company ("KULG LLC-1"), of which Knowledge Universe Learning Group LLC, aDelaware limited liability company that is controlled by the Principals ("KULG"), and certain other persons116designated by KULG are members, will be the holder of the Profits Participation LP Units (the "ProfitsParticipation Limited Partner") with the economic rights as set forth in "— Distributions" below. KULG LLC-1 will undertake that no more than 9% of the KUE Partnership Interests outstanding immediately after thefinal closing of the offering or thereafter will be held directly or indirectly by or for the account of thePrincipals and their Affiliates through the Profits Participation LP Units of KUE. At least 2/11ths of theProfits Participation LP Units outstanding will be issued to or reserved for the benefit of members ofKULG LLC-1 that are not the Principals or their affiliates, and may include employees, officers, directors,consultants and agents of KUE, its subsidiaries and joint ventures as designated by KULG. At eachclosing of any sale of Units to Investors where the aggregate purchase price of all Units acquired byInvestors to date is less than or equal to $1.5 billion (during the Offering Period or thereafter), the ProfitsParticipation Limited Partner will be issued a number of Profits Participation LP Units such that theaggregate shall equal at least 9/11ths of the 11% of "Partnership Units" (Common LP Units, GP Units,and Profits Participation LP Units) that may be represented by Profits Participation LP Units. AdditionalProfits Participation LP Units will be issued to the Profits Participation Limited Partner, at such time and insuch numbers as the Profits Participation Limited Partner will direct, based upon the issuance by theProfit Participation Limited Partner of interests to members of the Profits Participation Limited Partner(who may include employees, officers, directors, consultants and agents of KUE, its subsidiaries and jointventures as designated by KULG other than the Principals and their affiliates), the vesting schedule ofsuch interests, and whether certain tax elections are made by the recipients of such interests; provided,however, the total number of Profits Participation LP Units shall not exceed a number equal to elevenpercent (11%) of the aggregate number of Partnership Units. Any increase in the number of ProfitsParticipation LP Units following the sale of the first $1.5 billion of Common LP Units to Investors requiresa majority vote of the Independent Committee.Subsequent to the completion of this offering, KUE may raise additional capital through the sale of equityor debt securities. KUE will not have any preferred limited partner units outstanding upon completion ofthis offering but KUE may issue limited partner units with preferences over the Common LP Units in thefuture and may amend the Limited Partnership Agreement accordingly.Since the General Partner will have a nominal economic interest in KUE, the Class A Shares areexpected to have nominal economic value. The Class A Shares are, however, intended to provide Unitholders with certain voting and other governance rights in the General Partner (as described further below)which, in turn, will control KUE.14.4. Admission of Partners to KUEThe General Partner may admit one or more Persons as additional Partners of KUE on such terms as theGeneral Partner will determine. Upon the admission of additional Partners, the capital accounts of thePartners will be increased or decreased, as the case may be, to reflect the gross asset values of KUE'sassets pursuant to Regulation Section 1.704-1(b)(2)(iv)(g). The amount of any such increase or decreasewill be allocated among the Partners who were Partners immediately prior to the admission of additionalPartners as if such increase or decrease constituted income or loss, respectively, in accordance with theallocation provisions of the Limited Partnership Agreement.Not in limitation of the foregoing, Investors admitted during the Offering Period after the first closing of thisoffering and after September 30, 2006 will pay an additional amount accruing at a rate of 0.67% permonth calculated from the first closing date of the offering (pro-rated for partial periods) for each CommonLP Units purchased, which will be distributed promptly to the holders of Common LP Units outstandingprior to such admission in proportion to the number of Common LP Units held by such holders.11714.5. Management of KUE and the General Partner; Voting RightsThe General Partner will manage and operate KUE. Investors will have no voting rights on mattersaffecting KUE business with respect to their Common LP Units in KUE because the Investors will belimited partners of KUE. Notwithstanding the foregoing, subject to certain exceptions set forth in theparagraph below, KUE must obtain the consent of (a) the holders of a majority of the Common LP Unitsunaffiliated with the Principals to amend the Limited Partnership Agreement in a manner that is adverseto the Common LP Unit holders and (b) the holders of at least 90% of the Common LP Units unaffiliatedwith the Principals to amend the "Equal Merger Consideration Provision" described herein. In addition,the General Partner may not take any action to (a) alter or add to its Articles or (b) alter or add to itsMemorandum with respect to any objects, powers or other matters specified therein that would adverselyaffect the rights of holders of Class A Shares without the affirmative vote of the holders of a majority ofthe Class A Shares.Notwithstanding the foregoing, the General Partner, acting reasonably and in good faith, may amend theLimited Partnership Agreement without the consent of any Limited Partner (a) to correct anytypographical or similar ministerial errors; (b) to delete or add any provision required to be so deleted oradded by applicable law or any government official having jurisdiction over KUE; (c) to cure any mistakeor ambiguity, to correct or supplement any provision herein which may be inconsistent with any otherprovision herein; (d) to take such actions as may be necessary Cif any) to ensure that KUE will be treatedas a partnership for U.S. federal income tax purposes; (e) to reflect the admission of any additionalLimited Partner and otherwise to reflect such admission or an additional investment by a Limited Partneron the books and records of KUE pursuant to the General Partner's power of attorney; (f) to take suchactions as may be necessary (if any) to ensure that neither of KUE or the General Partner (or anysubsidiary of the foregoing) will be subject to regulation under ERISA or the Investment Company Act; (g)to take such actions as may be necessary (if any) to ensure that the General Partner (or any Subsidiary)will not be subject to the Investment Advisers Act; (h) to reflect any increase in the number of ProfitsParticipation LP Units approved by the Independent Committee and related changes in allocation anddistribution provision; CO to make changes negotiated with Limited Partners admitted in any subsequentclosing of the offering, so long as such changes do not, in the good faith determination of the GeneralPartner and with the approval of the Independent Committee, adversely affect the rights, obligations andeconomic interests of the existing Limited Partners; and (j) to the extent necessary to give effect topartnership interests issued to additional Limited Partners after the Offering Period. The General Partnershall provide prompt written notice of any such amendments to the Limited Partners.Holders of Class A Shares of the General Partner will have one vote per share. The holders of Class BShares will have, in the aggregate, one more vote than the requisite legal vote required to approveparticular matters. In addition, Investors will have the right to elect directors to the Board of Directors ofthe General Partner as set forth in "— Board of Directors of the General Partner' below.14.6. Board of Directors of the General PartnerThe General Partner will have a Board of Directors initially consisting of up to 13 persons.Following the first closing of the offering and prior to the "Initial Listing" (as defined below), the outsideInvestor (including its affiliates) holding the greatest number of shares in the General Partner at the firstclosing of the offering will appoint two directors of the General Partner and the holders of the Class BShares will appoint the remaining Directors.Following the initial appointment of the Board, the Board may, in its sole discretion, increase the numberof directors, including to accommodate investors that invest subsequent to the initial closing of theoffering of the Units, provided that the outside Investor appointing two directors pursuant to the paragraphabove shall have the right to appoint additional directors as required to maintain a ratio of such Investorsdesignees to total Board members of not less than 2/15ths.118"Independent Directors" of the Board of Directors of the General Partner shall be individuals who (a) arenot (i) a Principal, (ii) a family member of a Principal, (iii) an employee of a Principal or any entitycontrolled by one or more of the Principals, and (b) meet the definition of "independent director" set forthin Rule 303A.02 of the New York Stock Exchange Listed Company Manual (as if the General Partner,KUE and each of its Subsidiaries were the "listed company") , including any such individuals appointed bythe Investors who otherwise satisfy the requirements of this definition.At the time of the final closing of this offering, the General Partner will have at least two IndependentDirectors. After the Initial Listing and so long as consistent with contractual, listing and licensingobligations, a majority of the board of directors of the listed company will be Independent Directors.14.7. Initial Listing; Initial Listing Process"Initial Listing" means a listing on a recognized international securities exchange with a substantiallyconcurrent underwritten offering generating gross proceeds of U.S. $200 million or more. "Initial Listing"refers to the Initial Listing of KUE or any successor or any subsidiary of KUE to which substantially all ofKUE's assets and liabilities have been transferred or are held.The General Partner may take and cause KUE to take such actions as the General Partner reasonablydeems necessary to complete the Initial Listing on the recognized international securities exchange orexchanges selected by the General Partner, including without limitation a restructuring or reorganizationor other transaction or asset transfer between or among KUE and any of its subsidiaries. If the InitialListing involves the listing of shares or other interests of a subsidiary of KUE, in the General Partner'sdiscretion, KUE may (i) retain some or all of KUE's interest in such subsidiary not sold in connection withthe Initial Listing, (ii) distribute some or all of KUE's interest in such subsidiary not sold in connection withthe Initial Listing to the Partners, (iii) offer Partners the opportunity to exchange their Common LP Unitsand shares of the General Partner for interests in such subsidiary, (iv) require Partners to exchange theirCommon LP Units and shares of the General Partner for interests in such subsidiary, or (v) anycombination of the foregoing. Each Partner shall cooperate with the General Partner in connection withthe foregoing, including, without limitation, (i) by providing any necessary approvals from such Partner for(a) any merger or consolidation of KUE or a subsidiary then permitted by law into an entity that is eligibleto effect such Initial Listing and has no other material business, assets or liabilities, or (b) a transfer of all,substantially all or a portion of the assets and liabilities of KUE to one or more wholly-owned subsidiarieseligible to effect the Initial Listing; (ii) by exchanging such Partner's Common LP Units and shares of theGeneral Partner for shares or other interests of the entity to be listed: Op by agreeing to customary "lock-up" (on terms no more restrictive than KUE LLC or its affiliates or any other Common Limited Partnerwhich provides a "lock-up") and other agreements with underwriters; and (iv) by taking such other actionsas may be reasonably requested by the General Partner, provided that, in connection with such InitialListing, no Partner shall be required to contribute additional capital to KUE or the entity effecting the InitialListing. The economic interests of the Profits Participation Limited Partner shall not be reduced as a resultof any actions taken to effect the Initial Listing.14.8. Mandatory Conversion of Class B Ordinary SharesThe Class B Shares will automatically convert to Class A Shares if the Principals' aggregate economicinterest in KUE is less than 15% of the outstanding Partnership Units.14.9. DistributionsCash and other property may be distributed from KUE after payment of ordinary expenses and allamounts currently due on KUE indebtedness, funding capital expenditures of subsidiaries and jointventure, funding operating and other expenses of KUE, its subsidiaries and joint ventures and after the119establishment of reasonably necessary reserves as determined by the General Partner. The GeneralPartner will make distributions at such times as determined by the General Partner.Distributions will be made in the following priority:• First, to the Common Limited Partners and the General Partner in proportion to and to the extentof their unreturned capital contributions, but in no case may a distribution pursuant to this bulletexceed a Partner's positive adjusted capital account balance;• Second, pursuant to Subsections (a) and (b) in proportion as follows: (a) to the Common LimitedPartners and the General Partner in proportion to and to the extent of their undistributedPreferred Returns; and (b) to the Profits Participation Limited Partner in an amount equal to (i) thenumber of Units held by the Profits Participation Limited Partner, divided by the number of alloutstanding Units other than Units held by the Profits Participation Limited Partner, multiplied by(H) the amount distributed pursuant to Subsection (a) of this bullet, multiplied by (Hi) a fraction tobe provided by the Profits Participation Limited Partner; provided, however, that the fraction shallnot exceed 2/11ths (unless the Independent Committee has increased the number of ProfitsParticipation LP Units beyond the number initially authorized, in which case the maximum fractionauthorized for this purpose would be increased appropriately);• Third, to the Profits Participation Limited Partner in an amount equal to: (a) the number of Unitsheld by the Profits Participation Limited Partner, divided by the number of all outstanding Unitsother than Units held by the Profits Participation Limited Partner, multiplied by (b) the amountdistributed pursuant to Subsection (a) of the above bullet from the inception of KUE, multiplied by(c) a number (expressed as a fraction) equal to 1 minus the fraction used in clause (iii) of the priorbullet for the same distribution (unless the Independent Committee has increased the number ofProfits Participation LP Units beyond the number initially authorized, in which case the maximumfraction for this purpose would be modified appropriately), less (d) all amounts previouslydistributed to the Profits Participation Limited Partner pursuant to this bullet; and• Fourth, to the Common Limited Partners, the Profits Participation Limited Partner, and theGeneral Partner in proportion to the number of Units held by each such Partner."Preferred Return" means (as to a Common Limited Partner and the General Partner) an amount equal toeight percent (8%) per annum, determined on the basis of a year of 365 or 366 days, as the case may be,for the actual number of days in the period for which the Preferred Return is being determined and becumulative on the capital contributions of such Partners and shall be calculated from the date of suchPartner's capital contribution; provided however that in the case of Common LP Units issued upon theconversion of preferred limited partner units at the initial closing of the offering, that the date of CapitalContribution shall be deemed to be the date of the initial closing of the offering solely for purposes ofcalculating the Preferred Return.To the extent, at the time of any distribution or income or loss allocation pursuant to the PartnershipAgreement, the 2/11ths portion of the Profits Participation LP Units has not then been fully allocated byKULG LLC-1 to employees, officers, directors, consultants and agents of KUE, its subsidiaries or jointventures, then the distribution or income or loss allocation that would otherwise be attributable to suchunallocated portion of the Profits Participation LP Units shall be reallocated among the Common LimitedPartners and the General Partner in proportion to their Units for purposes of such distribution or incomeor loss allocation (including in connection with their Preferred Return).Notwithstanding the foregoing, the Limited Partnership Agreement gives the General Partner the authorityto override the distribution provisions of the Limitation Partnership Agreement described above in order toachieve the desired economic arrangement of KUE, which is: (i) first, to return the Partners' CapitalContributions to them; (H) second, for the Common Limited Partners and the General Partner to receivetheir Preferred Return while the Profits Participation Limited Partner concurrently receives an amountequal to a fraction of the amount the Common Limited Partners and the General Partner received120pursuant to their Preferred Return (such fraction to be equal to the portion of the Units held by the ProfitsParticipation Limited Partner attributable to members of the Profits Participation Limited Partner otherthan the Principals), multiplied by the number of Units held by the Profits Participation Limited Partnerdivided by the number of outstanding Units other than those Units held by the Profits Participation LimitedPartner; (Hi) third, for the Profits Participation Limited Partner to receive an amount equal to a fraction ofthe amount the Common Limited Partners and the General Partner received pursuant to their PreferredReturn (such fraction to be equal to the portion of the Units held by the Profits Participation LimitedPartner attributable to members of the Profits Participation Limited Partner who are Principals or theiraffiliates), multiplied by the number of Units held by the Profits Participation Limited Partner divided by thenumber of outstanding Units other than those Units held by the Profits Participation Limited Partner; and(iv) finally, for all Partners (including the Profits Participation Limited Partner) to share in the profits of thePartnership in proportion to the number of Units held by them.The General Partner may, in its discretion, when establishing the capital structure of subsidiaries or jointventures, provide for a capital structure which provides for high-vote and low-vote (or non-voting)securities with substantially equivalent economic rights intended to correspond to the voting andeconomic structure of KUE (taking into account differences in legal form, such that corporate subsidiariesdo not have specified distribution or liquidation rights with respect to common stock). Notwithstandingany contrary provisions below addressing equal merger consideration, to the extent securities of an entitycorresponding to the voting structure of KUE are to be distributed to the Partners, the high-vote securitiesshall be distributed to KUE LLC for purposes of maintaining the voting structure subsequent to suchdistribution, as long as the securities otherwise have substantially equivalent economic rights and thehigh-vote securities have mandatory conversion features equivalent to the mandatory conversion featuresof the Class B Shares of the General Partner (as discussed below), it being understood that securitieswith high-voting rights shall not be deemed to have a higher economic value than securities with limited orno voting rights solely by reason of the disparity in voting rights.14.10. Allocations of Income and LossesIn general (and subject to certain special tax and regulatory allocations), income and gains of KUE will beallocated to the Partners in the following priority:• First, to the General Partner in an amount equal to the losses previously allocated to the GeneralPartner pursuant to the third bullet in the losses allocation from the inception of KUE, less allincome previously allocated to the General Partner pursuant to this bullet;• Second, to the Common Limited Partners and the General Partner in proportion to and to theextent of the excess of their unreturned capital contributions over their adjusted capital accountbalances;• Third, pursuant to subsections (a) and (b) in proportion as follows: (a) to the Common LimitedPartners and the General Partner in proportion to and to the extent of the excess of: (i) the sum oftheir unreturned capital contributions and their undistributed Preferred Returns; over (i) theiradjusted capital account balances; and (b) to the Profits Participation Limited Partner an amountof income such that the amount of Income allocated pursuant to Subsections (a) and (b) of thisbullet are in the same proportions as the distributions pursuant to Subsections (a) and (b) of thesecond bullet of 14.9 above would be in if cash, in the same amount as the income, were beingdistributed pursuant to the second bullet of 14.9 above;• Fourth, to the Profits Participation Limited Partner in the amount necessary to ensure, aspromptly as possible and to the extent feasible, that the cumulative net income of KUE for allperiods since its inception shall have been allocated to the Common Limited Partners, the ProfitsParticipation Limited Partner, and the General Partner in proportion to the number of Units heldby each such Partner; and121• Fifth, to the Common Limited Partners, the Profits Participation Limited Partner, and the GeneralPartner in proportion to the number of Units held by each such Partner.In general (and subject to certain special tax and regulatory allocations), losses and deductions of KUEwill be allocated to the Partners in the following priority:• First, to the Common Limited Partners, the Profits Participation Limited Partner, and the GeneralPartner in proportion to and to the extent of their positive adjusted capital account balances;• Second, to the Common Limited Partners, the Profits Participation Limited Partner, and theGeneral Partner in proportion to the number of Units held by each such Partner; and• Third, to the General Partner.To the extent, at the time of any distribution or income or loss allocation pursuant to the PartnershipAgreement, the 2/11ths portion of the Profits Participation LP Units has not then been fully allocated byKULG LLC-1 to employees, officers, directors, consultants and agents of KUE, its subsidiaries or jointventures, then the distribution or income or loss allocation that would otherwise be attributable to suchunallocated portion of the Profits Participation LP Units shall be reallocated among the Common LimitedPartners and the General Partner in proportion to their Units for purposes of such distribution or incomeor loss allocation (including in connection with their Preferred Return).Notwithstanding the foregoing, the Limited Partnership Agreement gives the General Partner the authorityto override the distribution provisions of the Limitation Partnership Agreement described above in order toachieve the desired economic arrangement of KUE, which is: (i) first, to return the Partners' CapitalContributions to them; (ii) second, for the Common Limited Partners and the General Partner to receivetheir Preferred Return while the Profits Participation Limited Partner concurrently receives an amountequal to a fraction of the amount the Common Limited Partners and the General Partner receivedpursuant to their Preferred Return (such fraction to be equal to the portion of the Units held by the ProfitsParticipation Limited Partner attributable to members of the Profits Participation Limited Partner otherthan the Principals), multiplied by the number of Units held by the Profits Participation Limited Partnerdivided by the number of outstanding Units other than those Units held by the Profits Participation LimitedPartner; (Hi) third, for the Profits Participation Limited Partner to receive an amount equal to a fraction ofthe amount the Common Limited Partners and the General Partner received pursuant to their PreferredReturn (such fraction to be equal to the portion of the Units held by the Profits Participation LimitedPartner attributable to members of the Profits Participation Limited Partner who are Principals), multipliedby the number of Units held by the Profits Participation Limited Partner divided by the number ofoutstanding Units other than those Units held by the Profits Participation Limited Partner; and (iv) finally,for all Partners (including the Profits Participation Limited Partner) to share in the profits of thePartnership in proportion to the number of Units held by them.14.11. Tax DistributionsThe General Partner may decide to make a tax distribution from KUE on or before April 1st of any yearfollowing a taxable year in which net taxable income was allocated to any Partner. If the General Partnerdecides to make a tax distribution, then KUE will distribute cash available for distribution, if any, to thosePartners receiving an allocation of net taxable income, regardless of whether such net taxable income isactually subject to tax. The amount of net taxable income upon which such a tax distribution will be madewill be based on cumulative calculation of net taxable income and net taxable loss which have beenallocated to each such Partner from the inception of KUE. Any tax distributions received by a Partner willbe treated as an advance and will offset against any other distributions such Partner is entitled to receivefrom KUE.122Certain Partners contributed appreciated property to KUE in exchange for their interests in KUE. Underthe Limited Partnership Agreement, and in accordance with Section 704(c) of the Code and the Treasuryregulations thereunder, income, gain, loss, and deduction with respect to any property contributed to KUEmust be allocated for tax purposes among the Partners in a manner that takes into account the variationbetween the adjusted basis of such property to KUE and its fair market value at the time the property wascontributed to KUE. As a result of this requirement, it is possible the Partners who contributedappreciated property to KUE will be allocated more income and gains, and therefore be entitled to receivelarger tax distributions under the Limited Partnership Agreement, than Partners who acquired theirinterests in KUE pursuant to this offering.14.12. Fixed Overhead PaymentKUE, and/or one or more of its subsidiaries will pay $20 million annually to KULG in quarterly installmentsbeginning July 1, 2006 pursuant to the Fixed Overhead Payment Agreement as an agreed upon paymentto provide for the reimbursement of expenses and other costs incurred by KULG on behalf of KUE and itssubsidiaries (including, but not limited to, salaries and bonuses of KULG employees providing services toKUE and its subsidiaries, fees and expenses relating to financing transactions and acquisitions,professional fees and other administrative expenses). To the extent that the U.S. $2,500,000 fee payablepursuant to an existing management services agreement with Knowledge Learning Corporation is paid toany person or entity other than a subsidiary of KUE, the amount payable to KULG by KUE will be reducedby the amount of such payment to such other person or entity. The $20 million annual fee will terminateupon the Initial Listing or the sale of KUE to a person or entity that is not a KUE LLC Entity.14.13. Illiquidity PeriodKUE will operate for a period of seven years from the date of the first closing of this offering. If there hasnot been an Initial Listing by the end of seven years from the date of the first closing of this offering, theBoard of Directors of the General Partner will determine whether to pursue a sale of KUE or an InitialListing (or a dual track process); provided, however, in the event that not less than 75% of the value ofKUE at that time is represented by shares of securities listed on one or more recognized internationalsecurities exchanges and such shares have been or will be distributed as soon as reasonably practicablethereafter to the Investors and the Investors have received distributions of cash and/or such securitiesvalued at amounts equal to or in excess of their original capital contributions, then there will be twoextensions of one year's duration each (as determined by the Board of Directors of the General Partner)in order for KUE to complete either an Initial Listing or to have the remaining value of KUE represented byshares of securities listed on a recognized international securities exchange and to distribute such sharesto the Investors.If the Board determines to pursue a sale of KUE (or an Initial Listing or a dual track process), then thePrincipals must determine at such time whether they intend to participate as a potential bidder in the saleprocess.If the Principals elect not to participate as a potential bidder in a sale process, then they will not beallowed to subsequently elect to participate as a potential bidder unless the sale process does not resultin a buyer at a price the Independent Committee deems to be "fair." If the sale process results in atransaction that the Independent Committee deems to be "fair", the Principals will be required to sell theirentire stake in KUE (Common LP Units and Profits Participation LP Units on an "as converted" basis) onthe same terms as the Investors.If the Principals elect to participate as a potential bidder in a sale process, then the sale process will bemanaged by the Independent Committee and the Principals will be precluded from participating in Boarddeliberations regarding the sale process. In addition, the Principals will be required to sell their entirestake in KUE on the same terms as the Investors to the winning bidder in the event the Principals do notsubmit the most attractive bid.123In the event that a sale of KUE or an Initial Listing has not occurred within nine years from the date thefirst Investors are admitted to KUE, the Independent Committee shall determine whether to pursue a saleof KUE (or an Initial Listing or a dual track process). A majority vote of the Independent Committee onthis issue shall be binding on the Board of Directors of the General Partner and will require the Board ofDirectors of the General Partner to pursue such action within ninety (90) days.14.14. Equal Merger Consideration ProvisionThe Principals (through KUE LLC) and the Investors will receive the same consideration per Common LPUnit and/or Class A/Class B Shares in connection with a sale, merger, recapitalization, share repurchase,dividend, or any other transaction where all holders of Common LP Units or shares in the General Partnerreceive consideration with respect to their Common LP Units or shares, other than with respect tocorporate restructuring transactions, such as a holding company merger, conversion of KUE from anexempted limited partnership to a corporation or other entity, change of domicile, or any other transactionthat the Independent Committee determines is a "corporate restructuring." In any such corporaterestructuring transaction, the Principals (through KUE LLC) may receive securities with high-voting rightsand the Investors may receive securities with limited or no voting rights so long as the considerationreceived by the Principals (through KUE LLC) and the other Partners per Common LP Unit havesubstantially equivalent economic provisions, it being understood that securities with high-voting rightsshall not be deemed to have a higher economic value than securities with limited or no voting rights solelyby reason of the disparity in voting rights.14.15. Related Party TransactionsRelated party transactions include transactions between (1) any of the Principals or any affiliates or anyentity controlled by any of the Principals, and (2) KUE or any direct or indirect subsidiary or joint ventureof KUE involving more than $1 million (including, for the avoidance of doubt, any merger, acquisition,asset purchase or similar transaction between KUE, its subsidiaries or joint ventures, on the one hand,and any person of which fifteen percent (15%) or more of the voting stock (or similar voting interests) isowned by KUE LLC or its affiliates, on the other hand). Related party transactions do not include (a) anytransaction solely between or among KUE and any of its direct or indirect subsidiaries or joint ventures inwhich the Principals do not have any direct or indirect ownership interest (other than as a result of theirownership in the General Partner and KUE), (b) reasonable and customary director, advisory boardmember, or consultant compensation and benefits (including, without limitation, retirement, health, stockoption and other benefit plans) as approved by the Independent Committee, provided that any suchcompensation, benefits and arrangements to the Principals that do not exceed $1 million in the aggregateannually shall not be subject to such approval and customary indemnification arrangements, (c)transactions and arrangements pursuant to or contemplated by express terms of the Limited PartnershipAgreement of KUE, including the "Investment in Subsidiaries" and "Co-Invest Right' described below, andany payments pursuant thereto, (d) agreements, transactions and arrangements described in "RelatedParty Transactions" in this Private Placement Memorandum (including any indemnification arrangements,the Fixed Overhead Payment described above and other arrangements and transactions describedtherein) and any amendment thereto (so long as such amendment is not disadvantageous to theInvestors as a whole in any material respect) or any transaction contemplated thereby and any paymentspursuant thereto, and (e) admissions of any affiliate of the Principals to KUE as a Limited Partner onterms substantially equivalent to concurrent admissions of persons that are not affiliates of the Principals.If the size of the related party transaction is greater than $1 million and equal to or less than $50 million,then either (a) the Independent Committee must approve the transaction or (b) the transaction must beapproved by the holders of a majority of the Common LP Units unaffiliated with the Principals.If the size of the related party transaction is greater than $50 million, then the transaction must beapproved by both (a) the Independent Committee and (b) the holders of a majority of the Common LPUnits unaffiliated with the Principals.12414.16. Investment in Subsidiaries and Joint VenturesThe Principals will agree (on behalf of themselves and their affiliates) that KUE will be their exclusivevehicle for equity investment opportunities in and acquisitions of for-profit companies engaged primarily inthe business of pre-K through 12th grade education of children (other than companies in which thePrincipals or their affiliates directly or indirectly owns fifteen percent (15%) or more of the voting stock (orsimilar voting interests) as of the date of the first closing of the offering, which are LeapFrog Enterprises,Inc. and Nobel Learning Communities, Inc.). The Principals will not acquire or make an equity investmentin such companies unless such acquisition or investment opportunity has been first presented to theIndependent Committee and subsequently declined by the Independent Committee or initially pursued butlater abandoned by KUE. For purposes of the foregoing limitation on investment, an equity investmentshall not include equity securities that are (a) issued in respect of debt securities in connection with arestructuring, reorganization, sale or other similar transaction in respect of a company; (b) issued inconnection with an exchange offer for debt securities; or (c) indirectly owned through a fund or otherinvestment vehicle managed by a person other than any Principal or affiliate of a Principal. The Principalsmay co-invest with KUE in such companies, subject to the approval of the Independent Committee andthe co-investment rights of Investors in the Limited Partnership Agreement.Not in limitation of any commitments or restrictions the Principals may have entered into, prior to an InitialListing, KUE may not permit any of its subsidiaries or controlled joint ventures (which shall not include, forthe avoidance of doubt, certain exempt companies contemplated by the above paragraph) to issue orgrant any equity interests in such subsidiaries or controlled joint ventures to any of the Principals or any oftheir affiliates (other than KUE, its subsidiaries and controlled joint ventures) unless (i) the IndependentCommittee has approved and the Investors who are accredited investors (as such term is defined inRegulation D) or otherwise legally eligible to participate are offered the opportunity to participate on thesame terms as the Principals and their affiliates and in proportion to their economic ownership of KUE or(ii) such subsidiary or joint venture of KUE has completed an initial listing on a recognized internationalsecurities exchange. The foregoing restrictions will not apply to the Principals and/or their affiliates: (a)exercising co-investment, purchase or other similar rights in respect of securities of K12 Inc. (includingwarrants and options) held by them on the first closing of this offering and in respect of securities of K12Inc. acquired pursuant to co-investment, purchase or other similar rights exercised in accordance with thisclause (a); (b) receiving securities of K12 Inc. (including warrants and options) as compensation forservices in their capacity as directors (or advisory board members) of K12 Inc.; or (c) exercising orconverting any warrants or options (or other securities) held as of the first closing of this offering oracquired pursuant to clause (a) or (b).The General Partner may offer co-investment opportunities to any person (except for the Principals andtheir affiliates other than KUE's subsidiaries and joint ventures) to invest with KUE or to invest in asubsidiary or joint venture of KUE.14.17. TransferabilityThe Common LP Units and the Class A Shares comprising the Units owned by the Investors will not beseparately transferable, and the Units are to be transferred as a whole unless otherwise approved by theBoard of Directors of the General Partner and the Independent Committee.Units held by an Investor may not be sold, transferred or assigned without the prior written consent of theGeneral Partner, not to be unreasonably withheld. During the first two years after the applicable closingof the offering, the General Partner intends to approve transfers of Units to an affiliate of the Investor incompliance with applicable law. After such time, the General Partner intends to approve transfers of theUnits to an affiliate of the Investor or to another Investor (and affiliates thereof), in each case incompliance with applicable law. The General Partner also intends to approve transfers pursuant to theTag-Along Right and Drag-Along Right provisions described below.125Although the Limited Partnership Agreement of KUE and the organizational documents of the GeneralPartner permit the foregoing transfers and the General Partner has agreed with certain investors toapprove such transfers, applicable Caymans Island law gives the General Partner full discretion toapprove or disapprove transfers of Units in KUE. Nevertheless, if the General Partner does not approve apermitted transfer, the parties seeking to effect such transfer may have a claim against the GeneralPartner and KUE.14.18. Co-Invest RightPrior to the Initial Listing, if KUE proposes to issue for cash any Units or securities convertible into Units,then KUE is required to offer to each Investor that is an accredited investor (as such term is defined inRegulation D) or is otherwise legally eligible to participate in the offering the right to purchase a pro rataportion of such securities. This purchase right does not apply to (i) the first 1.5 million Units (includingsuch number of Units issued at the first closing of this offering) issued by KUE to Investors through March31, 2007, (ii) any public offering of Units or other securities by KUE; (iii) any issuance of Units inconnection with a merger, consolidation, transfer of assets or other business combination involving KUE(or its subsidiaries or joint ventures); (iv) any issuance of Units pursuant to any unit option plan, restrictedunit plan or other benefit plan, the terms of which are approved by the General Partner, provided that theaggregate amount of all Units issued pursuant to this clause (iv) (which does not include any ProfitsParticipation LP Units) shall not exceed 10% of all Units outstanding on a fully diluted basis on the date ofsuch issuance without the approval of the Independent Committee and shall in no event exceed 20% ofall Units outstanding on a fully diluted basis on the date of such issuance; (v) any issuance of Units inconnection with any loan transaction and/or equipment lease, the terms of which are approved by theGeneral Partner; (vi) any issuance of Units pursuant to any transactions, the terms of which are approvedby the General Partner primarily for the purpose of (a) joint ventures or strategic alliances, (b)development, production or distribution of the products or services of KUE, its subsidiaries or jointventures, (c) purchase or licensing of technology, or (d) any other transactions that are primarily forpurposes other than raising capital, or (vii) any issuance of Units upon conversion or exercise of any Unitsissued in compliance with this co-invest right provision; or (viii) any issuance of Units in connection withUnit splits or Unit dividends or reclassifications.Prior to the Initial Listing, Investors have substantially equivalent rights with respect to issuances ofsecurities by the General Partner (with the additional exemption on the issuance of up to 10,000additional Class B Shares to the Principals or any of their Affiliates).14.19. Tag-Along RightA "Tag-Along Transfer" means a sale or other transfer for economic value of the Common LP Units heldby KUE LLC and its affiliates (and, unless otherwise approved by the Board of Directors and theIndependent Committee of the General Partner, a corresponding percentage of Class A Shares held byKUE LLC) to a Person that is not KUE LLC or an affiliate ("KUE LLC Entity").Unless an Initial Listing occurred, a Tag-Along Transfer may not be consummated unless the proposedpurchaser offers to each Investor the opportunity to include a pro rata portion of such Investor's Units inthe Tag-Along Transfer (at the same consideration per Unit received by the KUE LLC Entity). If the totalnumber of Units and corresponding Class A Shares proposed to be sold to the proposed purchaserexceeds the number of Units and corresponding Class A Shares which the proposed purchaser is willingto purchase, the number of Units and corresponding Class A Shares to be sold will be reduced pro ratabased on the total number of Units held by the transferor(s) initiating the Tag-Along Transfer and eachparticipating Investor.Following the Initial Listing, the tag-along right will continue for certain Investors with respect to transfersfor value of the Units (or units of the listed entity as the case may be) by the Principals or their affiliates tonon-affiliates (excluding transfers on a recognized international securities exchange) above the following126thresholds in one or more transactions: (i) 15% of the Principals' original KUE holdings to any singlebuyer (or affiliates of that buyer) or (ii) 33% of the Principals' original KUE holdings in the aggregate.14.20. Drag-Along RightA "Drag-Along Transfer' means a sale or other transfer for economic value of a majority of the CommonLP Units held by KUE LLC or its affiliates (and, unless otherwise approved by the Board of Directors andthe Independent Committee of the General Partner, a corresponding percentage of Class A Shares heldby KUE LLC). Prior to the Initial Listing, in the event of a Drag-Along Transfer of Common LP Units andcorresponding Class A Shares to a proposed purchaser that is not a KUE LLC Entity (a "Proposed Drag-Along Transfer"), KUE LLC may require Investors to sell a pro rata portion (based on the percentage ofUnits held by KUE LLC being sold in the Proposed Drag-Along Transfer) of their Units and Class AShares in the Proposed Drag-Along Transfer to the proposed purchaser on the same terms andconditions as KUE LLC in the Proposed Drag-Along Transfer.14.21. Additional Listing of Investors' UnitsBeginning any time after six months after the Initial Listing, one or more holders holding an aggregate of$100 million of more of the Units (calculated based on the issue price) may request KUE and the GeneralPartner to take such action as may be necessary (including regulatory and legal actions) for their Units tobe freely tradable and not subject to volume restrictions on the international securities exchange on whichthe Initial Listing occurred; provided that no more than one such action may be required in any 12 monthperiod and customary cut-back and other provisions will apply in any such listing or underwrittentransaction, as the case may be. KUE will use its commercially reasonable efforts to cause such action tocover such holders and the securities of any other holders legally eligible to participate in such action.14.22. Subsequent Capital Raising ActivitiesSubsequent to the completion of this offering, KUE may raise additional capital through the sale of equityor debt securities. KUE will not have any preferred limited partner units outstanding upon completion ofthis offering but KUE may issue limited partner units with preferences over the Common LP Units in thefuture and may amend the Limited Partnership Agreement accordingly.14.23. Periodic Reporting; Books and RecordsAs soon as practicable after the end of each fiscal year but in no event more than 180 days thereafter,each Partner will be sent audited financial statements of KUE for the prior year. These financialstatements will include: (i) profit and loss statements and (ii) a balance sheet showing KUE's financialposition as of the end of that fiscal year. KUE will also provide to each Partner on a semi-annual basis areport concerning KUE's operations. As soon as practicable after the end of each fiscal year, eachPartner will be furnished with all information necessary for the preparation of each Partner's U.S. Federalincome tax return and a copy of KUE's federal, state, and local tax or information returns for the year.KUE will maintain at its principal place of business full and complete books and records for KUE includingthe following: (1) a current list of the full name and last known business or residence address of eachPartner set forth in alphabetical order, together with the capital contribution and share of income andlosses of each Partner; (2) a copy of the Statement filed under to Section 9 of the ELP Law and allamendments thereto; (3) copies of KUE's federal, state, and local income tax returns and reports, if any,for the six most recent taxable years, to the extent that such exist; (4) copies of the Limited PartnershipAgreement and all amendments thereto; and (5) any other information required to be maintained by theELP Law. Upon the request of a Partner, the General Partner will promptly deliver to the requestingPartner, at the expense of KUE, a copy of the information listed in the foregoing sentence.127The General Partner will provide such periodic reports if engaged in any business other than acting asGeneral Partner of KUE or if it owns any material assets other than an interest in KUE.14.24. IndemnificationKUE will indemnify, to the fullest extent permitted by applicable law, the General Partner, and itsmembers, officers, directors, and employees, and at the General Partner's discretion, any other personproviding services to KUE, its subsidiaries or joint ventures, (Indemnified Persons") from and against lossbecause of any action performed by them on behalf of KUE or of the failure to take any action on behalf ofKUE, unless such loss resulted from the Indemnified Person acting in bad faith or the willful misconduct,fraud or gross negligence of such Indemnified Person, or a material breach of the Limited PartnershipAgreement by such Indemnified Person. Indemnified persons may receive advances or be reimbursedfor their expenses.14.25. Amendment of the Limited Partnership AgreementGenerally, the Limited Partnership Agreement may be amended with the consent of the General Partner.Subject to the exceptions specified in the Limited Partnership Agreement, amendments adverselyaffecting the Common LP Units may not be effected without a majority of the votes represented by Unitsheld by Investors.Notwithstanding the foregoing, the General Partner, acting reasonably and in good faith, may amend theLimited Partnership Agreement without the consent of any Limited Partner (a) to correct any typographicalor similar ministerial errors; (b) to delete or add any provision required to be so deleted or added byapplicable law or any government official having jurisdiction over KUE; (c) to cure any mistake orambiguity, to correct or supplement any provision herein which may be inconsistent with any otherprovision herein; (d) to take such actions as may be necessary Cif any) to ensure that KUE will be treatedas a partnership for U.S. federal income tax purposes; (e) to reflect the admission of any additionalLimited Partner and otherwise to reflect such admission or an additional investment by a Limited Partneron the books and records of KUE pursuant to the General Partner's power of attorney; (f) to take suchactions as may be necessary (if any) to ensure that neither of KUE or the General Partner (or anysubsidiary of the foregoing) will be subject to regulation under ERISA or the Investment Company Act; (g)to take such actions as may be necessary (if any) to ensure that the General Partner (or any Subsidiary)will not be subject to the Investment Advisers Act; (h) to reflect any increase in the number of ProfitsParticipation LP Units approved by the Independent Committee and related changes in allocation anddistribution provision; (i) to make changes negotiated with Limited Partners admitted in any subsequentclosing of the offering, so long as such changes do not, in the good faith determination of the GeneralPartner and with the approval of the Independent Committee, adversely affect the rights, obligations andeconomic interests of the existing Limited Partners; and a) to the extent necessary to give effect topartnership interests issued to additional Limited Partners after the Offering Period. The General Partnershall provide prompt written notice of any such amendments to the Limited Partners.14.26. ConfidentialityEach Investor is subject to an obligation to keep KUE related information confidential, subject to limitedexceptions. KUE or the General Partner will be entitled to enforce such obligations and take such actionsto maintain the confidentiality of KUE related information, including without limitation withholding anyperiodic or financial reports (with the approval of the Independent Committee) from an Investor that hasviolated its confidentiality obligations.12814.27. JurisdictionAny actions or proceedings under the Limited Partnership Agreement or with respect to the GeneralPartners or this offering and the related agreements are subject to binding arbitration in London, UnitedKingdom.14.28. Limitation of ParticipationUnder circumstances where the continuing participation in KUE by an Investor would have a materialadverse effect on KUE or a subsidiary, the General Partner may cause an Investor's interest in KUE to beredeemed or transferred.14.29. United States Trade or BusinessThe General Partner will use its reasonable best efforts not to cause or allow KUE to engage in or invest(other than through an entity that is not a pass-through entity) in a pass-through entity (for U.S. federalincome tax purposes) that engages in: (i) any commercial activities within the meaning of Section892(a)(2) of the Code, or (fi) any activity which constitutes the conduct of a trade or business in the UnitedStates and generates income which constitutes "effectively connected income" in the hands of a non-U.S.Limited Partner. KUE will not take a position in any United States federal or state income tax return thatKUE is engaged in a trade or business in the United States that causes the non-U.S. Limited Partners tohave income which constitutes "effectively connected income" in the hands of non-U.S. Limited Partners.In addition, the General Partner will use its reasonable best efforts to cause KUE not to invest in a U.S.real property interest described in Section 897(c)(1 )(A)(i) or the Code.The General Partner may, in its discretion, form a separate investment entity to pursue any investmentopportunity that is unavailable to KUE by reason of the foregoing, and may offer co-investmentopportunities to the Partners eligible to participate in such opportunities in proportion to their Units or onsuch other reasonable basis as the General Partner may determine.EACH PROSPECTIVE NON-U.S. LIMITED PARTNER SHOULD REVIEW THE SECTION ENTITLED"CERTAIN INCOME TAX CONSEQUENCES" AND CONSULT ITS TAX AND OTHER ADVISORS INDETERMINING THE POSSIBLE TAX, EXCHANGE CONTROL OR OTHER CONSEQUENCES TO ITUNDER THE LAWS OF THE U.S. AND OTHER JURISDICTIONS OF WHICH IT IS A CITIZEN,RESIDENT OR DOMICILIARY, IN WHICH IT CONDUCTS BUSINESS OR IN WHICH IT OTHERWISEMAY BE SUBJECT TO TAX, OF THE PURCHASE AND OWNERSHIP OF UNITS.14.30. Term of KUE; Term of the General PartnerThe term of KUE will be indefinite, unless terminated earlier as provided for below. The term of theGeneral Partner will be indefinite, unless terminated earlier in accordance with the OrganizationalDocuments.The following events will cause the dissolution of KUE:• The withdrawal, dissolution, bankruptcy, or resignation of a General Partner, unless the businessof KUE is continued by the election of a new General Partner by the vote of a majority in numberof the Units held by Common Limited Partners within 90 days of the happening of such event;129• The agreement of the General Partner and the holders of a majority of the Units held by theLimited Partners holding Common LP Units;• The sale or distribution of all or substantially all of KUE's assets; or• As otherwise provided by law.If KUE is dissolved and not reconstituted and continued, the General Partner is then required to wind upthe affairs of KUE and to liquidate and sell its assets in an orderly manner. Upon the winding up andtermination of the business and affairs of KUE, its assets (other than cash) will be sold, its liabilities andobligations to creditors and all expenses incurred in its liquidation will be paid. The net proceeds fromsuch sales (after deducting all selling costs and expenses in connection therewith) and any releasedreserves will then be distributed to the Partners in accordance with "— Distributions" by the later of the endof the taxable year of KUE which includes the liquidation date or the 90th day following the liquidationdate. KUE property will not be distributed in kind to the Partners upon the dissolution and termination ofKUE unless otherwise agreed by the General Partner.13015. MANAGEMENT INCENTIVE PLANS AND EMPLOYMENTAGREEMENTSCertain key terms of the following incentive plans and employment agreements of the Company, whichare subject to and qualified in their entirety by reference to any underlying documentation as applicable,are outlined below. Copies of such documentation have been provided or are available upon request andthe summaries below are qualified in their entirety by reference to such documentation.15.1. Long Term Incentive Plan and Agreements of Knowledge Learning CorporationEffective as of December 6, 2005, KLC put in place a long term incentive plan ("LTIP") for officers,employees or consultants, providing for incentive compensation payments based upon the achievementof certain performance criteria determined by KLC's Compensation Committee. Under the terms of thelong term incentive award agreements entered into with eligible recipients pursuant to the LTIP, if therecipient is terminated by KLC without cause after the first year of any 3-year performance cycle, the firstof which begins in 2006, or upon death, permanent disability or retirement after the first 6 months of anyperformance cycle, the recipient is eligible to receive a pro rata portion of any incentive award earned.The recipient is also eligible to receive a pro rata portion of any incentive award earned in the event of asale of KLC or a termination of the LTIP.15.2. Profits Interest GrantsKUE expects to grant profits interests in KUE to its (or its subsidiary's) present and future officers,directors, employees and consultants, aggregating up to 2% of KUE's aggregate profits, subject toincreases approved by the Independent Committee. Such grants would be dilutive to the holders of Units.15.3. Stock Appreciation Rights Plan of Knowledge Schools, Inc.KSI established a stock appreciation rights ("SAR") plan for directors, officers, employees or consultantsof KSI and its subsidiaries on April 25, 2004, pursuant to which a maximum number of 18,410 phantomshares (which may be converted to options) may be granted and an equivalent of 4,353.860 phantomshares are issued and outstanding. SARs may be granted under the plan until April 24, 2014 and shallvest and become exercisable as set forth in the holder's SAR agreement. These phantom shares willprovide the holders with the appreciation in value of the equivalent of 1.6% of KSI's equity (after paymentof $7.8 million to KLC's departing chief executive officer in settlement of his SARs, and based on273,904.89884 shares as of April 28, 2006). Beginning in 2006, incentive compensation at the KLC levelto management will be made through the LTIP described above, while directors of KSI may continue to begranted SAR.15.4. Stock Option Grants by Knowledge Schools, Inc.Les Biller and Stephen Goldsmith have been granted options to purchase an aggregate of 3,412.6 sharesof common stock of KSI. Les Biller is on the Advisory Board of KUE and a director of KSI. StephenGoldsmith is the Senior Vice President of Strategic Planning & Worldwide Government Programs for KUEand a director of KS!. KSI may issue similar options from time to time.15.5. Employment AgreementsWith one exception, the Company's executives do not have long-term employment agreements. KLCentered into an employment agreement with Elanna Yalow as of August 1, 2004 with an employment term131of three years, unless terminated earlier. She serves as KLC's President and COO with a fixed annualbase salary of $300,000 plus bonuses, as well as stock appreciation rights. If KLC terminates Ms.Yalow's employment at any time, other than for death, disability or cause, KLC is required to pay asseverance, Ms. Yalow's base compensation for the balance of the severance period. In case oftermination after expiration of the employment term, KLC is required to pay, in addition to the severancepay, unpaid base compensation earned as of the date of termination.In connection with employment arrangements for newly hired officers (including Peter Maslen, DerekFeng and Kal Raman), the Company is providing equity-based compensation in amounts to be agreed,which will be subject to customary terms and conditions.15.6. KULG ArrangementsCertain of the executives providing services to KUE and its subsidiaries are employees and officers of, orconsultants to, KULG. Stephen Goldsmith, Senior Vice President of KULG, has a three-year employmentagreement beginning February 1, 2005, terminable at will by KULG or Mr. Goldsmith, subject toseverance benefits in certain circumstances and death and disability benefits. The agreement providesfor a $500,000 annual salary and targeted $250,000 discretionary bonus. Nina Rees, Vice President ofStrategic Initiatives of KULG, has an employment agreement terminable by her or KULG with 90 days'notice and providing an annual salary of $180,000 plus a discretionary bonus. Ted Sanders has a 24-month consulting agreement with KULG beginning March 1, 2005 pursuant to which he receivesconsulting fees at a $25,000 annual rate for the first 12 months and a $35,000 annual rate for the second12 months. All of these amounts, together with the compensation of other KULG employees providingservices to KUE will be paid from the annual overhead expense payment KUE will pay to KULG, asdescribed in "Related Party Transactions."13216. RELATED PARTY TRANSACTIONSCertain key terms of the following related party transactions of the Company, which are subject to andqualified in their entirety by reference to their respective underlying documentation as applicable, areoutlined below. Copies of such documentation have been provided or are available upon request, andthe summaries below are qualified in their entirety by reference to such documentation.16.1. Real Estate Support Management Agreement of Knowledge Learning CorporationKLC entered into a Real Estate Support Management Agreement with Greenstreet Real Estate Partners(formerly Greenstreet Realty Partners, L.P.), an entity controlled by the Principals, on January 4, 2006,pursuant to which KLC obtains certain real property support services from Greenstreet Real EstatePartners. The Agreement is non-exclusive and the Company may consider and solicit proposals fromother entities. Payment obligations are to be provided for in separate agreements, none of which havebeen entered into as of the date of this Memorandum. The initial term of the Agreement expires onDecember 31, 2016 (with automatic one-year extensions unless notice is given to the other party). TheAgreement can be terminated by either party for convenience on December 31 in any year or for breachwith prior written notice.16.2. Fixed Overhead Payment AgreementAs reimbursement of expenses incurred by KULG, an affiliate of the Company controlled by thePrincipals, on behalf of KUE and its subsidiaries (including salaries and bonuses of KULG employeesproviding services to KUE and its subsidiaries, fees and expenses relating to financing transactions andacquisitions, professional fees and other administrative expenses), KUE has an obligation to pay $20million annually to KULG in quarterly installments beginning July 1,2006 pursuant to the Fixed OverheadPayment Agreement. Of this amount, $2.5 million will be paid to KUE by KLC pursuant to the existingManagement Services Agreement described below.16.3. Note Payable to KULG by KU Education, Inc.On January 6, 2005, KUE Inc. executed a promissory note in favor of KULG, an entity controlled by thePrincipals, in the amount of $200.0 million, the proceeds of which were used in connection with theacquisition of KinderCare by KLC. This note has a seven year maturity and accrues interest at the"reference rate" set by Bank of America plus 1.25% per annum. The note may be prepaid, in whole or inpart, without any premium or penalty. KUE Inc. currently owes approximately $183.9 million under thenote.16.4. Asset Management Agreements with Greenstreet Real Estate Partners (formerlyGreenstreet Realty Partners, L.P.)Greenstreet Real Estate Partners (formerly Greenstreet Realty Partners, L.P.), an entity controlled by thePrincipals, entered into asset management agreements dated as of November 9, 2005 with each of KCPropCo Holding I LLC ("PropCo Holding"), KC PropCo, LLC ("PropCo") and Mini-Skools Limited ("MSL"),each an indirect wholly owned subsidiary of KLC, pursuant to which Greenstreet Real Estate Partnersprovides asset management and consulting services to PropCo Holding, PropCo and MSL with respect tothe real property each company respectively owns, in return for a total annual fee of $8,250,000 payablein 12 equal monthly installments starting December 1, 2005. The initial term expires on December 31,2016 (with automatic one-year extensions unless notice is given to the other party), and the Agreementcan be terminated for breach with prior written notice.13316.5. Management Services AgreementKLC is a party to a management services agreement with Knowledge Universe Limited LLC, one of ouraffiliates controlled by the Principals, pursuant to which Knowledge Universe Limited LLC has agreed toprovide management, consulting and financial planning services on an ongoing basis to KLC and itssubsidiaries. In consideration of these services, KLC is obligated to pay Knowledge Universe LimitedLLC an annual management fee of $2.5 million payable in equal quarterly installments on the first day ofeach calendar quarter in advance, effective January 1, 2005. However, in the event of a payment defaultunder KLC's senior credit agreement or the indenture governing the notes, or a bankruptcy, liquidation orwinding-up of KLC, the payment of all accrued and unpaid management fees is subordinated to the priorpayment in full of all amounts due and owing under KLC's senior credit facility and the indenturegoverning the Senior Subordinated Notes.The management services agreement has a ten-year term which extends automatically on eachanniversary of the agreement for one additional year unless either party gives prior notice that the termwill not be extended. In addition, the management services agreement provides for the payment toKnowledge Universe Limited LLC of customary fees for services provided in connection withextraordinary services and reimbursement of reasonable out-of-pocket expenses, with limited exceptions.16.6. KinderCare Acquisition FinancingAffiliates purchased a majority of the $250.0 million of senior subordinated bridge notes that we issued aspart of the financing of the KinderCare acquisition, which were repaid with the net proceeds of the SeniorSubordinated Notes. In connection with the KinderCare merger and related transactions, KLC paidaffiliates of KULG commitment fees, expense reimbursements and other amounts totaling approximately$15.9 million.16.7. Maron & SandlerThe law firm of Maron & Sandler serves as outside general counsel to us and our affiliates. Messrs.Maron and Sandler are shareholders of Maron & Sandler. Mr. Sandler is a member of the board ofdirectors of KSI and is the General Counsel of KUE. Mr. Maron is a member of the board of directors ofboth KLC and its parent, KS!. In addition, Mr. Maron holds an interest in an entity that holds commonstock of KSI. These shares of common stock amount to a less than 0.1% economic interest in KSI.16.8. RFG Financial Group, Inc.RFG Financial Group, Inc., an entity controlled by Ralph Finerman, a member of the boards of directors ofKLC and Nextera Enterprises, Inc. and an officer or director of other privately-held affiliates of KLC andKrest LLC, periodically provides financial consulting services to KULG and its affiliates. In addition, Mr.Finerman holds an interest in an entity that holds common stock of KSI. These shares of common stockamount to a less than 0.1% economic interest in KSI.16.9. Purchase of EdSolutions, Inc.In November 2004, one of KSI's affiliates acquired ESI in a cash merger transaction for $5.5 million, ofwhich $2.2 million was paid to another of our affiliates in respect of its preferred stock ownership in ESI.Following the closing, the buyer contributed the stock of ESI to KSI in exchange for $5.5 million ofpreferred stock of KSI, and KSI contributed ESI to KLC. In connection with the KinderCare acquisition,KSI redeemed the preferred stock (including accrued dividends) for $5.6 million.13416.10. Indebtedness of KUE with affiliatesThe proceeds of the $150 million term loan facility that KUE entered into on March 29, 2006 with anaffiliate of Credit Suisse, one of the Agents (as described in "Knowledge Universe Education (KUE) —Term Loan Facility"), were used to repay existing debt of KUE to entities controlled by Michael Milken.16.11. k12An affiliate of Michael Milken and Lowell Milken owns the k12 trademark and related domain names, andlicenses them to k12 for $25,000 annually pursuant to a perpetual license.An affiliate of Michael Milken and Lowell Milken owns (i) 3,106,774 shares of common stock of k12, (ii)warrants to purchase 53,364 shares of k12 common stock at $1.60 per share and (iii) warrants topurchase 1,164,179 shares of k12 Series B Preferred Stock at $1.34 per share.16.12. Condors LLCCondors LLC, substantially all of which is owned by the Principals, is the lender under the JuniorMezzanine Loan entered into in connection with the new CMBS financing.13517. ELIGIBLE INVESTORS17.1. UNITED STATES SECURITIES ACT OF 1933The Units will not be registered under the Securities Act, in reliance upon the exemption from registrationprovided by Section 4(2) of the Securities Act and will not be registered under the securities laws of anyjurisdiction.Accordingly, the Units are initially being offered and sold only to "accredited investors."Each investor is required to enter into a Subscription Agreement to purchase the Units. In theSubscription Agreement, it will be required to represent, among other customary private placementrepresentations, as follows:• that it is an "accredited investor" (as such term is defined in Regulation D under the SecuritiesAct);• that it has carefully read and understood this Memorandum and the organizational documents ofKUE in their entirety and that it has relied on such documents in making its investment decision;• that it has had an opportunity to receive answers from KUE to its questions regarding the Unitsand other matters pertaining to its investment, and it has obtained all additional information it hasrequested from KUE to verify the accuracy of the information furnished to it;• that it is capable of evaluating the merits and risks of purchasing the Units and of making aninformed investment decision with respect thereto;• that its financial situation is such that it can afford to bear the economic risk of holding the Unitsas an illiquid investment for an indefinite period of time, and it can afford to suffer the completeloss of its investment;• that it is acquiring the Units for its own account for investment purposes only and not with a viewto resale or distribution; and• that it understands that it must bear the economic risk of an investment in the Units for anindefinite period of time.In the Subscription Agreement, each investor will be required to represent whether or not it is a U.S.Person or non-U.S. Person (as such terms are defined in Regulation S under the Securities Act). Eachnon-U.S. Person will be required to represent:• whether it is purchasing the Units in an offshore transaction within the meaning of Regulation S;and• that it is eligible to purchase the Units under the laws applicable to it.136A copy of the form of the Subscription Agreement will be provided. Each investor should carefully readthe Subscription Agreement in its entirety so as to fully understand the representations and warranties it isrequired to make pursuant to the Subscription Agreement.The Units cannot be resold or otherwise transferred unless they are subsequently registered under theSecurities Act and other applicable securities laws, or exemptions from such registration requirements areavailable. It is not contemplated that registration of the Units under the Securities Act or other securitieslaws will ever be effected. There is no public market for the Units, and none is expected to develop.Therefore, an investor that purchases the Units may be required to hold the Units for an indefinite periodof time. The Units, if certificated, will bear a legend describing such transfer limitations.17.2. United States Employment Retirement Income Security Act of 1974An investment in the Units and the underlying Common LP Units and Class A Shares by certain U.S.employee benefit plans is subject to additional considerations because the investments of such plans aresubject to the fiduciary responsibility and prohibited transaction provisions of the U.S. EmployeeRetirement Income Security Act of 1974, as amended ("ERISA"), and restrictions imposed by Section4975 of the U.S. Internal Revenue Code of 1986, as amended (the "IRC"). For these purposes the term"employee benefit plan" includes, but is not limited to, qualified pension, profit-sharing and stock bonusplans, Keogh plans, simplified employee pension plans and tax deferred annuities or IRAs established ormaintained by an employer or employee organization. Among other things, such employee benefit plansshould give consideration to:• whether the investment is prudent under ERISA.• whether in making the investment, that plan will satisfy the diversification requirements of ERISA;and• whether the investment will result in recognition of unrelated business taxable income by the planand, if so, the potential after-tax investment return.The person with investment discretion with respect to the assets of an employee benefit plan, often calleda fiduciary, should also determine whether an investment in the Units and the underlying Common LPUnits and Class A Shares is authorized by the appropriate governing instrument and is a properinvestment for the plan.Section 406 of ERISA and Section 4975 of the IRC also prohibit employee benefit plans, and also IRAsthat are not considered part of an employee benefit plan, from engaging in specified transactionsinvolving "plan assets" with parties that are "parties in interest" under ERISA or "disqualified persons"under the IRC with respect to the plan.In addition to considering whether the purchase of Units and the Common LP Units and Class A Shares isa prohibited transaction, a fiduciary of an employee benefit plan should consider whether the plan will, bymaking such an investment, be deemed to own an undivided interest in the assets of KUE or the GeneralPartner, with the result that KUE or the General Partner would be subject to the regulatory restrictions ofERISA, including its prohibited transaction rules, as well as the prohibited transaction rules of the IRC.The U.S. Department of Labor regulations under ERISA provide guidance with respect to whether theassets of an entity in which employee benefit plans acquire equity interests would be deemed "planassets" under some circumstances. Under these regulations, an entity's assets would not be consideredto be "plan assets" if, among other things:(a) the equity interests acquired by employee benefit plans are publicly offered securities,i.e., the equity interests are widely held by 100 or more investors independent of the137issuer and each other, freely transferable and registered under some provisions of thefederal securities laws;(b) the entity is an "operating company," meaning it is primarily engaged in the production orsale of a product or service other than the investment of capital either directly or througha majority-owned subsidiary or subsidiaries; or(c) the entity is a "venture capital operating company," meaning that at least 50% of itsassets, determined on certain testing dates, are invested in operating companies withrespect to which the entity has contractual management rights which the entity actuallyexercises in the ordinary course of its business; or(d) there is no significant investment by benefit plan investors, which is defined to mean thatless than 25% of the value of each class of equity interest is held by the employee benefitplans referred to above, IRAs and other employee benefit plans not subject to ERISA,including U.S. and non-U.S. governmental plans.The General Partner intends to operate the General Partner and KUE in such fashion that, for purposesof the plan asset regulations, the assets of KUE and the General Partner will not be considered assets ofany plan investing in KUE and the General Partner. The Limited Partnership Agreement (and theorganizational documents of the General Partner) will confer on the General Partner (and the Principals)the authority to take any action necessary or desirable in order to prevent Company assets and GeneralPartner assets from being considered to be plan assets, including the authority to restructure any aspectsof KUE and the authority to cause the redemption or sale of Units held by some or all plan investors.KUE is considering whether and to what extent to permit plan investors to invest in the Units. Due to thecomplexity of the applicable rules and the penalties imposed upon persons involved in prohibitedtransactions, it is particularly important that potential purchasers that are plans consult with their counselregarding the consequences under ERISA of their acquisition and ownership of the Units. Employeebenefit plans that are governmental plans (as defined in Section 3(32) of ERISA) and certain church plans(as defined in Section 3(33) of ERISA) are not subject to ERISA requirements but may be subject toanalogous provisions under applicable state, local or non-U.S. law.17.3. Anti-Money Laundering — Cayman IslandsIn order to comply with regulations aimed at the prevention of money laundering in any applicablejurisdictions, the General Partner and KUE are required to adopt and maintain anti-money launderingprocedures, and may require prospective investors to provide evidence to verify their identity.Accordingly, the General Partner (and its directors) reserve the right to request such information as theyconsider necessary to verify the identity of a prospective investor. Where permitted, and subject tocertain conditions, the General Partner and KUE may also delegate the maintenance of its anti-moneylaundering procedures (including the acquisition of due diligence information) to a suitable person. TheGeneral Partner (and its directors) may refuse to accept any subscription application if a prospectiveinvestor delays in producing or fails to produce any information required by the General Partner (and itsdirectors) for the purpose of verification and, in that event, any funds received will be returned withoutinterest to the account from which the moneys were originally debited.The General Partner and KUE also reserve the right to refuse to make any redemption payment to ashareholder of the General Partner or a partner of KUE, as applicable, if they suspect or are advised thatthe payment of redemption proceeds to such person might result in a breach of applicable anti-moneylaundering or other laws or regulations by any person in any relevant jurisdiction, or if such refusal isconsidered necessary or appropriate to ensure the compliance by the General Partner and KUE with anysuch laws or regulations in any applicable jurisdiction.138If any person resident in the Cayman Islands knows or suspects that another person is engaged in moneylaundering or is involved with terrorism or terrorist property and the information for that knowledge orsuspicion came to their attention in the course of their business the person will be required to report suchbelief or suspicion to either the Financial Reporting Authority of the Cayman Islands, pursuant to theProceeds of Criminal Conduct Law (2005 Revision) if the disclosure relates to money laundering or to apolice officer of the rank of constable or higher if the disclosure relates to involvement with terrorism orterrorist property, pursuant to the Terrorism Law. Such a report shall not be treated as a breach ofconfidence or of any restriction upon the disclosure of information imposed by any enactment orotherwise.17.4. Foreign Corrupt Practices ActThe General Partner, KUE, its subsidiaries and joint ventures intend to comply with applicable provisionsof the Foreign Corrupt Practices Act ("FCPA") in connection with their business activities worldwide. TheFCPA prohibits corrupt payments to foreign officials, (including any officer or employee of a foreigngovernment, a public international organization, or any department or agency thereof, or any personacting in an official capacity, regardless of rank or position), parties or candidates to obtain or retainbusiness or securing any improper advantage and the FCPA prohibits paying, offering, promising to pay,directly or indirectly, money or anything of value in connection therewith.Investors will be required to provide information on whether they are foreign officials, and confirm thatthey have not paid, offered to pay or promised to pay and do not intend to pay, offer to pay or promise topay, directly or indirectly, money or anything of value to any foreign official, party or candidate to obtain orretain business (whether with a government or agency or instrumentality thereof or otherwise) for or onbehalf of KUE, its subsidiaries or joint ventures or to secure an improper advantage for KUE or itssubsidiaries or joint ventures in any country.13918. CERTAIN INCOME TAX CONSEQUENCESThe following summary of the taxation of KUE and the taxation of the Partners of KUE is basedupon current law and does not purport to be a comprehensive discussion of all the taxconsiderations that may be relevant to a decision to purchase Units. Legislative, judicial oradministrative changes may be forthcoming that could affect this summary.TO ENSURE COMPLIANCE WITH U.S. TREASURY DEPARTMENT REGULATIONS, WEADVISE YOU THAT: (i) ANY DISCUSSION OF U.S. FEDERAL TAX ISSUES CONTAINEDHEREIN IS NOT INTENDED OR WRITTEN TO BE RELIED UPON, AND CANNOT BERELIED UPON, BY INVESTORS FOR THE PURPOSE OF AVOIDING TAX-RELATEDPENALTIES UNDER THE U.S. INTERNAL REVENUE CODE OR APPLICABLE STATE ORLOCAL TAX LAW PROVISIONS; (ii) SUCH DISCUSSION IS BEING USED IN CONNECTIONWITH THE PROMOTION OR MARKETING (WITHIN THE MEANING OF TREASURYREGULATIONS) BY THE COMPANY OF THE TRANSACTIONS OR MATTERSADDRESSED HEREIN; (iii) INVESTORS SHOULD SEEK ADVICE BASED ON THEIRPARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.PROSPECTIVE INVESTORS (INCLUDING ALL NON-U.S. PERSONS AS DEFINED BELOW)SHOULD CONSULT THEIR TAX ADVISORS CONCERNING THE U.S. FEDERAL, STATE,LOCAL, AND FOREIGN TAX CONSEQUENCES OF OWNING COMMON LP UNITS UNDERTHE LAWS OF THEIR COUNTRIES OF CITIZENSHIP, RESIDENCE, ORDINARYRESIDENCE, OR DOMICILE.18.1. Cayman TaxationThere is, at present, no direct taxation in the Cayman Islands. The Government of the Cayman Islands,will not, under existing legislation, impose any income, corporate or capital gains tax, estate duty,inheritance tax, gift tax, or withholding tax upon KUE, its partners, the General Partner, or itsshareholders. Similarly interest, dividends and gains payable to KUE and all distributions by KUE to itspartners will be received free of any Cayman Islands income or withholding taxes.KUE has registered as an exempted limited partnership under Cayman Islands law and KUE hasreceived an undertaking from the Governor-in-Cabinet of the Cayman Islands to the effect that, for aperiod of 50 years from the date of the undertaking, no law which is enacted in the Cayman Islandsimposing any tax to be levied on profits or income or gains or appreciations shall apply to KUE or to anypartner of KUE in respect of the operations or assets of KUE or the interest of a partner in KUE; and mayfurther provide that any such taxes or any tax in the nature of estate duty or inheritance tax shall not bepayable in respect of the obligations of KUE or the interests of the partners in KUE.The General Partner of KUE has registered as an exempted company under Cayman Islands law and theGeneral Partner has received an undertaking from the Governor-in-Cabinet of the Cayman Islands that, inaccordance with section 6 of the Tax Concessions Law (1999 Revision) of the Cayman Islands, for aperiod of 20 years from the date of the undertaking, no law which is enacted in the Cayman Islandsimposing any tax to be levied on profits, income, gains or appreciations or which is in the nature of estateduty or inheritance tax shall be payable (i) on the shares of the General Partner or (fi) by way of thewithholding in whole or in part of a payment of dividend or other distribution of income or capital by theGeneral Partner to its shareholders.The Cayman Islands does not have a double tax treaty with the United States or any other country.14018.2. United States Federal Income TaxationThe following summary sets forth the material U.S. federal income tax considerations related to thepurchase, ownership, and disposition of Common LP Units. Unless otherwise stated, this summary dealsonly with partners that are U.S. Persons (as defined below) who purchase their Common LP Units in thisoffering and who hold their Common LP Units as capital assets within the meaning of Section 1221 of theCode. The following discussion is only a discussion of the material U.S. federal income tax matters asdescribed herein and does not purport to address all of the U.S. federal income tax consequences thatmay be relevant to a particular Limited Partner of KUE ("Limited Partner") in light of such Limited Partner'sspecific circumstances. In addition, except as expressly stated, the following summary does not addressthe U.S. federal income tax consequences that may be relevant to special classes of Limited Partnerswho may be subject to special rules or treatment under the Code, such as financial institutions, insurancecompanies, regulated investment companies, real estate investment trusts, partnerships, or other pass-through entities, dealers or traders in securities, tax-exempt organizations, expatriates, any person whoowns or is deemed to own, for U.S. federal income tax purpose, 10% or more of the total combined votingpower of all classes of voting stock of the corporate subsidiaries of KUE, persons that have a "functionalcurrency" other than the United States dollar, and any individual who is a non-U.S. Person (as definedbelow) and who is present in the U.S. for 183 days or more in a taxable year. This discussion does notinclude any description of the tax laws of any state or local governments within the U.S. No ruling hasbeen or will be sought from the IRS regarding any matter discussed herein. Counsel to KUE has notrendered any legal opinion regarding any tax consequences relating to KUE or an investment in KUE. Noassurance can be given that the IRS would not assert, or that a court would not sustain, a positioncontrary to any of the positions taken by KUE as set forth below.For purposes of this discussion, the term "U.S. Person" means (1) a citizen or resident of the U.S., (2) acorporation created or organized in or under the laws of any State of the U.S. (including the District ofColumbia), (3) an estate the income of which is subject to U.S. federal income taxation regardless of itssource, (4) a trust if either (a) a court within the U.S. is able to exercise primary supervision over theadministration of such trust and one or more U.S. Persons have the authority to control all substantialdecisions of such trust or (b) the trust has a valid election in effect to be treated as a U.S. Person for U.S.federal income tax purposes, or (5) any other person or entity that is treated for U.S. federal income taxpurposes as if it were one of the foregoing. The term "non-U.S. Person" means any person other than aU.S. Person.18.2.1 United States Federal Income Taxation of KUE and its SubsidiariesPartnership Status of KUE. KUE believes that it should be classified as a partnership for United Statesfederal income tax purposes. Accordingly, KUE is not a taxable entity and incurs no U.S. federal incometax liability. Instead, each Partner will be allocated its share of KUE's income or loss, as the case may be,for United States federal income tax purposes as set forth in the Limited Partnership Agreement. Inaddition, each U.S. Partner's share of income or loss from KUE generally will be required to be includablein income for state and local tax purposes in the jurisdiction in which the investor is a resident and in thejurisdictions in which KUE operates. Each U.S. Partner will be responsible for paying the income tax onthat portion of KUE's income allocated to such investor. No assurances can be given that any cashdistribution will be made from KUE to the partners to pay such income tax liabilities.Under the Code, certain non-U.S corporations may be treated as U.S. corporations for U.S. federalincome tax purposes, thereby subjecting such non-U.S. corporations to U.S. federal income tax on theirincome. Recently enacted U.S. tax legislation includes one such provision. Under this legislation,referred to as the anti-inversion legislation, non-U.S. corporations that acquire interests in a U.S.corporation or partnership and meet certain ownership, operational and other tests may be treated as U.S.corporations for federal income tax purposes. The legislation grants broad regulatory authority to the U.S.Secretary of Treasury to provide such regulations as may be appropriate to determine whether a non-U.S.corporation is treated as a U.S. corporation or as are necessary to carry out the intent of the provision,including adjusting its application as necessary to prevent the avoidance of its purpose. Recently issued141Treasury regulations provide that the anti-inversion legislation is applicable to a foreign partnership that isor becomes a "publicly traded partnership" within two years of the acquisition by it of a U.S. corporation.A "publicly traded partnership" is any partnership (i) interests in which are traded on an establishedsecurities market, or (ii) interests in which are readily tradable on a secondary market (or the substantialequivalent thereof). KUE believes that it is not currently a publicly traded partnership and does not intendto become a publicly traded partnership within two years of this offering or the acquisition of KLC and k12.As a result, KUE does not believe the anti-inversion legislation or any regulations promulgated within thescope of the legislation's regulatory authority should apply to KUE although no assurance can be given inthis regard or with respect to any new acquisitions of or investment in U.S. corporations. In addition, KUEdoes not believe that any other Code provision subjecting non-U.S. corporations to U.S. federal incometax should apply to KUE or its subsidiaries, although no assurance can be given in this regards. Thepromulgation of contrary regulations or a successful challenge of either of these positions by the InternalRevenue Service could materially reduce a holder's after-tax return and, thus, could result in a substantialreduction of the value of the Units.The remainder of this section assumes that KUE will be treated as a partnership for U.S. federal incometax purposes.18.2.2 United States Federal Income Taxation of PartnersU.S. PersonsAllocation of Purchase Price. You will be treated as purchasing a Unit consisting of two components, oneCommon LP Unit and one GP Share. Your purchase price for each Unit will be allocated between oneCommon LP Unit and one GP Share in proportion to their relative fair market values at the time of yourpurchase, and this allocation will establish your initial tax basis in both your ownership interest in theCommon LP Unit and your GP Share. We will treat the fair market value of each Common LP Share at$999 and the fair market value of each GP Share as $1.Flow-Through of Taxable Income. KUE will not pay any U.S. federal income tax. Instead, each Partnerwill be required to report on its income tax return its allocable share (as determined pursuant to theLimited Partnership Agreement) of KUE's income, gains, losses, and deductions without regard towhether corresponding cash distributions are made. The Limited Partnership Agreement authorizes theGeneral Partner to override the allocation provisions of the Limited Partnership Agreement and allocateincome, gains, losses and deductions of KUE to the Partners in a manner that achieves the desiredeconomic arrangement of KUE, which is to return each Partner's capital contribution and then for allPartners (including the holder of Profits Participation LP Units) to share in the profits of KUE in proportionto the number of Units held by them.The IRS may challenge the manner in which income, gains, losses and deductions are allocated toholders of Common LP Units, the General Partner and holders of the Profits Participation LP Units underthe Limited Partnership Agreement. For U.S. federal income tax purposes, allocation of any item ofincome, gain, loss or deduction to a partner in a partnership will be given effect so long as the allocationhas "substantial economic effect," or is otherwise in accordance with the partner's interest in thepartnership. If an allocation of an item pursuant to the Limited Partnership Agreement does not satisfythis standard or is deemed not to satisfy this standard by the IRS, it will be reallocated by the IRS amongthe Partners on the basis of their respective interests in KUE (as determined by the IRS), taking intoaccount all facts and circumstances. In such a case, holders of Common LP Units could have additionaltax liabilities or suffer adverse tax consequences.Treatment of Cash Distributions. KUE's distributions to a Partner generally will not be taxable to thePartner for U.S. federal income tax purposes to the extent of such Partner's adjusted tax basis in itsCommon LP Units immediately before the distribution. Cash distributions in excess of a Limited Partner'sadjusted tax basis generally will be considered to be gain from the sale or exchange of the Common LPUnits. Any reduction in a Limited Partner's share of KUE's liabilities, if any, for which no Partner bears the142economic risk of loss, known as "nonrecourse liabilities," will be treated as a deemed distribution of cashto that Partner. A decrease in a Partner's percentage interest in KUE because of KUE's issuance ofadditional limited partner units ("Limited Partner Units") would decrease such Partner's share of Companynonrecourse liabilities, if any, and thus would result in a corresponding deemed distribution of cash.Treatment of In-Kind Distributions. KUE's distribution of property (other than cash) to a Partner generallywill not be taxable to the Partner unless the property is a "marketable security" and the exceptions to therequirement for recognition of gain upon distributions of marketable securities do not apply. Marketablesecurities, for these purposes, include actively traded securities or equity interests in another entity thatare readily convertible into or exchangeable for cash or other marketable securities. If the distributedproperty constitutes a marketable security, the property would be treated as cash and the Partner wouldrecognize gain, but not loss, to the extent described above.Basis of Common LP Units. A Limited Partner will have an initial tax basis for its Common LP Units equalto the amount it paid for the Common LP Units plus its share of Company nonrecourse liabilities, if any.That basis will be increased by the Limited Partner's share of Company income and by any increases inits share of Company nonrecourse liabilities, if any. That basis will be decreased, but not below zero, bydistributions from KUE, by the Limited Partner's share of KUE losses, by any decrease in its share ofCompany nonrecourse liabilities, if any, and by its share of Company expenditures that are not deductiblein computing KUE's taxable income and are not required to be capitalized.Limitations on Deductibility of Company Losses. The deduction by a Limited Partner of its share ofCompany losses will be limited to the adjusted tax basis in its Common LP Units. Limited Partners shouldbe aware that they could be subject to various other limitations on their ability to deduct their allocableshares of Company losses (or items of deductions). Such limitations include, but are not limited to, thoserelating to "investment interest" expense under Section 163(d) of the Code, "miscellaneous itemizeddeductions" under Section 67 of the Code, certain other itemized deductions of high income individualsunder Section 68 of the Code, the "at risk" rules under Section 465 of the Code, and the deductibility ofcapital losses under the Code. Prospective investors should consult their tax advisors with respect to thepotential application of such rules to their particular situation.Allocation of Income, Gain, Loss, and Deduction. If KUE has a net profit or net loss, its items of income,gain, loss, and deduction will be allocated among the Partners in accordance with the provisions of theLimited Partnership Agreement.Dispositions of Common LP Units — Recognition of Gain or Loss. A Limited Partner will recognize gain orloss on a sale of Common LP Units equal to the difference between the amount realized and the LimitedPartner's adjusted tax basis for the Common LP Units sold. A Limited Partner's amount realized will bemeasured by the sum of cash or the fair market value of other property received plus its share ofCompany nonrecourse liabilities, if any. Generally, gain or loss recognized by a Limited Partner on thesale or exchange of Common LP Units will be taxable as capital gain or loss and as long-term capital gainor loss if the Common LP Units were held for more than twelve months.Non-U.S. PersonsWithholding. Ownership of Common LP Units by non-U.S. Persons raises special U.S. federal incometax considerations. To the extent that KUE receives dividends from a U.S. subsidiary, distributions ofsuch dividend income to Limited Partners who are non-U.S. Persons will be subject to U.S. withholding ata rate of 30%. Certain countries have tax treaties with the U.S. that reduce or eliminate the withholdingrequirement. To the extent that KUE receives dividends from a non-U.S. subsidiary, distributions of suchdividend income to Limited Partners who are non-U.S. Persons will not be subject to U.S. tax, unlesssuch income were deemed to be effectively connected with a trade or business conducted by KUE in theU.S. KUE will be required to pay withholding tax with respect to the portion of KUE's income that is"effectively connected" with the conduct of a U.S. trade or business and which is allocable to non-U.S.Persons. Any amounts KUE is required to remit to taxing authorities will be treated as a distribution to thePartner on whose behalf the withholding is being paid and will be charged against current and/or future143distributions such Partner would otherwise be entitled to. If KUE is required to withhold on amounts inexcess of cash distributions, Partners shall be required to contribute to KUE cash in an amount by whichsuch required withholding exceeds any such distributions.Gain on Sale. A Limited Partner that is a non-U.S. Person will be subject to U.S. federal income tax uponthe sale or exchange of its Common LP Units to the extent that such Limited Partner recognizes gainupon such sale or exchange and such gain is effectively connected with a U.S. trade or business.U.S. Real Property Holding Corporation. If a direct U.S. subsidiary of KUE is or were to become a"United States Real Property Holding Corporation," or "USRPHC" (as defined below), certain dispositionof Common LP Units by a Limited Partner that is a non-U.S. Person would result in such Limited Partnerbeing subject to U.S. federal income tax in respect of the portion of the gain recognized on suchdisposition that is attributable to such subsidiary. In addition, if a direct U.S. subsidiary of KUE is or wereto become a USRPHC, certain dispositions of such subsidiary by KUE would result in Limited Partnerswho are non-U.S. Persons being subject to U.S. federal income tax in respect of their allocable share ofthe gain recognized by KUE on such disposition. Generally, a corporation is a USRPHC if the fair marketvalue of its "U.S. real property interests" equals or exceeds 50% of the sum of the fair market value of itsworldwide real property interests and its other assets used or held for use in a trade or business. KUEbelieves that each of its direct U.S. subsidiaries is not currently a USRPHC for U.S. federal income taxpurposes. However, no assurances can be given in this regard. Furthermore, it is possible that in thefuture one of KUE's subsidiaries may become a USRPHC if, for example, the value of the U.S. real estateholdings of such subsidiary increases sufficiently. Limited Partners that are non-U.S. Persons are urgedto consult their tax advisors regarding the potential application of the USRPHC rules to their investment inKUE.Administrative MattersBackup Withholding. For each calendar year, KUE will report to its U.S. Partners and to the InternalRevenue Service the amount of distributions that it pays, and the amount of tax (if any) that it withholdson these distributions. Under the backup withholding rules, a U.S. Limited Partner may be subject tobackup withholding tax with respect to distributions unless a Limited Partner: (i) is a corporation or comeswithin another exempt category and demonstrates this fact when required or (U) provides a taxpayeridentification number, certifies as to no loss of exemption from backup withholding tax and otherwisecomplies with the applicable requirements of the backup withholding tax rules. Exempt Limited Partnerswho are U.S. Persons should indicate their exempt status on a properly completed IRS Form W-8BEN.Backup withholding is not an additional tax, the amount of any backup withholding from a payment to aLimited Partner will be allowed as a credit against such Limited Partner's U.S. federal income tax liability.Nominee Reporting. Persons who hold an interest in KUE as a nominee for another Person are requiredto furnish to KUE:(a) the name, address, and taxpayer identification number of the beneficial owner and thenominee,(b) whether the beneficial owner is:(1) a person that is not a U.S. Person,(2) a foreign government, an international organization, or any wholly-owned agencyor instrumentality of either of the foregoing, or(3) a tax-exempt entity;(c) the amount and description of the Limited Partner Units held, acquired, or transferred forthe beneficial owner, and144(d) specific information including the dates of acquisitions and transfers, means ofacquisitions and transfers, and acquisition cost for purchases, as well as the amount ofnet proceeds from sales.Filing Requirements. Limited Partners who are U.S. Persons will be required to file an IRS Form 8865with the Partner's U.S. Federal Income tax return for the taxable year in which the Limited Partnerpurchases the Common LP Units. Investors who are U.S. Persons may, depending upon the size of theirinvestment in the General Partner, be required to file an IRS Form 5471 with the investor's U.S. federalincome tax return for the taxable year in which the investor purchases Common LP ordinary shares in theGeneral Partner. Additionally, depending on the type of non-U.S. investments KUE makes, investors whoare U.S. Persons may be required to file additional IRS Forms such as a Form 5471 in subsequent years.This discussion of tax consequences and tax withholding is a general discussion and is not intended to beall inclusive nor a substitute for careful tax planning. Accordingly, each prospective purchaser of CommonLP Units is urged to consult with their own tax advisors with specific reference to their own tax situation.14519. APPENDICESINDEX TO THE APPENDICES19.1. APPENDIX A: DETAILED BIOGRAPHIESKUE MANAGEMENT 148KUE ADVISORY BOARD 152KLC MANAGEMENT 153REAL ESTATE MANAGEMENT TEAM! GREENSTREET REAL ESTATE PARTNERS 155KSI BOARD OF DIRECTORS 156k12 MANAGEMENT 15719.2 APPENDIX B: KLC MD&A FOR 2005, 2004 AND 2003MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 158RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED DECEMBER 31,2005, 2004 AND 200319.3 APPENDIX C: KLC MD&A FOR FIRST QUARTER 2006MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 179RESULTS OF OPERATIONS FOR THE QUARTERLY PERIOD ENDED APRIL 1, 200619.4 APPENDIX D: KLC MD&A FOR SECOND QUARTER 2006MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 197RESULTS OF OPERATIONS FOR THE QUARTERLY PERIOD ENDED JULY 1, 200619.5 APPENDIX E: FINANCIAL STATEMENTSINDEX TO CONSOLIDATED FINANCIAL STATEMENTS 22214619.1. Appendix A: Detailed Biographies147KUE ManagementAt the conclusion of this offering, the KUE management team will consist of the followingindividuals.PrincipalsMichael Milken, Co-Founder and ChairmanMr. Milken is Co-Founder and Chairman of KUE. One of America's leading philanthropists, he was called"The Man Who Changed Medicine" in a Fortune magazine cover story that chronicled his three decadesof efforts to accelerate medical solutions. He Co-Founded the Milken Family Foundation in 1982 toadvance programs in medical research and education. In 1993, Mr. Milken expanded his medicalphilanthropy by launching the Prostate Cancer Foundation, the world's largest private source of fundingfor research on that disease. A decade later, he concluded that progress wasn't coming fast enough, sohe founded FasterCures, which seeks to shorten the path to breakthroughs for all deadly diseases. Mr.Milken also chairs the Milken Institute, a think tank who conferences feature opinion leaders andgovernment officials from around the world. Among the many awards Mr. Milken has received is theMarcus Garvey Award for major contributions to the formation and inspiration of African-Americanbusinesses. He earned his bachelor's degree at the University of California at Berkeley, and his MBAfrom the University of Pennsylvania's Wharton School.Steven Green, Vice ChairmanSteven Green, who served as the 12th U.S. Ambassador to the Republic of Singapore from 1997 to 2001,is Vice Chairman of KUE and Chairman and CEO of Greenstreet Real Estate Partners, a professionalreal estate firm. Ambassador Green previously served as Chairman and CEO of Samsonite Corporation,which was the major operating subsidiary of Astrum International Corporation. As Chairman of Astrum,Ambassador Green spearheaded the operating company's expansion into emerging markets in EasternEurope, the CIS, Asia and the Middle East In 1992, he opened the first American retailing center on RedSquare. In 1995, President Clinton appointed him to the President's Export Council, where he served onthe Executive Committee and chaired the Strategic Communications Committee. Ambassador Green isalso Chairman and Chief Executive Officer of K1 Ventures Limited, a publicly traded investment companyin Singapore, and is a board member of Greenstreet Realty, a company that manages a large portfolio ofeducation-related real estate. In addition to his corporate responsibilities, he has been active in U.S. civicaffairs, serving as a contributing trustee and director for a number of community and nationalorganizations, including the University of Miami, the U.S. Chamber of Commerce and serves as HonoraryConsul General of Singapore in Miami, Florida. The Green Family Foundation endows special projects incommunity and national service.Lowell Milken, Co-Founder, President and Chief Executive OfficerLowell Milken is President and Chief Executive Officer of KUE. He is also Chairman of London-basedHeron International, a worldwide leader in property development and investment; Chairman of KUEducation, Inc., a leading company in ECE and K-9 educational programs and services; and Chairmanand Co-Founder of the Milken Family Foundation. Under his leadership, the Milken Family Foundationhas become one of the most innovative private foundations in the U.S., developing groundbreakingprograms in K-12 education. Mr. Milken created the Foundation's National Educator Award program,which today is the largest teacher-recognition program in the U.S. Dubbed the "Oscars of Teaching" byTeacher Magazine, it has awarded more than $50 million to honor more than 2,100 K-12 teachers andprincipals. Mr. Milken also launched the Teacher Advancement Program ("TAP") in 1999 as acomprehensive school reform to attract, develop, motivate and retain high quality teachers for America'sschools. Today TAP schools are operating in 12 states impacting thousands of teachers and ten ofthousands of students. Mr. Milken serves as Chairman of the Institute for Excellence in Teaching whichamong its many activities is the operation of the Teacher Advancement Program. Widely known as aneducational pioneer and innovator, Mr. Milken has been recognized by numerous awards from such148organizations as the National Association of State Boards of Education, the Horace Mann League, andthe National Association of Secondary School Principals. Mr. Milken earned his bachelor's degree fromthe University of California at Berkeley, and his law degree from the University of California, Los Angeles.Other ExecutivesTed Sanders, Vice ChairmanTed Sanders is Vice Chairman of KUE, as well as the Executive Chairman of Cardean Learning Group,which develops online post-secondary education and degree programs. Mr. Sanders previously servedas the President of the Education Commission of the States and as Deputy U.S. Secretary of Educationunder President George H.W. Bush. He has been the Chief State School Officer in three U.S. states(Nevada, Illinois and Ohio) and University President at Southern Illinois University. He serves as anadvisor to the School Evaluation Services Division of Standard and Poor's, the PDK Gallup Poll,MetaMetrics Inc., and the Government Accountability Office. He holds a doctor of education degree ineducational administration and higher education from the University of Nevada at Reno.Stephen Goldsmith, Senior Vice President, Strategic Planning and Worldwide GovernmentProgramsStephen Goldsmith is the Senior Vice President of Strategic Planning & Worldwide Government Programsfor KUE. Mr. Goldsmith is also a Milken Institute Senior Fellow and the Dan Paul Professor ofGovernment at Harvard University's Kennedy School of Government, is a nationally recognized expert ongovernment management, reform and innovation. He is the author of several books, most recently,Governing by Network: The New Face of the Public Sector, and his columns have frequently beenpublished in such papers as The Wall Street Journal and The New York Times. While serving two termsas Mayor of Indianapolis, he earned a national reputation for innovations in government as he reducedthe city's bureaucracy, taxes, and counter-productive regulations, all while identifying more than $400million in savings, which he then reinvested in a transformation of downtown Indianapolis and its urbanneighborhoods. His work in Indianapolis has been cited as a national model. Prior to his two terms asMayor, he was Marion County District Attorney for 12 years. Mr. Goldsmith formerly served as SpecialAdvisor to President Bush, and Chief Domestic Policy advisor to President Bush in the 2000 presidentialcampaign.Nina Shokraii Rees, Senior Vice President, Strategic InitiativesNina Rees is Senior Vice President of Strategic Initiatives for KUE, where she is responsible for furtheringthe company's goals of providing the highest-quality and most effective early childhood education and onfinding innovative ways to improve K-12 educational outcomes. Before joining KUE, Ms. Rees had nearly15 years of relevant experience in Washington, D.C., most recently as the Assistant Deputy Secretary forInnovation and Improvement at the U.S. Department of Education. In this post, she oversaw theadministration of 28 grant programs and coordinated the implementation of several provisions of the NoChild Left Behind Act. Prior to joining the Education Department, Ms. Rees served as a Domestic-PolicyAdviser to Vice President Dick Cheney, and was involved in the effort to enact No Child Left Behind. Shealso served as the Senior Education Analyst at the Heritage Foundation. Ms. Rees spent two years onthe staff of Rep. Porter Goss, R-Florida., while earning her master's degree in international transactionsfrom George Mason University, and received her bachelor's degree in psychology from VirginiaPolytechnic Institute and State University. Ms. Rees is fluent in French and Persian.149Jeffrey Safchik, Chief Financial OfficerJeffrey Safchik is the Chief Financial Officer of KUE. Mr. Safchik is also Managing Director and ChiefFinancial Officer of Greenstreet Real Estate Partners and also is one of its founders. He serves in asimilar capacity for all the Greenstreet financial companies. Mr. Safchik is also Chief Operating Officerand Chief Financial Officer of k1Ventures, a publicly traded Singapore-based investment company.Previously, Mr. Safchik was CFO of a real-estate company that managed more than 11 million square feetof retail and commercial property across the U.S. He has served as CFO for a billion-dollar retailer,where he managed the company's financial affairs and was directly involved in its restructuring andstrategic planning. Mr. Safchik graduated from Pace University in New York, received his master'sdegree in taxation from St. John's University, and has attended advanced finance and real estate coursesat the Massachusetts Institute of Technology and New York University. He serves as a Trustee for theGreen Family Foundation, is Chairman of the University of Miami Department of Pediatrics Children'sCouncil and is active in a number of charities including the Marian Center for Under-privileged Childrenand the United Way.Richard Sandler, General CounselRichard Sandler is General Counsel for KUE. Mr. Sandler is also Executive Vice President of the MilkenFamily Foundation and has been involved with the Foundation since its inception. A shareholder in thelaw firm of Maron & Sandler, he has practiced law since 1973, and specializes in real estate transactionsand general securities and business law. He has also been involved since 1983 in consulting withrespect to business acquisitions. Mr. Sandler is a member of the State Bar of California and has servedon various boards of educational and philanthropic institutions, including the Executive Board of HealL.A., as a Trustee of Brentwood School, and on the Board of the Foundations of the Milken Families. Mr.Sandler received a bachelor's degree from the University of California, Berkeley, and his juris doctoratedegree from the UCLA School of Law.Adam Cohn, Senior Vice President, Business DevelopmentAdam Cohn is Senior Vice President of Business Development at KUE where he is responsible forinvestments, financings and business development for Knowledge Universe and its portfolio companies.Mr. Cohn has been at KUE, or related entities, since March of 2000. He has overseen the acquisitionsand related financings of KinderCare Learning Centers Inc. and Aramark Educational Resources byKnowledge Learning Corporation. Previously, Mr. Cohn was with Whitney & Co., a leading private equityfirm. Prior to Whitney & Co., Mr. Cohn was an investment banker in the Financial Sponsors Group atBankers Trust Company and Deutsche Bank. Mr. Cohn serves on several private and public companyboard of directors. Mr. Cohn has a BS in Business from Skidmore College and a MBA from ColumbiaUniversity.Geoffrey Moore, Senior Vice President, Corporate CommunicationsGeoffrey Moore is Senior Vice President of Communications at KUE. He has also providedcommunications counsel to FasterCures, the Milken Institute, the Prostate Cancer Foundation and relatedorganizations for several years. Prior to joining Knowledge Universe in 1998, Mr. Moore was Senior VicePresident of Strategic Communications for Dow Jones Markets, a unit of Dow Jones, publisher of TheWall Street Journal. He served for 22 years in a wide range of communications management andspeechwriting positions for IBM in the U.S. and Japan. Earlier, he was an Assistant to New YorkGovernor Nelson Rockefeller, Press Secretary to U.S. Senate Minority Leader Hugh Scott, and Director ofPublic Information for the U.S. Equal Employment Opportunity Commission. His opinion articles havebeen published in The New York Times and other major publications. He graduated with a degree inpolitical science from the University of Pennsylvania and studied law and public policy at that university'slaw school.Michael Neumann, Vice President, Business DevelopmentMichael Neumann is a Vice President of Business Development at KUE, where he works on investments,financings and business development for Knowledge Universe and its portfolio companies. Mr. Neumannhas been at KUE, or related entities, since 2002. He has worked on the acquisitions and relatedfinancings of KinderCare Learning Centers Inc. and Aramark Educational Resources by Knowledge150Learning Corporation. Previously, Mr. Neumann was with TCW / Crescent Mezzanine where hecompleted mezzanine financings primarily for leveraged buyout transactions. Prior thereto, Mr. Neumannworked in the investment banking division of Deutsche Bank (Bankers Trust) in the Financial SponsorsGroup. Mr. Neumann earned a Bachelors of Business Administration from the University of Notre Dame.151KUE Advisory BoardLes BillerLeslie Biller is retired Vice Chairman & Chief Operating Officer of Wells Fargo & Company. Mr. Billerjoined Wells Fargo in 1998, when it merged with Norwest Corporation. Prior to that, he spent nearly 11years at Norwest, where he held various executive positions including Executive Vice President and headof Strategic Planning and Acquisitions, Executive Vice President and head of the company's SouthCentral Community Banking operations, and President and Chief Operating Officer. Before joiningNorwest, he was Executive Vice President and head of Consumer Markets at Bank of America, based inSan Francisco. Mr. Biller joined Bank of America in 1985 as the Senior Vice President of InternationalConsumer Markets. Prior to that, he was with Citicorp for 12 years, where he was a Regional BusinessManager, U.K. Region; and Vice President and Business Manager, Italy. Mr. Biller serves on the Board ofDirectors of Ecolab Inc., and is a director of the Los Angeles Urban League, the Autry Museum ofWestern Heritage, and is a Founders Circle member of the Fulfillment Fund. He earned his MBA fromXavier University in Cincinnati, Ohio, and holds a bachelor's degree in chemical engineering from CityCollege of New York.Ted MitchellTed Mitchell was recently named CEO of the New Schools Venture Fund after having served on the NewSchools Board of Directors for seven years. Mr. Mitchell previously served as president of OccidentalCollege for six years. Immediately prior to Occidental, he served as Vice President for Education andStrategic Initiatives of the J. Paul Getty Trust. He was also the Deputy to the President at StanfordUniversity, Vice Chancellor at UCLA, and a Professor of Education at Dartmouth. Mr. Mitchell is anEducation Advisor to California Senator Dianne Feinstein and served as a Senior Education Advisor toLos Angeles Mayor Richard Riordan.Tsvi GalAs Chief Technology Officer for Deutsche Bank Asset Management ("Deutsche Bank"), Tsvi Gal isresponsible for constructing an industry leading, state of the art, evolutionary architecture which hascompetitively positioned Deutsche Bank for future growth through innovation, processing scale andefficiency. Prior to joining Deutsche Bank, Mr. Gal was responsible for overseeing global IT operations atWarner Music Group ("WMG"), formerly part of the Time Warner family of operations and now a privately-held multinational music and publishing company. He lent his considerable global technical expertise tothe task of integrating WMG's global systems and exploring technological synergies, as well asmaximizing the opportunities presented by new technologies. Prior to joining WMG, Mr. Gal held the roleof president of AT&T's ATT.COM from 2000 to 2002, where he was responsible for AT&T's E*Businessand E"commerce activities. In this position, he oversaw the revitalization of AT&T's presence in themarket ensuring its transition into a modern era electronic business market leader. Earlier, Mr. Gal wasthe Chief Technology Officer for Enterprise Technology services at Merrill Lynch & Company, where hehelped build the electronic trading system. From 1996 to 1999, he was Executive Vice President and CIOof North America Applications ABN AMR() Bank, one of the world's largest global banks. Mr. Gal is acomputer-science graduate of Rutgers University, and holds an MBA from Golden Gate University.152KLC ManagementName KLC Ke Mana•ement Years with Company Industry Exp.PositionElanna Yalow President and COO 16 19Dan Jackson CFO 9 9Toni Jaffe SVP of Human Resources 1 1Eva Kripalani SVP & General Counsel 9 9Marcy Suntken SVP of School Partnerships 14 20Dan Frechtling SVP of Business Development 1 1Sharon Bergen SVP of Education and Training 18 18Steve Brown President, KCDL 1 1Total 69 78Average 8.6 9.7Elanna Yalow, Ph.D., President and Chief Operating OfficerDr. Yalow has been President and Chief Operating Officer of KLC since January 1996, having joined thecompany in 1989 to initiate development of the employer-sponsored services division. Currently, Dr.Yalow is responsible for supervising all center operations and support functions. Her educational degreesinclude a Ph.D. in educational psychology from Stanford University School of Education in 1980 with anemphasis on the design and evaluation of educational programs for children as well as an M.B.A. fromStanford University's Graduate School of Business in 1989. With a background in educational researchand development, Dr. Yalow contributed to numerous statewide and national curriculum development andassessment projects. Dr. Yalow has written extensively on matters related to the education of youngchildren.Mark Moreland, Executive Vice President, Finance and Chief Financial OfficerMr. Moreland is Executive Vice President and Chief Financial Officer of Knowledge Learning Corporation(KLC). Mr. Moreland joined KLC during 2006. Prior to joining KLC, Mr. Moreland was Interim CFO withMovie Gallery, Inc.; the $2.6 billion holding company of the Movie Gallery and Hollywood Video movierental stores with 4,700 stores nationwide. Before being appointed interim CFO, Mr. Moreland served asSenior Vice President, Finance and Treasurer. Before joining Movie Gallery, he was with KmartCorporation in both merchandising finance and treasury capacities, last holding the role of Divisional VicePresident, Assistant Treasurer. Mr. Moreland has also worked with Deloitte Consulting, Blue Shield ofCalifornia and the U.S. General Accounting Office. Mr. Moreland earned an MBA from the University ofMichigan and a B.S. in Economics from the University of Texas at Arlington.Eva Kripalani, Senior Vice President and General CounselMs. Kripalani became KLC's Senior Vice President and General Counsel in January 2005. Prior to that,Ms. Kripalani served as Senior Vice President, General Counsel and Secretary of KinderCare since July2001. She joined KinderCare in July 1997 as Vice President, General Counsel and Secretary. Prior tojoining KinderCare, Ms. Kripalani was a partner in the law firm of Stoel Rives LLP in Portland, Oregon,where she had worked since 1987. Ms. Kripalani received her J.D., magna cum laude, from the153Willamette University College of Law in 1986 and her B.S. in Finance-Law, magna cum laude, fromPortland State University in 1983.Dan Frechtling, Senior Vice President, Marketing and Business DevelopmentMr. Frechtling was named Senior Vice President, Marketing and Business Development in 2005. Prior tojoining KLC, Mr. Frechtling served as Vice President, Strategy and Business Development and Director,Marketing at Mattel. He was Vice President, Corporate Development at Stamps.com and SeniorAssociate at McKinsey & Company. He serves on the board for the Portland-Suzhou Sister CityAssociation. Mr. Frechtling graduated from Northwestern University in 1993 and earned his MBA fromHarvard Business School in 1997.Sharon Bergen, Senior Vice President, Education and TrainingMs. Bergen joined KLC in 1997 and has held several progressively responsible positions in the Educationand Training Department until her promotion to Vice President in 2002 and her current position in 2005.As Senior Vice President of Education and Training, Ms. Bergen oversees company-wide curriculumprogram development, implementation and training activities. Ms. Bergen earned a B.S. in ChildDevelopment from Minnesota State University and an M.A. in Early Childhood Education from ConcordiaUniversity. Her career includes a rich variety of professional experiences in the early childhood fieldincluding prior work with several child care companies and non-profit agencies. She is a member ofnumerous educational organizations, including the National Association for the Education of YoungChildren (NAEYC) and the American Society of Training and Development (ASTD), and serves on avariety of advisory councils, task forces and committees within the early childhood profession.154Real Estate Management Team / Greenstreet Real Estate PartnersSteven Green, Chairman and Chief Executive OfficerSee KUE Advisory Board section for complete biographyJeffrey Safchik, Chief Operating Officer and Chief Financial OfficerSee KUE Advisory Board section for complete biographySteven Cox, Executive Vice President, Real EstateMr. Cox has over 25 years of real estate development, investment, and asset management experience.Prior to joining Greenstreet, Mr. Cox was Managing Principal of Tishman Heskin Partners. TishmanHeskin is a national real estate investment and asset management firm focused upon opportunisticacquisitions of real estate and loan assets. At Tishman Heskin, Mr. Cox's activities included all aspects ofstrategic direction, market analysis, acquisition, positioning / re-positioning, leasing, and disposition ofover $245 million of real estate nationwide. Since 1992, during Mr. Cox's term at Tishman HeskinPartners, the company consistently delivered above average returns to its investors, many of whom wereoffshore private clients. His experience in co-investing as a principal with globally oriented private clientsprovides Mr. Cox with a firm understanding of his primary role of investment origination on behalf of GOP.Prior associations include the Heskin Group, Towle Heskin Partners, Heskin Signet Partners and TCFService and Mortgage Corporation. In 1986, as a founding member and principal of the Heskin Group(the managing member of the Towle Heskin Partners and Heskin Signet Partners), Mr. Cox oversaw theasset management direction and disposition of over $1 billion in real estate and loan assets together withfinancial and sale advisory assignments covering assets in excess of $2 billion in book value. Mr. Coxholds a B.S.B. in Finance with additional studies in Economics from the University of Minnesota.155KSI Board of DirectorsLes Biller, DirectorSee KUE Advisory Board section for complete biography.Ralph Finerman, DirectorMr. Finerman became a director of KLC in 1999. Mr. Finerman is the President of RFG Financial Group,Inc., a position he has held since 1994. Mr. Finerman is a CPA and an attorney and practiced in NewYork prior to forming RFG Financial Group, Inc. in 1994. Mr. Finerman also serves as a director ofNextera Enterprises, Inc. and as an officer or director of other privately-held affiliates of KLC and KrestLLC.Stephen Goldsmith, DirectorSee KUE Management section for complete biography.Steven Green, DirectorSee KUE Management section for complete biography.Stanley E. Maron, DirectorMr. Maron became a director of KLC in 2004. Mr. Maron is a senior shareholder in the law firm of Maron& Sandler, a position he has held since September 1994. Mr. Maron is also a director of LeapFrogEnterprises, Inc. and Nextera Enterprises, Inc., and serves as an officer or director of various otherprivately-held affiliates of KLC and Krest LLC.Lowell Milken, DirectorSee KUE Management section for complete biography.Wendi Murdoch, DirectorWendi Murdoch is currently an advisor to News Corporation on its business development in the AsiaPacific region. Mrs. Murdoch is responsible for identifying and evaluating business opportunities in newmedia and the Internet, managing relationships with government organizations and officials, recruitingpersonnel and locating local partners. Previously, she served as the Vice President of NewsCorporation's Asian satellite network, the Hong Kong based Star TV. In that capacity she wasinstrumental in formulating STAR Sports and ESPN Asia. Mrs. Murdoch holds a Bachelors degree ineconomics from California State University at Northridge and an MBA from Yale University.Jeff Safchik, DirectorSee KUE Management section for complete biography.Richard Sandler, DirectorSee KUE Management section for complete biography.156k12 ManagementRon Packard, Chairman and FounderMr. Packard serves as Chairman of the Executive Committee of k12 and as acting Chief Executive Officer.Prior to co-founding k12 and since 1997, Mr. Packard has been an executive officer of KU Schools,whose subsidiaries and business ventures include early childhood education, charter school education,and after school programs. From 1994 to 1997, Mr. Packard served as President of Forestal TrilliumLimitada, a South American company. Mr. Packard also has worked as a consultant for McKinsey &Company and a mergers and acquisitions specialist at Goldman Sachs. Mr. Packard also serves on theAdvisory Board for Department of Defense Schools. Mr. Packard holds a B.S. and B.A. from theUniversity of California at Berkeley and an M.B.A. from the University of Chicago. He is also a CharteredFinancial Analyst.John Baule, Executive Vice President of Operations and Chief Financial OfficerMr. Baule previously served as CFO for Headstrong, a global consultancy based in Fairfax, Virginia, from 1999to 2004. At Headstrong he was responsible for activities ranging from raising funds, to strategy, to dailyprocess improvement on a global basis. Mr. Baule acted as Mead-Johnson's CFO in their international office inHong Kong. Prior to Headstrong, Mr. Baule spent nine years at Bristol Myers-Squibb in a variety ofinternational accounting and finance roles. Mr. Baule began his career at KPMG. He holds a B.B.A. inaccounting from the College of William and Mary in Williamsburg, VA.Bror Saxberg, Senior Vice President, Learning and ContentBror Saxberg serves as Senior Vice President of Learning and Content of k12. From 1998 to 2000, Dr.Saxberg served as Vice President of Operations at Knowledge Testing Enterprises, a developer of Web-based assessments for IT skills, where he was responsible for technology, testing and operations. From1995 to 1997, Dr. Saxberg served as Publisher and General Manager of DK Multimedia, and he has alsoworked as a consultant for McKinsey & Co. Dr. Saxberg holds a B.S. from the University of Washington,an M.A. from Oxford University, a Ph.D. from MIT and an M.D. from Harvard University.Thomas Boysen, Senior Vice President, Chief School OfficerMr. Boysen serves as Senior Vice President and Chief School Officer of k12. Previously, he was COO ofthe Los Angeles Unified School District. Prior to this, Mr. Boysen was State Commissioner of Educationin the State of Kentucky. He has also served as superintendent of schools for the San Diego Unified andConejo Valley Unified school districts.Charles Zogby, Senior Vice President, Education PolicyMr. Zogby, serves as Senior Vice President of Education Policy. Previously, he served as Secretary ofEducation for the Commonwealth of Pennsylvania, where he helped craft one of the most successful andcomprehensive education reform agendas in modern Pennsylvania history and lead the state'sdevelopment and legislative passage of the U.S.' first comprehensive cyber charter school law. Prior tohis appointment, Mr. Zogby served as Pennsylvania Gov. Ridge's policy director, where he wasresponsible for coordinating policy development and initiatives across 18 executive branch agencies. Mr.Zogby earned a bachelor's degree in economics from St. Lawrence University and his law degree, withdistinction, from George Mason University School of Law.John Holdren, Senior Vice President, CurriculumMr. Holdren serves as Senior Vice President of Curriculum of k12. From 1991 to 2000, Mr. Holdrenserved as Vice President and Director of Research and Publications at Core Knowledge Foundation.While at Core Knowledge Foundation, Mr. Holdren oversaw the development of the Core KnowledgeSequence: Content Guidelines for Grades K-8 and co-edited the Core Knowledge Series resource books.Mr. Holdren also has taught literature and writing at the University of Virginia and Harvard University. Mr.Holdren holds a B.A. from The Johns Hopkins University and an MA. from the University of Virginia.15719.2. Appendix B: Knowledge Learning Corporation: Management's Discussion &Analysis of Financial Condition and Results of Operations for the Fiscal YearsEnded December 31, 2005, 2004 and 2003158